XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Affiliates and Variable Interest Entities
9 Months Ended
Mar. 26, 2017
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates and Variable Interest Entities

18.  Investments in Unconsolidated Affiliates and Variable Interest Entities

The Company currently maintains investments in three entities classified as unconsolidated affiliates: PAL; U.N.F. Industries Ltd. (“UNF”); and UNF America LLC (“UNFA”). As of March 26, 2017, the Company’s investment in PAL was $114,343 and the Company’s combined investments in UNF and UNFA were $3,567, each of which is reflected within investments in unconsolidated affiliates in the accompanying condensed consolidated balance sheets.

Parkdale America, LLC

PAL is a limited liability company treated as a partnership for income tax reporting purposes.  The Company accounts for its investment in PAL using the equity method of accounting.  PAL is subject to price risk related to anticipated fixed-price yarn sales.  To protect the gross margin of these sales, PAL may enter into cotton futures to manage changes in raw material prices.  The derivative instruments used are listed and traded on an exchange and are thus valued using quoted prices classified within Level 1 of the fair value hierarchy.  As of March 26, 2017, PAL had no futures contracts designated as cash flow hedges.

The reconciliation between the Company’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of March 26, 2017

 

$

132,565

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by the Company in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which the Company did not participate

 

 

2,652

 

Cotton rebate program adjustments

 

 

(131

)

Investment as of March 26, 2017

 

$

114,343

 

 

U.N.F. Industries Ltd.

Raw material and production services for UNF are provided by the Company’s 50% joint venture partner under separate supply and services agreements.  UNF’s fiscal year end is December 31 and it is a registered Israeli private company located in Migdal Ha-Emek, Israel.

UNF America LLC

Raw material and production services for UNFA are provided by the Company’s 50% joint venture partner under separate supply and services agreements.  UNFA’s fiscal year end is December 31 and it is a limited liability company treated as a partnership for income tax reporting purposes located in Ridgeway, Virginia.

In conjunction with the formation of UNFA, the Company entered into a supply agreement with UNF and UNFA whereby the Company agreed to purchase all of its first quality nylon POY requirements for texturing (subject to certain exceptions) from either UNF or UNFA.  The agreement has no stated minimum purchase quantities and pricing is negotiated every six months, based on market rates.  As of March 26, 2017, the Company’s open purchase orders related to this agreement were $1,830.

The Company’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Nine Months Ended

 

 

 

March 26, 2017

 

 

March 27, 2016

 

UNF

 

$

1,676

 

 

$

2,465

 

UNFA

 

 

14,910

 

 

 

19,039

 

Total

 

$

16,586

 

 

$

21,504

 

 

As of March 26, 2017 and June 26, 2016, the Company had combined accounts payable due to UNF and UNFA of $2,650 and $3,231, respectively.

The Company has determined that UNF and UNFA are variable interest entities and that the Company is the primary beneficiary of these entities, based on the terms of the supply agreement.  As a result, these entities should be consolidated in the Company’s financial results.  As the Company purchases substantially all of the output from UNF and UNFA, the two entities’ balance sheets constitute 3% or less of the Company’s current assets, total assets and total liabilities (when excluding reciprocal balances), and because such balances are not expected to comprise a larger portion in the future, the Company has not included the accounts of UNF and UNFA in its consolidated financial statements.  The financial results of UNF and UNFA are included in the Company’s financial statements with a one-month lag, using the equity method of accounting and with intercompany profits eliminated in accordance with the Company’s accounting policy.  Other than the supply agreement discussed above, the Company does not provide any other commitments or guarantees related to either UNF or UNFA.

Condensed balance sheet and income statement information for the Company’s unconsolidated affiliates (including reciprocal balances) is presented in the following tables.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting. Depreciation and amortization for PAL for the periods presented includes amounts for PAL’s foreign subsidiaries.

 

 

 

As of March 26, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

265,207

 

 

$

8,965

 

 

$

274,172

 

Noncurrent assets

 

 

185,541

 

 

 

1,086

 

 

 

186,627

 

Current liabilities

 

 

57,529

 

 

 

3,057

 

 

 

60,586

 

Noncurrent liabilities

 

 

3,321

 

 

 

 

 

 

3,321

 

Shareholders’ equity and capital accounts

 

 

389,898

 

 

 

6,994

 

 

 

396,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unifi’s portion of undistributed earnings

 

 

45,278

 

 

 

1,448

 

 

 

46,726

 

 

 

 

As of June 26, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

244,197

 

 

$

12,781

 

 

$

256,978

 

Noncurrent assets

 

 

203,251

 

 

 

1,069

 

 

 

204,320

 

Current liabilities

 

 

56,921

 

 

 

4,048

 

 

 

60,969

 

Noncurrent liabilities

 

 

3,057

 

 

 

 

 

 

3,057

 

Shareholders’ equity and capital accounts

 

 

387,470

 

 

 

9,802

 

 

 

397,272

 

 

 

 

For the Three Months Ended March 26, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

202,216

 

 

$

5,403

 

 

$

207,619

 

Gross profit

 

 

8,728

 

 

 

1,118

 

 

 

9,846

 

Income from operations

 

 

6,102

 

 

 

680

 

 

 

6,782

 

Net income

 

 

3,905

 

 

 

581

 

 

 

4,486

 

Depreciation and amortization

 

 

9,612

 

 

 

46

 

 

 

9,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

3,163

 

 

 

 

 

 

3,163

 

Earnings recognized by PAL for cotton rebate program

 

 

3,592

 

 

 

 

 

 

3,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 27, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

219,611

 

 

$

6,493

 

 

$

226,104

 

Gross profit

 

 

15,613

 

 

 

1,672

 

 

 

17,285

 

Income from operations

 

 

10,809

 

 

 

1,196

 

 

 

12,005

 

Net income

 

 

10,631

 

 

 

1,198

 

 

 

11,829

 

Depreciation and amortization

 

 

11,160

 

 

 

38

 

 

 

11,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

2,505

 

 

 

 

 

 

2,505

 

Earnings recognized by PAL for cotton rebate program

 

 

4,111

 

 

 

 

 

 

4,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

 

 

 

 

  

 

 

 

For the Nine Months Ended March 26, 2017

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

561,190

 

 

$

16,461

 

 

$

577,651

 

Gross profit

 

 

15,989

 

 

 

3,646

 

 

 

19,635

 

Income from operations

 

 

4,114

 

 

 

2,274

 

 

 

6,388

 

Net income

 

 

2,541

 

 

 

2,191

 

 

 

4,732

 

Depreciation and amortization

 

 

32,796

 

 

 

130

 

 

 

32,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

10,925

 

 

 

 

 

 

10,925

 

Earnings recognized by PAL for cotton rebate program

 

 

10,388

 

 

 

 

 

 

10,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

1,500

 

 

 

1,500

 

 

 

 

 

For the Nine Months Ended March 27, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

627,102

 

 

$

23,106

 

 

$

650,208

 

Gross profit

 

 

25,917

 

 

 

5,854

 

 

 

31,771

 

Income from operations

 

 

12,933

 

 

 

4,434

 

 

 

17,367

 

Net income

 

 

15,190

 

 

 

4,476

 

 

 

19,666

 

Depreciation and amortization

 

 

34,749

 

 

 

112

 

 

 

34,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

11,365

 

 

 

 

 

 

11,365

 

Earnings recognized by PAL for cotton rebate program

 

 

12,039

 

 

 

 

 

 

12,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

947

 

 

 

2,000

 

 

 

2,947