XML 35 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Affiliates and Variable Interest Entities
6 Months Ended
Dec. 25, 2016
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates and Variable Interest Entities

18.  Investments in Unconsolidated Affiliates and Variable Interest Entities

The Company currently maintains investments in three entities classified as unconsolidated affiliates: PAL; U.N.F. Industries Ltd. (“UNF”); and UNF America LLC (“UNFA”). As of December 25, 2016, the Company’s investment in PAL was $112,514 and the Company’s combined investments in UNF and UNFA were $3,327, each of which is reflected within investments in unconsolidated affiliates in the accompanying condensed consolidated balance sheets.

Parkdale America, LLC

PAL is a limited liability company treated as a partnership for income tax reporting purposes.  The Company accounts for its investment in PAL using the equity method of accounting.  PAL is subject to price risk related to anticipated fixed-price yarn sales.  To protect the gross margin of these sales, PAL may enter into cotton futures to manage changes in raw material prices.  The derivative instruments used are listed and traded on an exchange and are thus valued using quoted prices classified within Level 1 of the fair value hierarchy.  As of December 25, 2016, PAL had no futures contracts designated as cash flow hedges.

The reconciliation between the Company’s share of the underlying equity of PAL and its investment is as follows:

 

Underlying equity as of December 25, 2016

 

$

130,753

 

Initial excess capital contributions

 

 

53,363

 

Impairment charge recorded by the Company in fiscal 2007

 

 

(74,106

)

Anti-trust lawsuit against PAL in which the Company did not participate

 

 

2,652

 

Cotton rebate program adjustments

 

 

(148

)

Investment as of December 25, 2016

 

$

112,514

 

 

U.N.F. Industries Ltd.

Raw material and production services for UNF are provided by the Company’s 50% joint venture partner under separate supply and services agreements.  UNF’s fiscal year end is December 31 and it is a registered Israeli private company located in Migdal Ha-Emek, Israel.

UNF America LLC

Raw material and production services for UNFA are provided by the Company’s 50% joint venture partner under separate supply and services agreements.  UNFA’s fiscal year end is December 31 and it is a limited liability company treated as a partnership for income tax reporting purposes located in Ridgeway, Virginia.

In conjunction with the formation of UNFA, the Company entered into a supply agreement with UNF and UNFA whereby the Company agreed to purchase all of its first quality nylon POY requirements for texturing (subject to certain exceptions) from either UNF or UNFA.  The agreement has no stated minimum purchase quantities and pricing is negotiated every six months, based on market rates.  As of December 25, 2016, the Company’s open purchase orders related to this agreement were $1,864.

The Company’s raw material purchases under this supply agreement consist of the following:

 

 

 

For the Six Months Ended

 

 

 

December 25, 2016

 

 

December 27, 2015

 

UNF

 

$

1,250

 

 

$

1,356

 

UNFA

 

 

9,579

 

 

 

13,441

 

Total

 

$

10,829

 

 

$

14,797

 

 

As of December 25, 2016 and June 26, 2016, the Company had combined accounts payable due to UNF and UNFA of $1,806 and $3,231, respectively.

The Company has determined that UNF and UNFA are variable interest entities and that the Company is the primary beneficiary of these entities, based on the terms of the supply agreement.  As a result, these entities should be consolidated in the Company’s financial results.  As the Company purchases substantially all of the output from UNF and UNFA, the two entities’ balance sheets constitute 3% or less of the Company’s total assets and total liabilities (when excluding reciprocal balances), and because such balances are not expected to comprise a larger portion in the future, the Company has not included the accounts of UNF and UNFA in its consolidated financial statements.  The financial results of UNF and UNFA are included in the Company’s financial statements with a one-month lag, using the equity method of accounting and with intercompany profits eliminated in accordance with the Company’s accounting policy.  Other than the supply agreement discussed above, the Company does not provide any other commitments or guarantees related to either UNF or UNFA.

Condensed balance sheet and income statement information for the Company’s unconsolidated affiliates (including reciprocal balances) is presented in the following tables.  PAL is defined as significant and its information is separately disclosed. PAL does not meet the criteria for segment reporting.

 

 

 

As of December 25, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

239,989

 

 

$

10,065

 

 

$

250,054

 

Noncurrent assets

 

 

190,400

 

 

 

1,132

 

 

 

191,532

 

Current liabilities

 

 

43,213

 

 

 

3,284

 

 

 

46,497

 

Noncurrent liabilities

 

 

2,610

 

 

 

 

 

 

2,610

 

Shareholders’ equity and capital accounts

 

 

384,566

 

 

 

7,913

 

 

 

392,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unifi’s portion of undistributed earnings

 

 

43,950

 

 

 

1,060

 

 

 

45,010

 

 

 

 

As of June 26, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Current assets

 

$

244,197

 

 

$

12,781

 

 

$

256,978

 

Noncurrent assets

 

 

203,251

 

 

 

1,069

 

 

 

204,320

 

Current liabilities

 

 

56,921

 

 

 

4,048

 

 

 

60,969

 

Noncurrent liabilities

 

 

3,057

 

 

 

 

 

 

3,057

 

Shareholders’ equity and capital accounts

 

 

387,470

 

 

 

9,802

 

 

 

397,272

 

 

 

 

For the Three Months Ended December 25, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

153,074

 

 

$

5,056

 

 

$

158,130

 

Gross profit

 

 

1,765

 

 

 

983

 

 

 

2,748

 

(Loss) income from operations

 

 

(2,849

)

 

 

509

 

 

 

(2,340

)

Net (loss) income

 

 

(2,238

)

 

 

513

 

 

 

(1,725

)

Depreciation and amortization

 

 

10,828

 

 

 

45

 

 

 

10,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

3,635

 

 

 

 

 

 

3,635

 

Earnings recognized by PAL for cotton rebate program

 

 

2,907

 

 

 

 

 

 

2,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

750

 

 

 

750

 

 

 

 

For the Three Months Ended December 27, 2015

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

183,426

 

 

$

7,264

 

 

$

190,690

 

Gross profit

 

 

2,917

 

 

 

1,852

 

 

 

4,769

 

(Loss) income from operations

 

 

(1,437

)

 

 

1,389

 

 

 

(48

)

Net (loss) income

 

 

(1,170

)

 

 

1,420

 

 

 

250

 

Depreciation and amortization

 

 

11,169

 

 

 

37

 

 

 

11,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

5,676

 

 

 

 

 

 

5,676

 

Earnings recognized by PAL for cotton rebate program

 

 

3,574

 

 

 

 

 

 

3,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

1,000

 

 

 

1,000

 

  

 

 

 

For the Six Months Ended December 25, 2016

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

358,974

 

 

$

11,058

 

 

$

370,032

 

Gross profit

 

 

7,261

 

 

 

2,528

 

 

 

9,789

 

(Loss) income from operations

 

 

(1,988

)

 

 

1,594

 

 

 

(394

)

Net (loss) income

 

 

(1,364

)

 

 

1,610

 

 

 

246

 

Depreciation and amortization

 

 

21,270

 

 

 

84

 

 

 

21,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

7,762

 

 

 

 

 

 

7,762

 

Earnings recognized by PAL for cotton rebate program

 

 

6,796

 

 

 

 

 

 

6,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

 

 

 

1,500

 

 

 

1,500

 

 

 

 

 

For the Six Months Ended December 27, 2015

 

 

 

PAL

 

 

Other

 

 

Total

 

Net sales

 

$

407,491

 

 

$

16,613

 

 

$

424,104

 

Gross profit

 

 

10,304

 

 

 

4,182

 

 

 

14,486

 

Income from operations

 

 

2,124

 

 

 

3,238

 

 

 

5,362

 

Net income

 

 

4,559

 

 

 

3,278

 

 

 

7,837

 

Depreciation and amortization

 

 

20,863

 

 

 

74

 

 

 

20,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received by PAL under cotton rebate program

 

 

8,860

 

 

 

 

 

 

8,860

 

Earnings recognized by PAL for cotton rebate program

 

 

7,928

 

 

 

 

 

 

7,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions received

 

 

947

 

 

 

2,000

 

 

 

2,947