XML 57 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 24 - Business Segment Information
9 Months Ended
Mar. 29, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

24.

  Business Segment Information


The Company has three operating segments, which are also its reportable segments. These segments derive revenues as follows:


 

The Polyester Segment manufactures Chip, POY, textured, dyed, twisted, beamed and draw wound yarns, both virgin and recycled, with sales primarily to other yarn manufacturers and knitters and weavers that produce yarn and/or fabric for the apparel, hosiery, automotive upholstery, home furnishings, industrial and other end-use markets. The Polyester Segment consists of sales and manufacturing operations in the U.S. and El Salvador.


 

The Nylon Segment manufactures textured yarns (both nylon and polyester) and covered spandex yarns, with sales to knitters and weavers that produce fabric primarily for the apparel and hosiery markets. The Nylon Segment consists of sales and manufacturing operations in the U.S. and Colombia.


 

The International Segment’s products primarily include textured polyester and various types of resale yarns and staple fiber. The International Segment sells its yarns to knitters and weavers that produce fabric for the apparel, automotive upholstery, home furnishings, industrial and other end-use markets primarily in the South American and Asian regions. This segment includes a manufacturing location and sales offices in Brazil and a sales office in China.


The Company evaluates the operating performance of its segments based upon Segment Adjusted Profit, which is defined as segment gross profit plus segment depreciation and amortization less segment selling, general and administrative (“SG&A”) expenses and plus segment other adjustments. Segment operating profit represents segment net sales less cost of sales, restructuring and other charges and SG&A expenses. The accounting policies for the segments are consistent with the Company’s accounting policies. Intersegment sales are accounted for at current market prices.


Selected financial information for the Polyester, Nylon and International Segments is presented below:


   

For the Three Months Ended March 29, 2015

 
   

Polyester

   

Nylon

   

International

   

Total

 

Net sales

  $ 98,759     $ 40,754     $ 31,017     $ 170,530  

Cost of sales

    85,734       36,530       26,003       148,267  

Gross profit

    13,025       4,224       5,014       22,263  

Selling, general and administrative expenses

    7,675       2,600       1,985       12,260  

Other operating expense

                47       47  

Segment operating profit

  $ 5,350     $ 1,624     $ 2,982     $ 9,956  

   

For the Three Months Ended March 30, 2014

 
   

Polyester

   

Nylon

   

International

   

Total

 

Net sales

  $ 103,941     $ 39,208     $ 33,715     $ 176,864  

Cost of sales

    92,928       34,168       30,009       157,105  

Gross profit

    11,013       5,040       3,706       19,759  

Selling, general and administrative expenses

    7,781       2,540       1,969       12,290  

Other operating expense

    7       155             162  

Segment operating profit

  $ 3,225     $ 2,345     $ 1,737     $ 7,307  

The reconciliations of segment operating profit to consolidated income before income taxes are as follows:


   

For the Three Months Ended

 
   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 5,350     $ 3,225  

Nylon

    1,624       2,345  

International

    2,982       1,737  

Segment operating profit

    9,956       7,307  

Provision for bad debts

          137  

Other operating expense, net

    925       1,077  

Operating income

    9,031       6,093  

Interest income

    (247 )     (214 )

Interest expense

    1,209       962  

Loss on extinguishment of debt

    1,040        

Equity in earnings of unconsolidated affiliates

    (5,459 )     (3,585 )

Income before income taxes

  $ 12,488     $ 8,930  

Selected financial information for the Polyester, Nylon and International Segments is presented below:


   

For the Nine Months Ended March 29, 2015

 
   

Polyester

   

Nylon

   

International

   

Total

 

Net sales

  $ 282,168     $ 124,676     $ 101,017     $ 507,861  

Cost of sales

    246,149       109,598       85,613       441,360  

Gross profit

    36,019       15,078       15,404       66,501  

Selling, general and administrative expenses

    22,233       7,475       6,422       36,130  

Other operating expense

    26       16       99       141  

Segment operating profit

  $ 13,760     $ 7,587     $ 8,883     $ 30,230  

   

For the Nine Months Ended March 30, 2014

 
   

Polyester

   

Nylon

   

International

   

Total

 

Net sales

  $ 286,933     $ 118,723     $ 100,494     $ 506,150  

Cost of sales

    255,763       104,230       87,916       447,909  

Gross profit

    31,170       14,493       12,578       58,241  

Selling, general and administrative expenses

    20,884       6,974       6,037       33,895  

Other operating expense

    356       155             511  

Segment operating profit

  $ 9,930     $ 7,364     $ 6,541     $ 23,835  

The reconciliations of segment operating profit to consolidated income before income taxes are as follows:


   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 13,760     $ 9,930  

Nylon

    7,587       7,364  

International

    8,883       6,541  

Segment operating profit

    30,230       23,835  

Provision for bad debts

    654       186  

Other operating expense, net

    2,994       3,497  

Operating income

    26,582       20,152  

Interest income

    (873 )     (1,570 )

Interest expense

    3,237       3,117  

Loss on extinguishment of debt

    1,040        

Equity in earnings of unconsolidated affiliates

    (12,461 )     (14,830 )

Income before income taxes

  $ 35,639     $ 33,435  

The reconciliations of segment depreciation and amortization expense to consolidated depreciation and amortization expense are as follows:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 3,196     $ 3,109     $ 9,277     $ 8,680  

Nylon

    522       510       1,532       1,775  

International

    377       854       1,818       2,271  

Segment depreciation and amortization expense

    4,095       4,473       12,627       12,726  

Depreciation and amortization included in other operating expense, net

    99       87       295       247  

Amortization charged to interest expense

    144       105       402       317  

Depreciation and amortization expense

  $ 4,338     $ 4,665     $ 13,324     $ 13,290  

Segment other adjustments for each of the reportable segments consist of the following:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 115     $ 172     $ 227     $ 365  

Nylon

    39             104       (157 )

International

          98             352  

Segment other adjustments

  $ 154     $ 270     $ 331     $ 560  

Segment other adjustments may include items such as severance charges, restructuring charges and recoveries, start-up costs, and other adjustments necessary to understand and compare the underlying results of the segment.


Segment Adjusted Profit for each of the reportable segments consists of the following:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 8,661     $ 6,513     $ 23,290     $ 19,331  

Nylon

    2,185       3,010       9,239       9,137  

International

    3,406       2,689       10,800       9,164  

Segment Adjusted Profit

  $ 14,252     $ 12,212     $ 43,329     $ 37,632  

Intersegment sales for each of the reportable segments consist of the following:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 22     $ 132     $ 164     $ 224  

Nylon

    52       68       127       204  

International

    87       563       254       1,077  

Intersegment sales

  $ 161     $ 763     $ 545     $ 1,505  

The reconciliations of segment capital expenditures to consolidated capital expenditures are as follows:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

Polyester

  $ 4,681     $ 3,008     $ 16,707     $ 10,041  

Nylon

    940       423       1,415       1,850  

International

    72       179       807       1,062  

Segment capital expenditures

    5,693       3,610       18,929       12,953  

Unallocated corporate capital expenditures

    258       349       464       437  

Capital expenditures

  $ 5,951     $ 3,959     $ 19,393     $ 13,390  

The reconciliations of segment total assets to consolidated total assets are as follows:


   

March 29, 2015

   

June 29, 2014

 

Polyester

  $ 205,973     $ 192,697  

Nylon

    70,216       75,397  

International

    65,221       81,604  

Segment total assets

    341,410       349,698  

All other current assets

    5,911       2,549  

Unallocated corporate PP&E

    12,699       12,250  

All other non-current assets

    5,177       5,341  

Investments in unconsolidated affiliates

    110,154       99,229  

Total assets

  $ 475,351     $ 469,067  

Geographic Data:


Geographic information for net sales is as follows:


   

For the Three Months Ended

   

For the Nine Months Ended

 
   

March 29, 2015

   

March 30, 2014

   

March 29, 2015

   

March 30, 2014

 

U.S.

  $ 128,108     $ 132,431     $ 373,888     $ 377,394  

Brazil

    23,639       28,328       79,333       84,792  

All Other Foreign

    18,783       16,105       54,640       43,964  

Total

  $ 170,530     $ 176,864     $ 507,861     $ 506,150  

The information for net sales is based on the operating locations from where the items were produced or distributed. Export sales from the Company’s U.S. operations to external customers were $32,373 and $24,027 for the three months ended March 29, 2015 and March 30, 2014, respectively. Export sales from the Company’s U.S. operations to external customers were $87,472 and $73,982 for the nine months ended March 29, 2015 and March 30, 2014, respectively.


Geographic information for long-lived assets is as follows:


   

March 29, 2015

   

June 29, 2014

 

U.S.

  $ 235,460     $ 215,910  

Brazil

    7,590       12,188  

All Other Foreign

    9,156       7,413  

Total

  $ 252,206     $ 235,511  

Long-lived assets are comprised of property, plant and equipment, net, intangible assets, net, investments in unconsolidated affiliates and other non-current assets.


Geographic information for total assets is as follows:


   

March 29, 2015

   

June 29, 2014

 

U.S.

  $ 383,714     $ 362,510  

Brazil

    51,931       70,581  

All Other Foreign

    39,706       35,976  

Total

  $ 475,351     $ 469,067