8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):

July 27, 2011

UNIFI, INC.

(Exact name of registrant as specified in its charter)

New York	1-10542	11-2165495
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)
7201 West Friendly Avenue Greensboro, North Carolina		27410
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s telephone number, including area code: (336) 294-4410

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On July 27, 2011, Unifi, Inc. (the “Registrant”) issued a press release announcing its preliminary operating results for its fourth fiscal quarter and year ended June 26, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

ITEM 7.01. REGULATION FD DISCLOSURE.

On July 28, 2011, the Registrant will host a conference call to discuss its preliminary operating results for its fourth fiscal quarter and year ended June 26, 2011. The slide package prepared for use by executive management for this conference call is attached hereto as Exhibit 99.2. All of the information in the conference call is presented as of July 28, 2011, and the Registrant does not assume any obligation to update such information in the future.

The information included in the preceding paragraph, as well as the exhibit referenced therein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

ITEM 8.01. OTHER EVENTS.

On July 27, 2011, the Registrant issued a press release announcing its preliminary operating results for its fourth fiscal quarter and year ended June 26, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(d) Exhibits.

EXHIBIT NO.	DESCRIPTION OF EXHIBIT
99.1	Press Release dated July 27, 2011 with respect to the Registrant’s preliminary operating results for its fourth fiscal quarter and year ended June 26, 2011.
99.2	Slide Package prepared for use in connection with the Registrant’s conference call to be held on July 28, 2011.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

UNIFI, INC.
By:	/S/ CHARLES F. MCCOY
	Charles F. McCoy
	Vice President, Secretary and General Counsel

Dated: July 28, 2011

INDEX TO EXHIBITS

EXHIBIT NO.	DESCRIPTION OF EXHIBIT
99.1	Press Release dated July 27, 2011 with respect to the Registrant’s preliminary operating results for its fourth fiscal quarter and year ended June 26, 2011.
99.2	Slide Package prepared for use in connection with the Registrant’s conference call to be held on July 28, 2011.

EX-99.1

Exhibit 99.1

For more information, contact:

Ronald L. Smith

Chief Financial Officer

(336) 316-5545

Unifi Announces Fourth Quarter Results

GREENSBORO, N.C. – July 27, 2011 – Unifi, Inc. (NYSE:UFI) today released preliminary operating results for its fourth quarter and fiscal year ended June 26, 2011.

Net sales for the June quarter increased $18 million, or 10 percent, to $195 million from $177 million in the June 2010 quarter. Net income for the June 2011 quarter rose to $13.5 million from $5.5 million, and earnings per share increased to $0.67 from $0.27, also compared to the June 2010 quarter. Earnings for the quarter include $12 million of pre-tax earnings from the Company’s unconsolidated investment in Parkdale America, LLC, a $6.5 million improvement from the prior year quarter. Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) for the June 2011 quarter were $14.1 million.

For the 2011 fiscal year, net income rose to $25.1 million or $1.25 per share, compared to $10.7 million or $0.53 per share for the 2010 fiscal year. Highlights for the 2011 fiscal year include:

• A $91 million, or 15 percent, increase in net sales to $708 million, as the Company increased prices to cover higher raw material costs, improved market share in key segments, increased sales of its premier value added products and grew volume in its operations in Central America and China.

• A $45 million reduction in the 11.5% senior secured notes due 2014, as the Company used excess operating cash and borrowing under its revolving credit facility to redeem a portion of the notes.

• Adjusted EBITDA of $60 million for the fiscal year, representing a $5 million increase over the prior fiscal year.

Unifi Announces Fourth Quarter Results – page 2

“Despite the effects of a sluggish economy and significant increases in raw material prices throughout the year, our focus on continuous improvement across all areas of the organization helped drive increases in net income and EBITDA for the year,” said Bill Jasper, Chairman and CEO of Unifi. “We are pleased with progress made in operational efficiency and the growth of our premier value added products and are encouraged by the positive response from our customers to the opening of our Repreve Recycling Center. We are also pleased by the performance of Parkdale America and its effective management of the business despite highly volatile cotton prices during the year.”

Cash-on-hand increased from $19.1 million at March 27, 2011 to $27.5 million at June 26, 2011. This $8.4 million increase is primarily a result of cash flow from operations and working capital improvements, as inventory turns improved and raw material costs started to decrease. As of June 26, 2011, $133.7 million of the 11.5% senior secured notes remain outstanding and borrowings under the Company’s revolving credit facility were $34.6 million.

“We continue to focus on maintaining the strength of our balance sheet by focusing on cash flow from operations and working capital management programs,” said Ron Smith, Chief Financial Officer of Unifi. “This persistent focus on cash generation allowed us to redeem $45 million of our 11.5% Senior Secured Notes during fiscal year 2011 and plan an additional redemption of $10 million, which we expect to be completed in the first quarter of fiscal 2012.”

Jasper added, “Looking forward, we see inflationary pressures across all our businesses and increased import competition in Brazil, as a result of the strength of the Brazilian Real. Nevertheless, we are well-positioned to respond to these issues. Volumes for the June 2011 quarter continued to improve, and we are realizing the benefits of our efficiency improvement and capital expenditure programs. We expect

-continued-

Unifi Announces Fourth Quarter Results – page 3

continued growth of our premier value added product portfolio, driven by our Repreve brand and demand in China. With projected double-digit growth in apparel unit supply from the CAFTA region, we expect growth from Unifi Central America as brands and retailers take advantage of the time, cost and quality benefits offered by the North and Central American supply chains.”

The financial statements included in this press release have been retroactively adjusted to reflect the Company’s one-for-three stock split, which became effective November 3, 2010.

The Company will host a conference call and web cast at 8:30 a.m. (Eastern Standard Time) on July 28, 2011, to discuss the preliminary results for the fourth quarter and fiscal year 2011. The conference call can be accessed by dialing (888) 680-0865 (Domestic) or (617) 213-4853 (International), and entering conference number 59138916. Participants may pre-register for the conference call at https://www.theconferencingservice.com/prereg/key.process?key=PLCCBVMRM. There will also be a live audio web cast of the call, which may be accessed on the Company’s website at http://www.unifi.com/ or http://investor.unifi.com/. Following management’s comments, there will be an opportunity for questions from the financial community.

A replay will be made available approximately two hours after the conclusion of the call. The replay can be accessed by dialing (888) 286-8010 (Domestic) or (617) 801-6888 (International) and entering the passcode 52554283. This replay line will be available through August 4, 2011. In addition, a replay of the web cast will also be available on the Company’s website under the “Investor Relations” section and archived for up to twelve months following the call, as will a transcript of the conference call.

-continued-

Unifi Announces Fourth Quarter Results – page 4

Unifi, Inc. (NYSE: UFI) is a diversified producer and processor of multi-filament polyester and nylon textured yarns and related raw materials. The Company adds value to the supply chain and enhances consumer demand for its products through the development and introduction of branded yarns that provide unique performance, comfort and aesthetic advantages. Key Unifi brands include, but are not limited to: AIO^® - all-in-one performance yarns, SORBTEK^®, A.M.Y.^®, MYNX^® UV, REPREVE^®, REFLEXX^®, MICROVISTA^® and SATURA^®. Unifi’s yarns and brands are readily found in home furnishings, apparel, legwear, and sewing thread, as well as industrial, automotive, military, and medical applications. For more information about Unifi, visit www.unifi.com, or to learn more about REPREVE^®, visit the new website www.repreve.com.

# # #

Financial Statements to Follow

Unifi Announces Fourth Quarter Results – page 5

UNIFI, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited) (Amounts in Thousands)

	June 26, 2011		June 27, 2010
Assets
Cash and cash equivalents	$	27,490	$	42,691
Receivables, net		100,177		91,243
Inventories		134,883		111,007
Income taxes receivable		419		—
Deferred income taxes		5,530		1,623
Other current assets		5,260		6,119
Total current assets		273,759		252,683
Property, plant and equipment, net		151,027		151,499
Intangible assets, net		11,612		14,135
Investments in unconsolidated affiliates		91,258		73,543
Other non-current assets		9,410		12,605
	$	537,066	$	504,465
Liabilities and Shareholders’ Equity
Accounts payable	$	42,842	$	40,662
Accrued expenses		17,463		21,725
Income taxes payable		1,165		505
Current portion of notes payable		10,000		15,000
Current maturities of long-term debt and other liabilities		371		327
Total current liabilities		71,841		78,219
Notes payable, less current portion		123,722		163,722
Long-term debt and other liabilities		37,739		2,531
Deferred income taxes		4,109		97
Shareholders’ equity		299,655		259,896
	$	537,066	$	504,465

-continued-

Unifi Announces Fourth Quarter Results – page 6

UNIFI, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited) (Amounts in Thousands, Except Per Share Data)

	For the Quarters Ended						For the Years Ended
	June 26, 2011			June 27, 2010			June 26, 2011			June 27, 2010
Summary of Operations:
Net sales	$	194,852		$	176,960		$	707,838		$	616,753
Cost of sales		177,283			158,712			634,878			545,253
Restructuring (recoveries) charges		(71	)		485			1,484			739
Impairment of long-lived assets		—			—			—			100
Selling, general & administrative expenses		10,744			11,615			42,967			46,183
(Benefit) provision for bad debts		(390	)		216			(304	)		123
Other operating (income) expense , net		(296	)		(491	)		121			(1,033	)
Non-operating (income) expense:
Interest income		(516	)		(770	)		(2,511	)		(3,125	)
Interest expense		3,843			5,477			19,190			21,889
Other non-operating expense		78			—			606			—
Loss (gain) on extinguishment of debt		—			—			3,337			(54	)
Equity in earnings of unconsolidated affiliates		(12,465	)		(5,846	)		(24,352	)		(11,693	)
Income from operations before income taxes		16,642			7,562			32,422			18,371
Provision for income taxes		3,128			2,090			7,333			7,686
Net income	$	13,514		$	5,472		$	25,089		$	10,685
Earnings per share:
Income per common share - basic	$	0.67		$	0.27		$	1.25		$	0.53
Income per common share - diluted	$	0.66		$	0.27		$	1.22		$	0.52
Weighted average shares outstanding - basic		20,074			20,057			20,065			20,325
Weighted average shares outstanding - diluted		20,519			20,334			20,485			20,472

-continued-

Unifi Announces Fourth Quarter Results – page 7

UNIFI, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (Amounts in Thousands)

	For the Years Ended
	June 26, 2011			June 27, 2010
Cash and cash equivalents at beginning of year	$	42,691		$	42,659
Operating activities:
Net income		25,089			10,685
Adjustments to reconcile net income to net cash provided by operating activities:
Earnings of unconsolidated affiliates, net of distributions		(18,452	)		(8,428	)
Depreciation		23,039			22,843
Amortization		2,938			4,573
Stock-based compensation expense		875			2,124
Deferred compensation expense		519			431
Loss on asset sales		368			680
Loss (gain) on extinguishment of debt		3,337			(54	)
Restructuring charges		—			(32	)
Impairment of long-lived assets		—			100
Deferred income tax		327			(652	)
(Benefit) provision for bad debts		(304	)		123
Other		293			258
Change in assets and liabilities, excluding effects of foreign currency adjustments		(26,149	)		(12,070	)
Net cash provided by operating activities		11,880			20,581
Investing activities:
Capital expenditures		(20,539	)		(13,112	)
Investment in unconsolidated affiliates		(867	)		(4,800	)
Return of capital from unconsolidated affiliate		500			—
Proceeds from sale of capital assets		269			1,717
Change in restricted cash		—			7,508
Proceeds from return of split dollar life insurance premiums		3,241			—
Other		—			(238	)
Net cash used in investing activities		(17,396	)		(8,925	)
Financing activities:
Payments of notes payable		(47,588	)		(435	)
Payments on long-term debt		(158,625	)		(7,508	)
Proceeds from issuance of long-term debt		193,225			—
Net proceeds from stock option exercises		149			—
Purchase and retirement of Company stock		(1	)		(4,995	)
Debt refinancing fees		(825	)		—
Other		(364	)		(368	)
Net cash used in financing activities		(14,029	)		(13,306	)
Effect of exchange rate changes on cash and cash equivalents		4,344			1,682
Net (decrease) increase in cash and cash equivalents		(15,201	)		32
Cash and cash equivalents at end of year	$	27,490		$	42,691

-continued-

Unifi Announces Fourth Quarter Results – page 8

Adjusted EBITDA Reconciliation

to Net Income

(Amounts in Thousands)

(Unaudited)

	For the Quarters Ended						For the Years Ended
	June 26, 2011			June 27, 2010			June 26, 2011			June 27, 2010
Net income	$	13,514		$	5,472		$	25,089		$	10,685
Provision for income taxes		3,128			2,090			7,333			7,686
Interest expense, net		3,327			4,707			16,679			18,764
Depreciation and amortization expense		5,998			6,483			25,561			26,312
EBITDA	$	25,967		$	18,752		$	74,662		$	63,447
Equity in earnings of unconsolidated affiliates		(12,465	)		(5,846	)		(24,352	)		(11,693	)
Consolidated EBITDA	$	13,502		$	12,906		$	50,310		$	51,754
Restructuring charges		147			485			1,702			739
Startup costs		525			860			3,065			1,027
Non-cash compensation expense, net of distributions		266			256			1,361			2,555
Loss (gain) on extinguishment of debt		—			—			3,337			(54	)
Other		(383	)		(359	)		684			(765	)
Adjusted EBITDA	$	14,057		$	14,148		$	60,459		$	55,256

-continued-

Unifi Announces Fourth Quarter Results – page 9

NON-GAAP FINANCIAL MEASURES

Non-GAAP Financial Measures

Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”) because management believes such measures are useful to investors.

EBITDA and Adjusted EBITDA

EBITDA represents net income or loss before income tax expense, net interest expense, and depreciation and amortization expense (excluding interest portion of amortization). Consolidated EBITDA represents EBITDA adjusted to exclude equity in earnings and losses of unconsolidated affiliates. Adjusted EBITDA represents Consolidated EBITDA adjusted to exclude restructuring charges, startup costs, non-cash compensation expense net of distributions, gains or losses on extinguishment of debt, and other adjustments. Other adjustments include gains or losses on sales or disposals of property, plant and equipment, currency and derivative gains or losses, impairment of long-lived assets, other non-operating expense, and gain from sale of nitrogen credits. We present Adjusted EBITDA as a supplemental measure of our operating performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-yield” issuers to meet debt service obligations.

EBITDA, Consolidated EBITDA, and Adjusted EBITDA are alternative views of performance used by management and we believe that investors’ understanding of our performance is enhanced by disclosing these performance measures. Our management uses Adjusted EBITDA: (i) as a measurement of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of (a) items directly related to our asset base (primarily depreciation and amortization) and (b) unusual items that we would not expect to occur as a part of our normal business on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance and our capacity to incur and service debt, fund capital expenditures and expand our business; and (iv) as one measure in determining the value of other acquisitions and dispositions. Adjusted EBITDA is also a key performance metric utilized in the determination of variable compensation.

-continued-

Unifi Announces Fourth Quarter Results – page 10

NON-GAAP FINANCIAL MEASURES

-continued-

We believe that the use of EBITDA, Consolidated EBITDA, and Adjusted EBITDA as operating performance measures provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise comparable companies. We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense decreases as deductible interest expense increases; depreciation and amortization are non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or losses do not reflect our operating performance. The other items excluded from Adjusted EBITDA are excluded in order to better reflect the performance of our continuing operations.

In evaluating EBITDA, Consolidated EBITDA, and Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of EBITDA, Consolidated EBITDA, and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.

Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

• it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;

• it does not reflect changes in, or cash requirements for, our working capital needs;

• it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;

-continued-

Unifi Announces Fourth Quarter Results – page 11

NON-GAAP FINANCIAL MEASURES

-continued-

• although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;

• it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;

• it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations;

• it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and

• other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only as supplemental information.

-continued-

Unifi Announces Fourth Quarter Results – page 12

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about the financial condition and results of operations of Unifi, Inc. (the “Company”) that are based on management’s current expectations, estimates and projections about the markets in which the Company operates, as well as management’s beliefs and assumptions. Words such as “expects,” “anticipates,” “believes,” “estimates,” variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.

Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments, technological advancements, employee relations, changes in construction spending, capital expenditures and long-term investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources through financing arrangements and operations, outcomes of pending or threatened legal proceedings, negotiation of new or modifications of existing contracts for asset management and for property and equipment construction and acquisition, regulations governing tax laws, other governmental and authoritative bodies’ policies and legislation, and proceeds received from the sale of assets held for disposal. In addition to these representative factors, forward-looking statements could be impacted by general domestic and international economic and industry conditions in the markets where the Company competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the Company has no control. Other risks and uncertainties may be described from time to time in the Company’s other reports and filings with the Securities and Exchange Commission.

-end-

EX-99.2

Unifi, Inc.

For the Year and

Fourth Quarter Ended

June 26, 2011

Conference Call

Exhibit 99.2

2

Cautionary Statement

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about

the financial condition and results of operations of Unifi, Inc (the “Company”) that are based on management’s current

expectations, estimates and projections about the markets in which the Company operates, as well as management's beliefs

and assumptions.  Words such as "expects," "anticipates," "believes," "estimates," variations of such words and other similar

expressions are intended to identify such forward-looking statements.  These statements are not guarantees of future

performance and involve certain risks, uncertainties and assumptions, which are difficult to predict.  Therefore, actual

outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking

statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect

management's judgment only as of the date hereof.  The Company undertakes no obligation to update publicly any of these

forward-looking statements to reflect new information, future events or otherwise.

Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-

looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success

of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and

financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments,

technological advancements, employee relations, changes in construction spending, capital expenditures and long-term

investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources

through financing arrangements and operations, outcomes of pending or threatened legal proceedings, negotiation of new or

modifications of existing contracts for asset management and for property and equipment construction and acquisition,

regulations governing tax laws, other governmental and authoritative bodies’ policies and legislation, and proceeds received

from the sale of assets held for disposal.  In addition to these representative factors, forward-looking statements could be

impacted by general domestic and international economic and industry conditions in the markets where the Company

competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and

political factors over which the Company has no control.  Other risks and uncertainties may be described from time to time

in the Company’s other reports and filings with the Securities and Exchange Commission.

3

Income Statement Highlights

(Amounts in Thousands, Except Percentages) (Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Net sales

194,852

$     

100.0%

176,960

$     

100.0%

Gross profit

17,569

9.0%

18,248

10.3%

Selling, general and administrative expense

10,744

5.5%

11,615

6.6%

Operating profit

(1)

6,825

3.5%

6,633

3.7%

Interest expense

3,843

5,477

Equity in earnings of unconsolidated affiliates

(12,465)

(5,846)

Income from operations before income taxes

16,642

7,562

Net income

13,514

5,472

(1) Gross profit less Selling, general, and administrative expense

June 26, 2011

June 27, 2010

For the Quarters Ended

4

Income Statement Highlights

(Amounts in Thousands, Except Percentages) (Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Net sales

707,838

$    

100.0%

616,753

$     

100.0%

Gross profit

72,960

10.3%

71,500

11.6%

Selling, general and administrative expense

42,967

6.1%

46,183

7.5%

Operating profit

(1)

29,993

4.2%

25,317

4.1%

Interest expense

19,190

21,889

Equity in earnings of unconsolidated affiliates

(24,352)

(11,693)

Income from operations before income taxes

32,422

18,371

Net income

25,089

10,685

(1) Gross profit less Selling, general, and administrative expense

June 26, 2011

June 27, 2010

For the Years Ended

5

Volume and Pricing Highlights

(Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Volume

Price

Volume

Price

Polyester

(2.5%)

18.8%

7.0%

13.3%

Nylon

(14.4%)

6.8%

(2.1%)

1.5%

Consolidated

(4.0%)

14.1%

5.9%

8.9%

Volume

Price

Polyester

3.2%

7.5%

Nylon

1.8%

3.0%

Consolidated

3.1%

6.3%

Quarter over trailing quarter

June 26, 2011 vs. March 27, 2011

Quarter over quarter

Year over year

June 26, 2011 vs. June 27, 2010

June 26, 2011 vs. June 27, 2010

For the Quarters Ended

For the Quarters Ended

For the Years Ended

6

Balance Sheet Highlights

(Amounts in Thousands, Except Percentages) (Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

June 26,

March 27,

June 27,

2011

2011

2010

Cash

27,490

$          

19,142

$          

42,691

$          

Short-Term Debt

10,341

$          

335

$                 

15,327

$          

Long-Term Debt

158,322

171,522

164,063

Total Debt

168,663

171,857

179,390

Net Debt

141,173

$        

152,715

$        

136,699

$        

Accounts Receivable

100,177

$        

104,665

$        

91,243

$          

Inventory

134,883

136,715

111,007

Accounts Payable

(42,842)

(48,352)

(40,662)

Accrued Expenses

(17,463)

(18,473)

(21,725)

Adjusted Working Capital

174,755

$        

174,555

$        

139,863

$        

Quarterly Sales

194,852

$        

178,164

$        

176,960

$        

Working Capital as a Percentage of Sales (1)

22%

24%

20%

(1)  Adjusted Working Capital divided by annualized Quarterly Sales

7

Equity Affiliates Highlights

(Amounts in Thousands) (Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

June 26, 2011

June 27, 2010

June 26, 2011

June 27, 2010

Earnings (Losses)

Parkdale America (34%)

12,047

$                     

5,534

$                      

22,655

$                   

11,605

$                   

Other

(363)

288

1,251

803

Intercompany Eliminations

781

24

446

(715)

Total

12,465

$                     

5,846

$                      

24,352

$                   

11,693

$                   

Distributions

Parkdale America (34%)

1,581

$                       

1,654

$                      

4,500

$                     

3,265

$                     

Other

-

-

1,400

-

Total

1,581

$                       

1,654

$                      

5,900

$                     

3,265

$                     

Quarters Ended

Years Ended

8

Adjusted EBITDA Reconciliation to Net Income

(Amounts in Thousands) (Unaudited)

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

June 26,

June 27,

June 26,

June 27,

2011

2010

2011

2010

Net income

13,514

$       

5,472

$         

25,089

$       

10,685

$      

Provision for income taxes

3,128

2,090

7,333

7,686

Interest expense, net

3,327

4,707

16,679

18,764

Depreciation and amortization expense

5,998

6,483

25,561

26,312

EBITDA

25,967

$       

18,752

$       

74,662

$       

63,447

$      

Equity in earnings of unconsolidated affiliates

(12,465)

(5,846)

(24,352)

(11,693)

Consolidated EBITDA

13,502

$       

12,906

$       

50,310

$       

51,754

$      

Restructuring charges

147

485

1,702

739

Startup costs

525

860

3,065

1,027

Non-cash compensation expense, net of distributions

266

256

1,361

2,555

Loss (gain) on extinguishment of debt

-

-

3,337

(54)

Other

(383)

(359)

684

(765)

Adjusted EBITDA

14,057

$       

14,148

$       

60,459

$       

55,256

$      

For the Quarters Ended

For the Years ended

9

Non-GAAP Financial Measures

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Non-GAAP Financial Measures

     Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with

generally accepted accounting principles in the United States of America ("GAAP") because management believes such measures are useful to investors.

     EBITDA and Adjusted EBITDA

     EBITDA represents net income or loss before income tax expense, net interest expense, and depreciation and amortization expense (excluding interest portion

of amortization).  Consolidated EBITDA represents EBITDA adjusted to exclude equity in earnings and losses of unconsolidated affiliates.  Adjusted EBITDA

represents Consolidated EBITDA adjusted to exclude restructuring charges, startup costs, non-cash compensation expense net of distributions, gains or losses on

extinguishment of debt, and other adjustments.  Other adjustments include gains or losses on sales or disposals of property, plant and equipment, currency and

derivative gains or losses, impairment of long-lived assets, other non-operating expense, and gain from sale of nitrogen credits.  We present Adjusted EBITDA as

a supplemental measure of our operating performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is

frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-

yield” issuers to meet debt service obligations.

     EBITDA, Consolidated EBITDA and Adjusted EBITDA are alternative views of performance used by management and we believe that investors’

understanding of our performance is enhanced by disclosing these performance measures.  Our management uses Adjusted EBITDA: (i) as a measurement of

operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of (a) items directly related to

our asset base (primarily depreciation and amortization) and (b) unusual items that we would not expect to occur as a part of our normal business on a regular

basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance

and our capacity to incur and service debt, fund capital expenditures and expand our business; and (iv) as one measure in determining the value of other

acquisitions and dispositions.  Adjusted EBITDA is also a key performance metric utilized in the determination of variable compensation.

We believe that the use of EBITDA, Consolidated EBITDA and Adjusted EBITDA as operating performance measures provides investors and analysts with

a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise comparable

companies.  We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by

definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense decreases as deductible interest expense

increases; depreciation and amortization are non-cash charges.  Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or

losses do not reflect our operating performance.  The other items excluded from Adjusted EBITDA are excluded in order to better reflect the performance of our

continuing operations.

     In evaluating EBITDA, Consolidated EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the

adjustments in this presentation. Our presentation of EBITDA, Consolidated EBITDA and Adjusted EBITDA should not be construed as an inference that our

future results will be unaffected by unusual or non-recurring items.  EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of our

financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in

accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.     

10

Non-GAAP Financial Measures -

continued

Unifi, Inc.

Fourth Qtr. Conf. Call

July 28, 2011

Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as

reported under GAAP. Some of these limitations are:

    •  it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;

    •  it does not reflect changes in, or cash requirements for, our working capital needs;

    •  it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;

    •  although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, 

       and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;

    •  it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;

    •  it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations;

    •  it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and

    •  other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

     Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our

business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. You should

compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only as supplemental information.