Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

	Fiscal Years Ended
	June 25, 2006			June 26, 2005			June 27, 2004			June 29, 2003			June 30, 2002
Computation of Earnings
Pre-tax loss from continuing operations	$	(15,896	)	$	(33,221	)	$	(69,262	)	$	(18,680	)	$	(4,585	)
Minority interests		—			(530	)		(6,430	)		4,769			—
(Income) loss in equity affiliates		(825	)		(6,938	)		6,877			(10,728	)		1,659
Fixed charges		19,562			20,995			19,142			20,186			23,397
Distributed income from equity affiliates		1,770			6,905			1,079			11,749			861
Earnings	$	4,611		$	(12,789	)	$	(48,594	)	$	7,296		$	21,332
Computation of Fixed Charges
Interest expense	$	19,247		$	20,575		$	18,698		$	19,736		$	22,948
Interest within rental expense		315			420			444			450			449
Fixed charges	$	19,562		$	20,995		$	19,142		$	20,186		$	23,397
Ratios of Earnings to Fixed Charges(1)		—			—			—			—			—

(1) The ratio of earnings to fixed charges was less than one-to-one coverage for all periods presented. Earnings were insufficient to cover fixed charges by $15.0 million, $33.8 million, $67.7 million, $12.9 million and $2.1 million, respectively in fiscal years 2006, 2005, 2004, 2003 and 2002.