XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Investments (Tables)
12 Months Ended
Dec. 31, 2021
Investments (Tables)  
Summary Of Investment Income And Net Realized Gains

 

 

December 31

 

 

 

  2021

 

 

  2020

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

Fixed maturities

 

$1,920,624

 

 

$2,068,592

 

Equity securities

 

 

90,596

 

 

 

28,727

 

Short-term investments and cash equivalents

 

 

2,660

 

 

 

24,603

 

Gross investment income

 

 

2,013,880

 

 

 

2,121,922

 

Less investment expenses

 

 

(80,887)

 

 

(133,679)

Net investment income

 

 

1,932,993

 

 

 

1,988,243

 

Net realized investment gains

 

 

259,912

 

 

 

97,771

 

Net realized gain on sale of real estate

 

 

3,693,858

 

 

 

-

 

Net unrealized investment gains on equity securities

 

 

400,862

 

 

 

198,266

 

Net investment income, realized investment gains, realized gains on real estate sale and unrealized investment gains                  

 

$6,287,625

 

 

$2,284,280

 

Investments By Contractual Maturity

Maturities by Year at December 31, 2021

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

 

 

 

 

 

 

 

 

 

 

Due in one year

 

$15,758,755

 

 

$15,875,423

 

 

 

2.21%

Due after one year through five years

 

 

19,349,200

 

 

 

19,681,599

 

 

 

1.80%

Due after five years through ten years

 

 

19,335,034

 

 

 

19,832,093

 

 

 

2.39%

Due after ten years and beyond

 

 

17,075,416

 

 

 

17,324,290

 

 

 

2.35%

Total

 

$71,518,405

 

 

$72,713,405

 

 

 

2.18%

Maturities by Year at December 31, 2020

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

 

 

 

 

 

 

 

 

 

 

Due in one year

 

$11,064,202

 

 

$11,169,232

 

 

 

2.57%

Due after one year through five years

 

 

30,090,910

 

 

 

31,260,694

 

 

 

2.59%

Due after five years through ten years

 

 

18,476,051

 

 

 

19,806,444

 

 

 

2.51%

Due after ten years and beyond

 

 

21,238,117

 

 

 

21,971,324

 

 

 

2.63%

Total

 

$80,869,280

 

 

$84,207,694

 

 

 

2.58%
Investments By Amortized Cost And Estimated Fair Value

 

 

Amortized

Cost

 

 

Gross

Unrealized Gains

 

 

Gross

Unrealized Losses

 

 

 Estimated

Fair Value

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$6,278,764

 

 

$67,516

 

 

$(36,475)

 

$6,309,805

 

Corporate securities

 

 

44,370,193

 

 

 

1,076,288

 

 

 

(196,508)

 

 

45,249,973

 

Agency mortgage-backed securities

 

 

20,569,448

 

 

 

352,466

 

 

 

(68,287)

 

 

20,853,627

 

Held-to-maturity fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Total fixed maturities

 

$71,518,405

 

 

$1,496,270

 

 

$(301,270)

 

$72,713,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$10,596,808

 

 

$235,373

 

 

$-

 

 

$10,832,181

 

Corporate securities

 

 

44,159,926

 

 

 

2,347,826

 

 

 

(55,847)

 

 

46,451,905

 

Agency mortgage-backed securities

 

 

25,314,546

 

 

 

833,336

 

 

 

(22,274)

 

 

26,125,608

 

Held-to-maturity fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

798,000

 

 

 

-

 

 

 

-

 

 

 

798,000

 

Total fixed maturities

 

$80,869,280

 

 

$3,416,535

 

 

$(78,121)

 

$84,207,694

 

Summary of unrealized gains (losses) on investments

 

 

Year ended December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Gross unrealized gains of fixed maturities

 

$1,496,270

 

 

$3,416,535

 

Gross unrealized losses of fixed maturities

 

 

(301,270)

 

 

(78,121)

Net unrealized gains on investments

 

 

1,195,000

 

 

 

3,338,414

 

Deferred federal tax expense

 

 

(250,950)

 

 

(701,067)

Net unrealized gains, net of deferred income taxes

 

$944,050

 

 

$2,637,347

 

Components Of Investments In Unrealized Loss Position For Continuous Period Of Time

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$481,875

 

 

$(15,785)

 

 

1

 

 

$476,016

 

 

$(20,690)

 

 

1

 

Corporate securities

 

 

13,152,240

 

 

 

(128,502)

 

 

15

 

 

 

1,179,235

 

 

 

(68,006)

 

 

1

 

Agency mortgage-backed securities

 

 

5,086,187

 

 

 

(43,019)

 

 

8

 

 

 

471,479

 

 

 

(25,268)

 

 

1

 

Total debt securities

 

 

18,720,302

 

 

 

(187,306)

 

 

24

 

 

 

2,126,730

 

 

 

(113,964)

 

 

3

 

Equity securities

 

 

665,100

 

 

 

(55,156)

 

 

18

 

 

 

76,454

 

 

 

(4,703)

 

 

3

 

Total

 

$19,385,402

 

 

$(242,462)

 

 

42

 

 

$2,203,184

 

 

$(118,667)

 

 

6

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

 

-

 

Corporate securities

 

 

2,101,986

 

 

 

(55,847)

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

Agency mortgage-backed securities

 

 

3,223,329

 

 

 

(22,274)

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

Total debt securities

 

 

5,325,315

 

 

 

(78,121)

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity securities

 

 

723,346

 

 

 

(37,357)

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$6,048,661

 

 

$(115,478)

 

 

39

 

 

$-

 

 

$-

 

 

 

-

 

Fixed Maturities Sold And Called

 

 

December 31

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Fixed maturities securities sold

 

 

 

 

 

 

Number of securities sold

 

 

3

 

 

 

15

 

Amortized cost of sold securities

 

$2,194,103

 

 

$5,529,470

 

Realized gains on sales

 

$710

 

 

$52,053

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities called

 

 

 

 

 

 

 

 

Number of securities called

 

 

10

 

 

 

4

 

Amortized cost of called securities

 

$7,167,178

 

 

$2,449,503

 

Realized (losses) gains on calls

 

$(17,758)

 

$497

 

Summary Of Equity Investments

 

 

December 31

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Cost

 

$3,532,026

 

 

$2,548,440

 

Unrealized gain

 

 

599,127

 

 

 

198,266

 

Fair market value of equity securities

 

$4,131,153

 

 

$2,746,706

 

Summary Of State Held Deposits

 

 

     Year ended December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Certificates of deposit

 

$300,000

 

 

$200,000

 

Short-term investments

 

 

200,000

 

 

 

200,000

 

Total state held deposits

 

$500,000

 

 

$400,000

 

Summary Of Short Term Investments

 

 

  Year ended December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Short term bonds

 

 

954,750

 

 

 

-

 

Certificates of deposit

 

 

200,000

 

 

 

200,000

 

Total short-term investments

 

$1,154,750

 

 

$200,000