XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2021
Investments  
Investment income

 

 

 

Three Months Ended September 30

 

 

Nine Months Ended September 30

 

 

 

 

 2021

 

 

 2020

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

$440,961

 

 

$499,649

 

 

$1,513,099

 

 

$1,551,380

 

Equity securities

 

 

 

24,009

 

 

 

5,888

 

 

 

66,783

 

 

 

12,220

 

Short-term investments and cash equivalents

 

 

 

1,129

 

 

 

4,582

 

 

 

1,851

 

 

 

24,496

 

Gross investment income

 

 

 

466,099

 

 

 

510,119

 

 

 

1,581,733

 

 

 

1,588,096

 

Less investment expenses

 

 

 

(38,855)

 

 

(32,974)

 

 

(110,887)

 

 

(100,761)

Net investment income

 

 

 

427,244

 

 

 

477,145

 

 

 

1,470,846

 

 

 

1,487,335

 

Net realized investment gains

 

 

 

57,173

 

 

 

38,214

 

 

 

218,982

 

 

 

39,789

 

Net realized gain on sale of real estate

 

 

 

-

 

 

 

-

 

 

 

3,693,858

 

 

 

-

 

Net unrealized investment gains (losses) on equity securities

 

 

 

(147,722

)

 

 

19,670

 

 

 

18,559

 

 

 

42,629

 

Net investment income, realized investment gains, realized gains on real estate sale and unrealized investment gains

 

 

$336,695

 

 

$535,029

 

 

$5,402,245

 

 

$1,569,753

 

Fixed maturity investments

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

 Cost

 

 

Gains

 

 

Losses

 

 

 Value

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$7,271,118

 

 

$109,947

 

 

$(33,948)

 

$7,347,117

 

Corporate securities

 

 

46,124,041

 

 

 

1,472,998

 

 

 

(127,520)

 

 

47,469,519

 

Agency mortgage-backed securities

 

 

23,452,719

 

 

 

479,517

 

 

 

(39,682)

 

 

23,892,554

 

Total Available-for sale fixed maturities

 

 

76,847,878

 

 

 

2,062,462

 

 

 

(201,150)

 

 

78,709,190

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

548,000

 

 

 

-

 

 

 

-

 

 

 

548,000

 

Total fixed maturities

 

$77,395,878

 

 

$2,062,462

 

 

$(201,150)

 

$79,257,190

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

Cost

 

 

Gains

 

 

 Losses

 

 

 Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$10,596,808

 

 

$235,373

 

 

$-

 

 

$10,832,181

 

Corporate securities

 

 

44,159,926

 

 

 

2,347,826

 

 

 

(55,847)

 

 

46,451,905

 

Agency mortgage-backed securities

 

 

25,314,546

 

 

 

833,336

 

 

 

(22,274)

 

 

26,125,608

 

Total Available-for sale fixed maturities

 

 

80,071,280

 

 

 

3,416,535

 

 

 

(78,121)

 

 

83,409,694

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

798,000

 

 

 

-

 

 

 

-

 

 

 

798,000

 

Total fixed maturities

 

$80,869,280

 

 

$3,416,535

 

 

$(78,121)

 

$84,207,694

 

Unrealized gains (losses) on investments

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Gross unrealized gains on fixed maturities

 

$2,062,462

 

 

$3,416,535

 

Gross unrealized losses on fixed maturities

 

 

(201,150)

 

 

(78,121)

Net unrealized gains on fixed maturities

 

 

1,861,312

 

 

 

3,338,414

 

Deferred federal tax expense

 

 

(390,876)

 

 

(701,067)

Net unrealized gains, net of deferred income taxes

 

$1,470,436

 

 

$2,637,347

 

Components of investments in unrealized loss position for continuous period of time

Maturities by Year at September 30, 2021

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$14,995,000

 

 

$15,011,137

 

 

$15,178,570

 

 

 

2.19%

Due after one year through five years

 

 

22,696,119

 

 

 

22,804,524

 

 

 

23,363,295

 

 

 

1.82%

Due after five years through ten years

 

 

18,717,649

 

 

 

18,793,070

 

 

 

19,502,697

 

 

 

2.41%

Due after ten years and beyond

 

 

20,319,818

 

 

 

20,787,147

 

 

 

21,212,628

 

 

 

2.34%

Total

 

$76,728,586

 

 

$77,395,878

 

 

$79,257,190

 

 

 

2.17%

Maturities by Year at December 31, 2020

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$11,070,641

 

 

$11,064,202

 

 

$11,169,232

 

 

 

2.57%

Due after one year through five years

 

 

30,065,671

 

 

 

30,090,910

 

 

 

31,260,694

 

 

 

2.59%

Due after five years through ten years

 

 

18,363,570

 

 

 

18,476,051

 

 

 

19,806,444

 

 

 

2.51%

Due after ten years and beyond

 

 

20,927,571

 

 

 

21,238,117

 

 

 

21,971,324

 

 

 

2.63%

Total

 

$80,427,453

 

 

$80,869,280

 

 

$84,207,694

 

 

 

2.58%

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$960,235

 

 

$(33,947)

 

 

2

 

 

$-

 

 

$-

 

 

 

-

 

Corporate securities

 

 

12,229,369

 

 

 

(67,056)

 

 

14

 

 

 

1,186,701

 

 

 

(60,464)

 

 

1

 

Agency mortgage-backed securities

 

 

1,521,290

 

 

 

(15,100)

 

 

2

 

 

 

472,074

 

 

 

(24,583)

 

 

1

 

Total debt securities

 

 

14,710,894

 

 

 

(116,103)

 

 

18

 

 

 

1,658,775

 

 

 

(85,047)

 

 

2

 

Equity securities

 

 

1,315,491

 

 

 

(109,566)

 

 

32

 

 

 

84,903

 

 

 

(10,138)

 

 

4

 

Total

 

$16,026,385

 

 

$(225,669)

 

 

50

 

 

$1,743,678

 

 

$(95,185)

 

 

6

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$2,101,986

 

 

$(55,847)

 

 

2

 

 

$-

 

 

 

-

 

 

 

-

 

Agency mortgage-backed securities

 

 

3,223,329

 

 

 

(22,274)

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

Total debt securities

 

 

5,325,315

 

 

 

(78,121)

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity securities

 

 

723,346

 

 

 

(37,357)

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$6,048,661

 

 

$(115,478)

 

 

39

 

 

$-

 

 

$-

 

 

 

-

 

Fixed maturities sold and called

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities sold

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities sold

 

 

-

 

 

 

6

 

 

 

3

 

 

 

7

 

Amortized cost of sold securities

 

$-

 

 

$2,923,386

 

 

$2,193,393

 

 

$3,524,702

 

Realized gains on sales

 

$-

 

 

$30,057

 

 

$710

 

 

$31,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities called

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities called

 

 

4

 

 

 

1

 

 

 

7

 

 

 

(3)

 

Amortized cost of called securities

 

$2,929,834

 

 

$249,998

 

 

$5,323,613

 

 

$1,949,536

 

Realized (losses) gains on calls

 

$(166)

 

$2

 

 

$(18,613)

 

$464

 

Equity securities

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Cost

 

$3,466,331

 

 

$2,548,440

 

Unrealized gains

 

 

216,823

 

 

 

198,266

 

 Fair market value of equity securities

 

$3,683,154

 

 

$2,746,706

 

State held deposits

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Certificates of deposit

 

$300,000

 

 

$200,000

 

Short-term investments

 

 

200,000

 

 

 

200,000

 

Total state held deposits

 

$500,000

 

 

$400,000

 

Short-term investments

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

U.S. Treasury bills

 

$1,499,822

 

 

$-

 

Short-term bonds

 

 

961,868

 

 

 

-

 

Certificates of deposit

 

 

200,000

 

 

 

200,000

 

Total short-term investments

 

$2,661,690

 

 

$200,000