XML 58 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations - Schedule of Purchase Price Allocations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Mar. 31, 2017
Purchase price allocation    
Goodwill $ 98,086 $ 98,086
Series of Individually Immaterial Business Acquisitions    
Purchase price allocation    
Cash and cash equivalents excluding restricted cash 2,963  
Restricted cash 3  
Accounts receivable 6,400  
Property and equipment, net 29,896  
Goodwill 5,541  
Intangibles 7,082  
Other assets 2,051  
Inventories 528  
Total assets acquired 54,464  
Accounts payable and other current liabilities (11,180)  
Deferred tax liability (2,819)  
Other liabilities (3)  
Long-term debt (20,813)  
Noncontrolling interest (815)  
Total liabilities assumed (35,630)  
Enterprise value 18,834  
Less fair value of noncontrolling interest 3,889  
Total net assets acquired 14,945  
DBMG | PDC Operations (Australia) Pty Ltd (PDC) and BDS VirCon (BDS)    
Purchase price allocation    
Cash and cash equivalents   621
Accounts receivable   5,558
Costs and recognized earnings in excess of billings on uncompleted contracts   1,686
Property and equipment, net   8,043
Goodwill   11,827
Intangibles   3,955
Other assets   1,209
Total assets acquired   32,899
Accounts payable and other current liabilities   (5,924)
Billings in excess of costs and recognized earnings on uncompleted contracts   (617)
Deferred tax liability   (169)
Other liabilities   (685)
Total liabilities assumed   (7,395)
Total net assets acquired   $ 25,504
Energy    
Purchase price allocation    
Accounts receivable 1,303  
Property and equipment, net 42,758  
Goodwill 1,257  
Intangibles 4,984  
Other assets 79  
Total assets acquired 50,381  
Accounts payable and other current liabilities (898)  
Deferred tax liability (7,086)  
Total liabilities assumed (7,984)  
Bargain purchase gain (340)  
Enterprise value $ 42,057