XML 22 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans
3 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
– Loans
 
Major classifications of loans were as follows:
 
   
September 30,
2020
   
June 30,
2020
 
Commercial
  $
176,838
    $
158,667
 
Commercial real estate:
               
Construction
   
8,809
     
16,235
 
Other
   
239,613
     
229,029
 
1 – 4 Family residential real estate:
               
Owner occupied
   
90,311
     
90,494
 
Non-owner occupied
   
19,907
     
19,370
 
Construction
   
5,860
     
9,344
 
Consumer
   
21,765
     
21,334
 
Subtotal
   
563,103
     
544,473
 
Net Deferred loan fees and costs
   
(965
)
   
(1,612
)
Allowance for loan losses
   
(5,767
)
   
(5,678
)
Net Loans
  $
556,371
    $
537,183
 
 
The above table includes PPP loans of
$68,788
as of
September 30, 2020
and
$66,606
as of
June 30, 2020
in the commercial loan category.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
Provision for loan losses
   
15
     
70
     
8
     
37
     
130
 
Loans charged-off
   
(22
)
   
     
     
(44
)
   
(66
)
Recoveries
   
     
1
     
     
24
     
25
 
Total ending allowance balance
  $
940
    $
3,694
    $
997
    $
136
    $
5,767
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
(11
)
   
69
     
56
     
16
     
130
 
Loans charged-off
   
     
     
     
(16
)
   
(16
)
Recoveries
   
     
1
     
     
6
     
7
 
Total ending allowance balance
  $
649
    $
2,645
    $
550
    $
65
    $
3,909
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
September 30, 2020.
Included in the recorded investment in loans is
$1,759
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
3
    $
5
    $
    $
    $
8
 
Acquired loans collectively evaluated for impairment
   
     
103
     
89
     
     
192
 
Originated loans collectively evaluated for impairment
   
937
     
3,586
     
908
     
136
     
5,567
 
Total ending allowance balance
  $
940
    $
3,694
    $
997
    $
136
    $
5,767
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
154
    $
1,031
    $
914
    $
    $
2,099
 
Acquired loans collectively evaluated for impairment
   
882
     
8,097
     
25,553
     
10,892
     
45,424
 
Originated loans collectively evaluated for impairment
   
175,283
     
239,667
     
90,513
     
10,911
     
516,374
 
Total ending loans balance
  $
176,319
    $
248,795
    $
116,980
    $
21,803
    $
563,897
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2020.
Included in the recorded investment in loans is
$1,936
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
28
    $
6
    $
    $
    $
34
 
Acquired loans collectively evaluated for impairment
   
     
103
     
94
     
     
197
 
Originated loans collectively evaluated for impairment
   
919
     
3,514
     
895
     
119
     
5,447
 
Total ending allowance balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
179
    $
1,045
    $
699
    $
    $
1,923
 
Acquired loans collectively evaluated for impairment
   
1,095
     
8,072
     
27,252
     
12,550
     
48,969
 
Originated loans collectively evaluated for impairment
   
156,054
     
236,840
     
92,168
     
8,843
     
493,905
 
Total ending loans balance
  $
157,328
    $
245,957
    $
120,119
    $
21,393
    $
544,797
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
September 30, 2020
and for the
three
months ended
September 30, 2020:
 
   
As of September 30, 2020
   
Three Months ended September 30, 2020
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Other
  $
913
    $
825
    $
    $
826
    $
1
    $
1
 
1-4 Family residential real estate:
                                               
Owner occupied
   
830
     
689
     
     
539
     
6
     
6
 
Non-owner occupied
   
279
     
225
     
     
229
     
     
 
With an allowance recorded:
                                               
Commercial
   
152
     
154
     
3
     
171
     
2
     
2
 
Commercial real estate:
                                               
Other
   
205
     
206
     
5
     
206
     
3
     
3
 
Total
  $
2,379
    $
2,099
    $
8
    $
1,971
    $
12
    $
12
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2020
and for the
three
months ended
September 30, 2019:
 
   
As of June 30, 2020
   
Three Months ended September 30, 2019
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Other
  $
922
    $
836
    $
    $
362
    $
86
    $
86
 
1-4 Family residential real estate:
                                               
Owner occupied
   
604
     
463
     
     
39
     
7
     
7
 
Non-owner occupied
   
284
     
236
     
     
257
     
     
 
With an allowance recorded:
                                               
Commercial
   
176
     
179
     
28
     
170
     
3
     
3
 
Commercial real estate:
                                               
Other
   
209
     
209
     
6
     
220
     
3
     
3
 
Total
  $
2,195
    $
1,923
    $
34
    $
1,048
    $
99
    $
99
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
September 30, 2020
and
June 30, 2020:
 
   
September 30, 2020
   
June 30, 2020
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
    $
    $
21
    $
 
Commercial real estate:
                               
Other
   
774
     
     
785
     
 
1 – 4 Family residential:
                               
Owner occupied
   
369
     
     
143
     
29
 
Non-owner occupied
   
226
     
     
236
     
 
Consumer
   
     
     
     
12
 
Total
  $
1,369
    $
    $
1,185
    $
41
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
September 30, 2020
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
176,319
    $
176,319
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
8,810
     
8,810
 
Other
   
     
     
629
     
629
     
239,356
     
239,985
 
1-4 Family residential:
                                               
Owner occupied
   
234
     
     
369
     
603
     
90,498
     
91,101
 
Non-owner occupied
   
     
     
     
     
19,934
     
19,934
 
Construction
   
     
     
     
     
5,945
     
5,945
 
Consumer
   
105
     
16
     
     
121
     
21,682
     
21,803
 
Total
  $
339
    $
16
    $
998
    $
1,353
    $
562,544
    $
563,897
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$998
in the
90
days or greater category and
$371
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2020
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
21
    $
21
    $
157,307
    $
157,328
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,241
     
16,241
 
Other
   
     
2
     
628
     
630
     
229,086
     
229,716
 
1-4 Family residential:
                                               
Owner occupied
   
     
     
172
     
172
     
91,102
     
91,274
 
Non-owner occupied
   
     
     
     
     
19,410
     
19,410
 
Construction
   
     
     
     
     
9,435
     
9,435
 
Consumer
   
127
     
49
     
12
     
188
     
21,205
     
21,393
 
Total
  $
127
    $
51
    $
833
    $
1,011
    $
543,786
    $
544,797
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2
in the
60
-
89
days,
$792
in the
90
days or greater category and
$391
in the loans
not
past due category.
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered. In response to COVID-
19,
on
March 22, 2020
the Corporation adopted a loan modification program to assist borrowers impacted by the virus. The program is available to most borrowers whose loan was
not
past due on
March 22, 2020,
the date this loan modification program was adopted. The program offers principal and interest payment deferrals for up to
90
days or interest only payments for up to
90
days. Interest will be deferred but will continue to accrue during the deferment period and the maturity date on amortizing loans will be extended by the number of months the payment was deferred. Consistent with issued regulatory guidance, modifications made under this program in response to COVID-
19
will
not
be classified as TDRs. As of
September 30, 2020,
payment deferrals under the loan modification program that was adopted in response to COVID-
19
were granted on
438
loans which totaled
$79,961
and are
not
classified as TDRs. As of
October 31, 2020,
11
loans with an outstanding principal balance of
$473
remain in payment deferral status.
 
As of
September 30, 2020
and
June 30, 2020,
the Corporation had
$956
and
$974,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
September 30, 2020
and
2019,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of
September 30, 2020
and
June 30, 2020,
the Corporation had
$8
and
$12,
respectively, of specific reserve allocated to these loans.
 
During the
three
-month periods ended
September 30, 2020
and
2019,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
-month periods ended
September 30, 2020
and
2019.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
-month periods ended
September 30, 2020
and
2019.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower's ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. Generally,
1
-
4
Family Residential and Consumer loans are
not
risk rated, except when collateral is used for a business purpose. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of September 30, 2020
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
171,905
    $
140
    $
3,992
    $
    $
282
 
Commercial real estate:
                                       
Construction
   
8,810
     
     
     
     
 
Other
   
230,260
     
2,052
     
5,292
     
774
     
1,607
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,307
     
     
334
     
     
88,460
 
Non-owner occupied
   
18,959
     
178
     
217
     
226
     
354
 
Construction
   
1,378
     
     
     
     
4,567
 
Consumer
   
119
     
     
     
     
21,684
 
Total
  $
433,738
    $
2,370
    $
9,835
    $
1,000
    $
116,954
 
 
As of
June 30, 2020,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
   
As of June 30, 2020
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
152,911
    $
143
    $
3,979
    $
21
    $
274
 
Commercial real estate:
                                       
Construction
   
16,241
     
     
     
     
 
Other
   
220,311
     
1,469
     
5,378
     
785
     
1,773
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,419
     
     
334
     
     
88,521
 
Non-owner occupied
   
18,435
     
186
     
223
     
236
     
330
 
Construction
   
3,234
     
     
     
     
6,201
 
Consumer
   
153
     
     
     
     
21,240
 
Total
  $
413,704
    $
1,798
    $
9,914
    $
1,042
    $
118,339