XML 20 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 4 - Loans
6 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
– Loans
 
Major classifications of loans were as follows:
 
   
December 31,
2019
   
June 30,
2019
 
Commercial
  $
76,307
    $
80,453
 
Commercial real estate:
               
Construction
   
16,226
     
16,120
 
Other
   
216,224
     
195,269
 
1 – 4 Family residential real estate:
               
Owner occupied
   
61,424
     
55,941
 
Non-owner occupied
   
15,101
     
14,517
 
Construction
   
4,730
     
1,931
 
Consumer
   
6,461
     
5,150
 
Subtotal
   
396,473
     
369,381
 
Net Deferred loan fees and costs
   
(80
)
   
(206
)
Allowance for loan losses
   
(4,095
)
   
(3,788
)
Net Loans
  $
392,298
    $
365,387
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December 31, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
649
    $
2,645
    $
550
    $
65
    $
3,909
 
Provision for loan losses
   
117
     
6
     
64
     
(2
)
   
185
 
Loans charged-off
   
     
     
     
(7
)
   
(7
)
Recoveries
   
     
1
     
1
     
6
     
8
 
Total ending allowance balance
  $
766
    $
2,652
    $
615
    $
62
    $
4,095
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December 31, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
106
     
75
     
120
     
14
     
315
 
Loans charged-off
   
     
     
     
(23
)
   
(23
)
Recoveries
   
     
2
     
1
     
12
     
15
 
Total ending allowance balance
  $
766
    $
2,652
    $
615
    $
62
    $
4,095
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December 31, 2018:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
602
    $
2,378
    $
507
    $
51
    $
3,538
 
Provision for loan losses
   
20
     
(793
)
   
(12
)
   
10
     
(775
)
Loans charged-off
   
     
(55
)
   
     
(14
)
   
(69
)
Recoveries
   
     
867
     
1
     
7
     
875
 
Total ending allowance balance
  $
622
    $
2,397
    $
496
    $
54
    $
3,569
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December 31, 2018:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
Provision for loan losses
   
36
     
(693
)
   
(7
)
   
4
     
(660
)
Loans charged-off
   
     
(55
)
   
     
(21
)
   
(76
)
Recoveries
   
     
868
     
4
     
11
     
883
 
Total ending allowance balance
  $
622
    $
2,397
    $
496
    $
54
    $
3,569
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
December 31, 2019.
Included in the recorded investment in loans is
$862
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
764
     
2,645
     
615
     
62
     
4,086
 
Total ending allowance balance
  $
766
    $
2,652
    $
615
    $
62
    $
4,095
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
163
    $
638
    $
258
    $
    $
1,059
 
Loans collectively evaluated for impairment
   
76,253
     
231,791
     
81,666
     
6,486
     
396,196
 
Total ending loans balance
  $
76,416
    $
232,429
    $
81,924
    $
6,486
    $
397,255
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2019.
Included in the recorded investment in loans is
$891
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
658
     
2,568
     
494
     
59
     
3,779
 
Total ending allowance balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
174
    $
658
    $
357
    $
    $
1,189
 
Loans collectively evaluated for impairment
   
80,413
     
210,709
     
72,591
     
5,164
     
368,877
 
Total ending loans balance
  $
80,587
    $
211,367
    $
72,948
    $
5,164
    $
370,066
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
December 31, 2019
and for the
six
months ended
December 31, 2019:
 
   
As of December 31, 2019
   
Six Months ended December 31, 2019
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Other
  $
496
     
421
    $
    $
303
    $
87
    $
87
 
1-4 Family residential real estate:
                                               
Owner occupied
   
42
     
10
     
     
25
     
7
     
7
 
Non-owner occupied
   
290
     
248
     
     
254
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
215
     
217
     
7
     
219
     
6
     
6
 
Commercial
   
162
     
163
     
2
     
167
     
5
     
5
 
Total
  $
1,205
    $
1,059
    $
9
    $
968
    $
105
    $
105
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
December 31, 2019:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Other
  $
244
    $
1
    $
1
 
1-4 Family residential real estate:
                       
Owner occupied
   
10
     
     
 
Non-owner occupied
   
250
     
     
 
With an allowance recorded:
                       
Commercial real estate:
                       
Other
   
218
     
3
     
3
 
Commercial
   
165
     
2
     
2
 
Total
  $
887
    $
6
    $
6
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2019
and for the
six
months ended
December 31, 2018:
 
   
As of June 30, 2019
   
Six Months ended December 31, 2018
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
92
    $
3
    $
3
 
Commercial real estate:
                                               
Other
   
580
     
436
     
     
1,255
     
19
     
19
 
1-4 Family residential real estate:
                                               
Owner occupied
   
124
     
93
     
     
98
     
     
 
Non-owner occupied
   
297
     
264
     
     
287
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
221
     
222
     
7
     
229
     
7
     
7
 
Commercial
   
173
     
174
     
2
     
     
     
 
Total
  $
1,395
    $
1,189
    $
9
    $
1,961
    $
29
    $
29
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
December 31, 2018:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial
  $
113
    $
2
    $
2
 
Commercial real estate:
                       
Other
   
1,140
     
8
     
8
 
1-4 Family residential real estate:
                       
Owner occupied
   
97
     
     
 
Non-owner occupied
   
283
     
     
 
With an allowance recorded:
                       
Commercial real estate:
                       
Other
   
227
     
4
     
4
 
Total
  $
1,860
    $
14
    $
14
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
December 31, 2019
and
June 30, 2019:
 
   
December 31, 2019
   
June 30, 2019
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial real estate:
                               
Other
  $
176
    $
191
    $
436
    $
 
1 – 4 Family residential:
                               
Owner occupied
   
3
     
     
85
     
 
Non-owner occupied
   
248
     
     
264
     
 
Total
  $
427
    $
191
    $
785
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
December 31, 2019
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
76,416
    $
76,416
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,205
     
16,205
 
Other
   
     
6
     
191
     
197
     
216,027
     
216,224
 
1-4 Family residential:
                                               
Owner occupied
   
342
     
3
     
     
345
     
61,670
     
62,015
 
Non-owner occupied
   
     
     
     
     
15,106
     
15,106
 
Construction
   
1
     
     
     
1
     
4,802
     
4,803
 
Consumer
   
14
     
     
     
14
     
6,472
     
6,486
 
Total
  $
357
    $
9
    $
191
    $
557
    $
396,698
    $
397,255
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$9
in the
60
-
89
days category and
$418
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2019
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
80,587
    $
80,587
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,075
     
16,075
 
Other
   
199
     
     
     
199
     
195,093
     
195,292
 
1-4 Family residential:
                                               
Owner occupied
   
40
     
     
80
     
120
     
56,347
     
56,467
 
Non-owner occupied
   
     
     
     
     
14,518
     
14,518
 
Construction
   
     
     
     
     
1,963
     
1,963
 
Consumer
   
1
     
     
     
1
     
5,163
     
5,164
 
Total
  $
240
    $
    $
80
    $
320
    $
369,746
    $
370,066
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$198
in the
30
-
59
days,
$80
in the
90
days or greater category and
$507
in the loans
not
past due category.
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances. A modified loan is classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered.
 
At
December 31, 2019
and
June 30, 2019,
the Corporation had
$689
and
$725,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
December 31, 2019,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of
June 30, 2019,
the Corporation had committed to lend an additional
$9
to customers with outstanding loans that were classified as troubled debt restructurings. At
December 31, 2019
and
June 30, 2019,
the Corporation had
$9
of specific reserves allocated to these loans.
 
During the
three
and
six
-month periods ended
December 31, 2019
and
2018,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
and
six
-month periods ended
December 31, 2019
and
2018.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
and
six
-month periods ended
December 31, 2019
and
2018.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of December 31, 2019
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
71,131
    $
552
    $
4,450
    $
    $
283
 
Commercial real estate:
                                       
Construction
   
16,205
     
     
     
     
 
Other
   
202,871
     
7,376
     
4,574
     
176
     
1,227
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,049
     
     
22
     
3
     
59,941
 
Non-owner occupied
   
14,129
     
195
     
235
     
248
     
299
 
Construction
   
456
     
     
     
     
4,347
 
Consumer
   
17
     
     
     
     
6,469
 
Total
  $
306,858
    $
8,123
    $
9,281
    $
427
    $
72,566
 
 
As of
June 30, 2019,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
   
As of June 30, 2019
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
74,393
    $
4,942
    $
1,012
    $
    $
240
 
Commercial real estate:
                                       
Construction
   
16,075
     
     
     
     
 
Other
   
179,952
     
8,071
     
5,337
     
436
     
1,496
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,245
     
     
24
     
5
     
54,193
 
Non-owner occupied
   
13,413
     
205
     
318
     
263
     
319
 
Construction
   
     
     
     
     
1,963
 
Consumer
   
32
     
     
     
     
5,132
 
Total
  $
286,110
    $
13,218
    $
6,691
    $
704
    $
63,343