XML 25 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Note 4 - Loans
3 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
– Loans
 
Major classifications of loans were as follows:
 
   
September 30,
2019
   
June 30,
2019
 
Commercial
  $
81,782
    $
80,453
 
Commercial real estate:
               
Construction
   
14,583
     
16,120
 
Other
   
205,214
     
195,269
 
1 – 4 Family residential real estate:
               
Owner occupied
   
58,406
     
55,941
 
Non-owner occupied
   
14,936
     
14,517
 
Construction
   
3,115
     
1,931
 
Consumer
   
5,912
     
5,150
 
Subtotal
   
383,948
     
369,381
 
Net Deferred loan fees and costs
   
(128
)
   
(206
)
Allowance for loan losses
   
(3,909
)
   
(3,788
)
Net Loans
  $
379,911
    $
365,387
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
(11
)
   
69
     
56
     
16
     
130
 
Loans charged-off
   
     
     
     
(16
)
   
(16
)
Recoveries
   
     
1
     
     
6
     
7
 
Total ending allowance balance
  $
649
    $
2,645
    $
550
    $
65
    $
3,909
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2018:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
Provision for loan losses
   
16
     
100
     
5
     
(6
)
   
115
 
Loans charged-off
   
     
     
     
(7
)
   
(7
)
Recoveries
   
     
1
     
3
     
4
     
8
 
Total ending allowance balance
  $
602
    $
2,378
    $
507
    $
51
    $
3,538
 
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
September 30, 2019.
Included in the recorded investment in loans is
$764
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
647
     
2,638
     
550
     
65
     
3,900
 
Total ending allowance balance
  $
649
    $
2,645
    $
550
    $
65
    $
3,909
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
167
    $
460
    $
266
    $
    $
893
 
Loans collectively evaluated for impairment
   
81,639
     
219,298
     
76,822
     
5,932
     
383,691
 
Total ending loans balance
  $
81,806
    $
219,758
    $
77,088
    $
5,932
    $
384,584
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2019.
Included in the recorded investment in loans is
$891
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
658
     
2,568
     
494
     
59
     
3,779
 
Total ending allowance balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
174
    $
658
    $
357
    $
    $
1,189
 
Loans collectively evaluated for impairment
   
80,413
     
210,709
     
72,591
     
5,164
     
368,877
 
Total ending loans balance
  $
80,587
    $
211,367
    $
72,948
    $
5,164
    $
370,066
 
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
September 30, 2019
and for the
three
months ended
September 30, 2019:
 
   
As of September 30, 2019
   
Three Months ended September 30, 2019
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Other
  $
316
     
240
    $
    $
362
    $
86
    $
86
 
1-4 Family residential real estate:
                                               
Owner occupied
   
43
     
12
     
     
39
     
7
     
7
 
Non-owner occupied
   
292
     
255
     
     
257
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
218
     
220
     
7
     
220
     
3
     
3
 
Commercial
   
167
     
169
     
2
     
170
     
3
     
3
 
Total
  $
1,036
    $
896
    $
9
    $
1,048
    $
99
    $
99
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2019
and for the
three
months ended
September 30, 2018:
 
   
As of June 30, 2019
   
Three Months ended September 30, 2018
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
71
    $
1
    $
1
 
Commercial real estate:
                                               
Other
   
580
     
436
     
     
1,369
     
11
     
11
 
1-4 Family residential real estate:
                                               
Owner occupied
   
124
     
93
     
     
99
     
     
 
Non-owner occupied
   
297
     
264
     
     
292
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
221
     
222
     
7
     
231
     
3
     
3
 
Commercial
   
173
     
174
     
2
     
     
     
 
Total
  $
1,395
    $
1,189
    $
9
    $
2,062
    $
15
    $
15
 
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
September 30, 2019
and
June 30, 2019:
 
   
September 30, 2019
   
June 30, 2019
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial real estate:
                               
Other
  $
185
    $
    $
436
    $
 
1 – 4 Family residential:
                               
Owner occupied
   
5
     
     
85
     
 
Non-owner occupied
   
254
     
     
264
     
 
Total
  $
444
    $
    $
785
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
September 30, 2019
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
81,806
    $
81,806
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
14,540
     
14,540
 
Other
   
     
8
     
     
8
     
205,210
     
205,218
 
1-4 Family residential:
                                               
Owner occupied
   
     
5
     
     
5
     
58,974
     
58,979
 
Non-owner occupied
   
     
     
     
     
14,936
     
14,936
 
Construction
   
     
     
     
     
3,173
     
3,173
 
Consumer
   
16
     
     
     
16
     
5,916
     
5,932
 
Total
  $
16
    $
13
    $
    $
29
    $
384,555
    $
384,584
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$13
in the
60
-
89
days category and
$431
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2019
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
80,587
    $
80,587
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,075
     
16,075
 
Other
   
199
     
     
     
199
     
195,093
     
195,292
 
1-4 Family residential:
                                               
Owner occupied
   
40
     
     
80
     
120
     
56,347
     
56,467
 
Non-owner occupied
   
     
     
     
     
14,518
     
14,518
 
Construction
   
     
     
     
     
1,963
     
1,963
 
Consumer
   
1
     
     
     
1
     
5,163
     
5,164
 
Total
  $
240
    $
    $
80
    $
320
    $
369,746
    $
370,066
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$198
in the
30
-
59
days,
$80
in the
90
days or greater category and
$507
in the loans
not
past due category.
 
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances. A modified loan is classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered.
 
At
September 30, 2019
and
June 30, 2019,
the Corporation had
$706
and
$725,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
September 30, 2019,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of
June 30, 2019,
the Corporation had committed to lend an additional
$9
to customers with outstanding loans that were classified as troubled debt restructurings. At
September 30, 2019
and
June 30, 2019,
the Corporation had
$9
of specific reserves allocated to these loans.
 
During the
three
-month periods ended
September 30, 2019
and
2018,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
-month periods ended
September 30, 2019
and
2018.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
-month periods ended
September 30, 2019
and
2018.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of September 30, 2019
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
76,118
    $
4,448
    $
959
    $
    $
281
 
Commercial real estate:
                                       
Construction
   
14,540
     
     
     
     
 
Other
   
191,044
     
6,741
     
5,308
     
185
     
1,940
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,192
     
     
23
     
4
     
56,760
 
Non-owner occupied
   
13,823
     
200
     
311
     
255
     
347
 
Construction
   
105
     
     
     
     
3,068
 
Consumer
   
24
     
     
     
     
5,908
 
Total
  $
297,846
    $
11,389
    $
6,601
    $
444
    $
68,304
 
 
As of
June 30, 2019,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
   
As of June 30, 2019
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
74,393
    $
4,942
    $
1,012
    $
    $
240
 
Commercial real estate:
                                       
Construction
   
16,075
     
     
     
     
 
Other
   
179,952
     
8,071
     
5,337
     
436
     
1,496
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,245
     
     
24
     
5
     
54,193
 
Non-owner occupied
   
13,413
     
205
     
318
     
263
     
319
 
Construction
   
     
     
     
     
1,963
 
Consumer
   
32
     
     
     
     
5,132
 
Total
  $
286,110
    $
13,218
    $
6,691
    $
704
    $
63,343