10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x Quarterly Report Pursuant to Section 13 or 15 (d) or the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2012

Or

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from to

Commission File No. 033-79130

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

OHIO	34-1771400
(State or other jurisdiction	(I.R.S. Employer Identification No.)
of incorporation or organization)

614 East Lincoln Way, P.O. Box 256, Minerva, Ohio	44657
(Address of principal executive offices)	(Zip Code)

(330) 868-7701

(Registrant’s telephone number)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.05 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, no par value	Outstanding at May 7, 2012
	2,053,097 Common Shares

CONSUMERS BANCORP, INC.

FORM 10-Q

QUARTER ENDED March 31, 2012

Table of Contents

	Page Number (s)
Part I – Financial Information
Item 1 – Financial Statements (Unaudited)
Consolidated Balance Sheets at March 31, 2012 and June 30, 2011	1
Consolidated Statements of Income for the three and nine months ended March 31, 2012 and 2011	2
Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2012 and 2011	3
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended March 31, 2012 and 2011	4
Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2012 and 2011	5
Notes to the Consolidated Financial Statements	6-28
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	29-41
Item 3 – Not Applicable for Smaller Reporting Companies
Item 4 – Controls and Procedures	42
Part II – Other Information
Item 1 – Legal Proceedings	43
Item 1A – Not Applicable for Smaller Reporting Companies
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	43
Item 3 – Defaults Upon Senior Securities	43
Item 4 – Mine Safety Disclosure	43
Item 5 – Other Information	43
Item 6 – Exhibits	43
Signatures	44

PART 1 – FINANCIAL INFORMATION
Item 1 – Financial Statements (unaudited)

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

	March 31, 2012			June 30, 2011
ASSETS
Cash on hand and noninterest-bearing deposits in other banks	$	6,041		$	5,944
Interest-bearing deposits in other banks		14,336			7,884
Total cash and cash equivalents		20,377			13,828
Certificates of deposit in other financial institutions		3,430			4,900
Securities, available-for-sale		109,773			91,889
Federal bank and other restricted stocks, at cost		1,186			1,186
Total loans		184,075			177,551
Less allowance for loan losses		(2,214	)		(2,101	)
Net loans		181,861			175,450
Cash surrender value of life insurance		5,559			5,411
Premises and equipment, net		5,610			4,776
Intangible assets		—			89
Other real estate owned		—			76
Accrued interest receivable and other assets		1,977			2,535
Total assets	$	329,773		$	300,140
LIABILITIES
Deposits
Non-interest bearing demand	$	63,917		$	64,657
Interest bearing demand		34,047			14,829
Savings		97,791			79,816
Time		83,549			88,944
Total deposits		279,304			248,246
Short-term borrowings		14,467			17,012
Federal Home Loan Bank advances		6,477			7,535
Accrued interest and other liabilities		2,049			2,023
Total liabilities		302,297			274,816
SHAREHOLDERS’ EQUITY
Preferred stock (no par value, 350,000 shares authorized, none outstanding)		—			—
Common stock (no par value, 3,500,000 shares authorized; 2,183,493 and 2,180,315 shares issued as of March 31, 2012 and June 30, 2011, respectively)		5,156			5,114
Retained earnings		22,368			20,881
Treasury stock, at cost (130,442 common shares)		(1,659	)		(1,659	)
Accumulated other comprehensive income		1,611			988
Total shareholders’ equity		27,476			25,324
Total liabilities and shareholders’ equity	$	329,773		$	300,140

See accompanying notes to consolidated financial statements

1

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

	Three Months ended March 31,						Nine Months ended March 31,
(Dollars in thousands, except per share amounts)	2012			2011			2012			2011
Interest income
Loans, including fees	$	2,540		$	2,517		$	7,637		$	7,690
Securities, taxable		445			391			1,400			1,189
Securities, tax-exempt		267			227			761			658
Federal funds sold and other interest bearing deposits		12			15			42			38
Total interest income		3,264			3,150			9,840			9,575
Interest expense
Deposits		289			373			924			1,270
Short-term borrowings		5			9			23			33
Federal Home Loan Bank advances		51			60			180			195
Total interest expense		345			442			1,127			1,498
Net interest income		2,919			2,708			8,713			8,077
Provision for loan losses		11			100			170			344
Net interest income after provision for loan losses		2,908			2,608			8,543			7,733
Non-interest income
Service charges on deposit accounts		338			301			1,061			963
Debit card interchange income		187			160			545			467
Bank owned life insurance income		48			47			148			136
Securities gains (losses), net		(37	)		—			118			70
Other-than-temporary loss
Total impairment loss		—			(327	)		—			(358	)
Loss recognized in other comprehensive income		—			177			—			158
Net impairment loss recognized in earnings		—			(150	)		—			(200	)
Gain (loss) on sale of other real estate owned		—			—			(53	)		2
Other		49			44			135			152
Total non-interest income		585			402			1,954			1,590
Non-interest expenses
Salaries and employee benefits		1,421			1,234			4,060			3,598
Occupancy and equipment		268			263			784			774
Data processing expenses		143			137			422			413
Professional and director fees		80			80			271			265
FDIC Assessments		48			77			147			233
Franchise taxes		69			61			198			178
Marketing and advertising		81			71			210			161
Telephone and network communications		60			57			176			167
Debit card processing expenses		97			84			284			252
Amortization of intangible		8			40			89			121
Other		336			315			1,032			999
Total non-interest expenses		2,611			2,419			7,673			7,161
Income before income taxes		882			591			2,824			2,162
Income tax expense		196			109			660			473
Net Income	$	686		$	482		$	2,164		$	1,689
Average common shares – basic		2,051,024			2,044,179			2,050,390			2,041,402
Average common shares – diluted		2,051,558			2,044,179			2,050,835			2,041,402
Basic and diluted earnings per share	$	0.33		$	0.24		$	1.06		$	0.83

See accompanying notes to consolidated financial statements

2

CONSUMERS BANCORP, INC.

Consolidated statements of comprehensive income

(Unaudited)

(Dollars in thousands)

	Three Months ended March 31,					Nine Months ended March 31,
	2012		2011			2012			2011
Net Income	$	686	$	482		$	2,164		$	1,689
Other comprehensive income (loss), net of tax:
Net change in unrealized gains (losses):
Other-than-temporarily impaired securities:
Unrealized losses on other-than-temporarily impaired securities		—		(327	)		—			(358	)
Reclassification adjustment for losses included in income		—		150			—			200
Net unrealized gain		—		(177	)		—			(158	)
Income tax effect		—		60			—			54
		—		(117	)		—			(104	)
Available-for-sale securities:
Unrealized gains (losses) arising during the period		199		346			1,062			(824	)
Reclassification adjustment for (gains) losses included in income		37		—			(118	)		(70	)
Net unrealized gain (losses)		236		346			944			(894	)
Income tax effect		80		118			321			(303	)
		156		228			623			(591	)
Other comprehensive income (loss)		156		111			623			(695	)
Total comprehensive income	$	842	$	593		$	2,787		$	994

See accompanying notes to consolidated financial statements.

3

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands, except per share data)

	Three Months ended March 31,						Nine Months ended March 31,
	2012			2011			2012			2011
Balance at beginning of period	$	26,817		$	23,778		$	25,324		$	23,716
Comprehensive income
Net Income		686			482			2,164			1,689
Other comprehensive income (loss)		156			111			623			(695	)
Total comprehensive income		842			593			2,787			994
Common stock issued for dividend reinvestment and stock purchase plan (3,178 shares for three and nine months in 2012 and 3,117 shares and 8,786 shares for the three and nine months in 2011, respectively)		42			38			42			106
Common cash dividends		(225	)		(205	)		(677	)		(612	)
Balance at the end of the period	$	27,476		$	24,204		$	27,476		$	24,204
Common cash dividends per share	$	0.11		$	0.10		$	0.33		$	0.30

See accompanying notes to consolidated financial statements.

4

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)	Nine Months Ended March 31,
	2012			2011
Cash flows from operating activities
Net cash from operating activities	$	3,735		$	3,037
Cash flow from investing activities
Securities available-for-sale
Purchases		(45,105	)		(36,572	)
Maturities, calls and principal pay downs		15,801			11,822
Proceeds from sales of available-for-sale securities		11,485			5,123
Net (increase) decrease in certificates of deposits in other financial institutions		1,470			(3,185	)
Net increase in loans		(6,581	)		(3,134	)
Purchase of Bank owned life insurance		—			(431	)
Acquisition of premises and equipment		(1,099	)		(1,172	)
Sale of other real estate owned		23			27
Net cash from investing activities		(24,006	)		(27,522	)
Cash flow from financing activities
Net increase in deposit accounts		31,058			25,565
Net change in short-term borrowings		(2,545	)		1,131
Repayments of Federal Home Loan Bank advances		(1,058	)		(719	)
Proceeds from dividend reinvestment and stock purchase plan		42			106
Dividends paid		(677	)		(612	)
Net cash from financing activities		26,820			25,471
Increase in cash or cash equivalents		6,549			986
Cash and cash equivalents, beginning of period		13,828			13,806
Cash and cash equivalents, end of period	$	20,377		$	14,792
Supplemental disclosure of cash flow information:
Cash paid during the period:
Interest	$	1,142		$	1,525
Federal income taxes		475			680

See accompanying notes to consolidated financial statements.

5

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 1 – Summary of Significant Accounting Policies:

Nature of Operations: Consumers Bancorp, Inc. (the Corporation) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation’s Form 10-K for the year ended June 30, 2011. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

The consolidated financial statements include the accounts of the Corporation and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

Segment Information: Consumers Bancorp, Inc. is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all of the revenues, operating income, and assets. Accordingly, all of its operations are recorded in one segment, banking.

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation.

Newly Issued Accounting Standards: In May, 2011, the Financial Accounting Standards Board (FASB) issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The effect of adopting this standard did not have a material effect on the Corporation’s operating results or financial condition, but the additional disclosures are included in Note 4.

6

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. Early adoption is permitted. The adoption of this amendment had no impact on the consolidated financial statements as the prior presentation of comprehensive income was in compliance with this amendment.

Note 2 – Securities

Description of Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
March 31, 2012
U.S. government-sponsored entities and agencies	$	9,553	$	86	$	—		$	9,639
Obligations of state and political subdivisions		32,821		1,479		(93	)		34,207
Mortgage-backed securities – residential		49,580		1,171		(18	)		50,733
Collateralized mortgage obligations		15,176		51		(97	)		15,130
Trust preferred security		202		—		(138	)		64
Total securities	$	107,332	$	2,787	$	(346	)	$	109,773

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2011
U.S. government-sponsored entities and agencies	$	16,185	$	98	$	(23	)	$	16,260
Obligations of state and political subdivisions		24,725		584		(211	)		25,098
Mortgage-backed securities - residential		29,424		1,172		—			30,596
Collateralized mortgage obligations		19,856		74		(62	)		19,868
Trust preferred security		202		—		(135	)		67
Total securities	$	90,392	$	1,928	$	(431	)	$	91,889

Proceeds from the sale of available-for-sale securities were as follows:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
Proceeds from sales	$	4,153	$	—	$	11,485	$	5,123
Gross realized gains		16		—		171		97
Gross realized losses		53		—		53		27

7

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The amortized cost and fair values of available-for-sale securities at March 31, 2012, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized mortgage obligations and the trust preferred security are shown separately.

	Amortized Cost		Estimated Fair Value
Due in one year or less	$	4,517	$	4,542
Due after one year through five years		5,530		5,617
Due after five years through ten years		8,674		9,074
Due after ten years		23,653		24,613
Total		42,374		43,846
Mortgage-backed securities – residential		49,580		50,733
Collateralized mortgage obligations		15,176		15,130
Trust preferred security		202		64
Total	$	107,332	$	109,773

The following table summarizes the securities with unrealized losses at March 31, 2012 and June 30, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

	Less than 12 Months					12 Months or more					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
March 31, 2012
Obligations of states and political subdivisions	$	2,934	$	(90	)	$	357	$	(3	)	$	3,291	$	(93	)
Mortgage-backed securities - residential		9,400		(18	)		—		—			9,400		(18	)
Collateralized mortgage obligations		11,462		(97	)		—		—			11,462		(97	)
Trust preferred security		—		—			64		(138	)		64		(138	)
Total temporarily impaired	$	23,796	$	(205	)	$	421	$	(141	)	$	24,217	$	(346	)

	Less than 12 Months					12 Months or more					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
June 30, 2011
U.S. government-sponsored entities and agencies	$	3,088	$	(23	)	$	—	$	—		$	3,088	$	(23	)
Obligations of states and political subdivisions		3,656		(81	)		1,221		(130	)		4,877		(211	)
Collateralized mortgage obligations		9,665		(62	)		—		—			9,665		(62	)
Trust preferred security		—		—			67		(135	)		67		(135	)
Total temporarily impaired	$	16,409	$	(166	)	$	1,288	$	(265	)	$	17,697	$	(431	)

8

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities. However, the trust preferred security is evaluated using the model outlined in FASB ASC Topic 325, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

Unrealized losses on obligations of state and political subdivisions, residential mortgage-backed securities and collateralized mortgage obligations have not been recognized into income because the decline in fair value is not attributed to credit quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The fair value is expected to recover as the securities approach maturity.

Under the ASC Topic 325 model, the present value of the remaining cash flows as estimated at the preceding evaluation date are compared to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows. The analysis of the trust preferred security falls within the scope of ASC Topic 325.

The Corporation owns a trust preferred security, which represents collateralized debt obligations (CDOs) issued by other financial and insurance companies. The security is part of a pool of issuers that support a more senior tranche of securities. Due to the illiquidity in the market, it is unlikely the Corporation would be able to recover its investment in this security if the Corporation sold the security at this time.

9

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Due to an increase in principal and/or interest deferrals by the issuers of the underlying securities, the cash interest payments for the trust preferred security are being deferred. On March 31, 2012, the lowest credit rating on this security was Fitch’s rating of C, which is defined as highly speculative. The issuers in this security are primarily banks, bank holding companies and a limited number of insurance companies. The investment security is evaluated using a model to compare the present value of expected cash flows to prior periods expected cash flows to determine if there has been an adverse change in cash flows during the period. The discount rate used to calculate the cash flows is the coupon rate of the security, based on the forward LIBOR curve. The OTTI model considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and all interest payment deferrals are treated as defaults with an assumed recovery rate of 15% on deferrals. In addition we use the model to “stress” the CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Corporation’s note class. According to the March 31, 2012 analysis, the expected cash flows were above the recorded amortized cost of the trust preferred security. The accumulated other-than-temporary impairment loss that has been recognized in earnings was $780 at March 31, 2012 and June 30, 2011. If there is further deterioration in the underlying collateral of this security, other-than-temporary impairments may also occur in future periods.

Note 3 – Loans

Major classifications of loans were as follows:

	March 31, 2012			June 30, 2011
Commercial	$	18,928		$	19,297
Commercial real estate:
Construction		597			1,057
Other		103,337			97,403
1 – 4 Family residential real estate:
Owner occupied		34,820			34,488
Non-owner occupied		17,890			19,098
Construction		330			597
Consumer		8,396			5,874
Subtotal		184,298			177,814
Less:Net deferred loan fees		(223	)		(263	)
Allowance for loan losses		(2,214	)		(2,101	)
Net Loans	$	181,861		$	175,450

10

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2012:

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer			Total
Allowance for loan losses:
Beginning balance	$	118	$	965	$	900	$	143		$	2,126
Provision for loan losses		4		3		2		2			11
Loans charged-off		—		—		—		(27	)		(27	)
Recoveries		—		65		—		39			104
Total ending allowance balance	$	122	$	1,033	$	902	$	157		$	2,214

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2012:

						1-4 Family
				Commercial		Residential
				Real		Real
	Commercial			Estate		Estate			Consumer			Total
Allowance for loan losses:
Beginning balance	$	179		$	882	$	947		$	93		$	2,101
Provision for loan losses		(57	)		86		19			122			170
Loans charged-off		—			—		(69	)		(127	)		(196	)
Recoveries		—			65		5			69			139
Total ending allowance balance	$	122		$	1,033	$	902		$	157		$	2,214

11

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2011:

							1-4 Family
				Commercial			Residential
				Real			Real
	Commercial			Estate			Estate		Consumer			Total
Allowance for loan losses:
Beginning balance	$	80		$	1,110		$	1,007	$	69		$	2,266
Provision for loan losses		54			14			6		26			100
Loans charged-off		(9	)		(238	)		—		(36	)		(283	)
Recoveries		—			—			—		18			18
Total ending allowance balance	$	125		$	886		$	1,013	$	77		$	2,101

A summary of activity in the allowance for loan losses for the nine months ended March 31, 2011, was as follows:

	Nine Months Ended March 31, 2011
Beginning of period	$	2,276
Provision		344
Charge-offs		(568	)
Recoveries		49
Balance at March 31,	$	2,101

12

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2012. Included in the recorded investment in loans is $(223) of net deferred loan fees and $463 of accrued interest receivable.

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	46	$	99	$	275	$	—	$	420
Collectively evaluated for impairment		76		934		627		157		1,794
Total ending allowance balance	$	122	$	1,033	$	902	$	157	$	2,214
Recorded investment in loans:
Loans individually evaluated for impairment	$	152	$	1,083	$	1,443	$	—	$	2,678
Loans collectively evaluated for impairment		18,816		102,877		51,723		8,444		181,860
Total ending loans balance	$	18,968	$	103,960	$	53,166	$	8,444	$	184,538

13

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2011. Included in the recorded investment in loans is $(263) of net deferred loan fees and $472 of accrued interest receivable.

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	13	$	126	$	293	$	—	$	432
Collectively evaluated for impairment		166		756		654		93		1,669
Total ending allowance balance	$	179	$	882	$	947	$	93	$	2,101
Recorded investment in loans:
Loans individually evaluated for impairment	$	82	$	1,405	$	1,042	$	—	$	2,529
Loans collectively evaluated for impairment		19,254		97,093		53,279		5,868		175,494
Total ending loans balance	$	19,336	$	98,498	$	54,321	$	5,868	$	178,023

14

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the nine months ended March 31, 2012:

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	13	$	13	$	—	$	25	$	—	$	—
Commercial real estate:
Other		207		207		—		491		67		67
1-4 Family residential real estate:
Owner occupied		90		90		—		94		2		2
Non-owner occupied		64		65		—		57		3		3
With an allowance recorded:
Commercial		139		139		46		88		2		2
Commercial real estate:
Other		876		876		99		797		12		12
1-4 Family residential real estate:
Owner occupied		323		324		14		255		2		2
Non-owner occupied		963		964		261		929		10		10
Total	$	2,675	$	2,678	$	420	$	2,736	$	98	$	98

15

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2012:

	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	13	$	—	$	—
Commercial real estate:
Other		208		64		64
1-4 Family residential real estate:
Owner occupied		90		—		—
Non-owner occupied		65		1		1
With an allowance recorded:
Commercial		141		2		2
Commercial real estate:
Other		869		1		1
1-4 Family residential real estate:
Owner occupied		328		2		2
Non-owner occupied		968		4		4
Total	$	2,682	$	74	$	74

16

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2011 and for the nine months ended March 31, 2011:

	As of June 30, 2011						Nine Months ended March 31, 2011
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	18	$	18	$	—	$	21	$	—	$	—
Commercial real estate:
Other		413		412		—		516		—		—
With an allowance recorded:
Commercial		64		64		13		59		—		—
Commercial real estate:
Other		997		993		126		1,274		32		32
1-4 Family residential real estate:
Owner occupied		320		319		3		296		5		5
Non-owner occupied		724		723		290		743		—		—
Total	$	2,536	$	2,529	$	432	$	2,909	$	37	$	37

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2011:

	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	18	$	—	$	—
Commercial real estate:
Other		550		—		—
With an allowance recorded:
Commercial		70		—		—
Commercial real estate:
Other		1,220		8		8
1-4 Family residential real estate:
Owner occupied		324		2		2
Non-owner occupied		727		—		—
Total	$	2,909	$	10	$	10

17

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2012 and June 30, 2011:

	March 31, 2012				June 30, 2011
			Loans Past Due				Loans Past Due
			Over 90 Days				Over 90 Days
			Still				Still
	Non-accrual		Accruing		Non-accrual		Accruing
Commercial	$	54	$	—	$	64	$	—
Commercial real estate:
Other		947		—		754		—
1 – 4 Family residential:
Owner occupied		321		—		219		—
Non-owner occupied		673		—		723		—
Consumer		—		—		—		—
Total	$	1,995	$	—	$	1,760	$	—

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

18

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the aging of the recorded investment in past due loans as of March 31, 2012 by class of loans:

	Days Past Due
					90 Days or
	30 - 59		60 - 89		Greater &		Total		Loans Not
	Days		Days		Non-accrual		Past Due		Past Due		Total
Commercial	$	—	$	—	$	35	$	35	$	18,933	$	18,968
Commercial real estate:
Construction		—		—		—		—		597		597
Other		—		466		226		692		102,671		103,363
1-4 Family residential:
Owner occupied		141		—		183		324		34,620		34,944
Non-owner occupied		—		—		—		—		17,893		17,893
Construction		—		—		—		—		329		329
Consumer		—		15		—		15		8,429		8,444
Total	$	141	$	481	$	444	$	1,066	$	183,472	$	184,538

The above table of past due loans includes the recorded investment in non-accrual loans of $440 in the 60-89 days past due category and $1,111 in the loans not past due category.

The following table presents the aging of the recorded investment in past due loans as of June 30, 2011 by class of loans:

	Days Past Due
					90 Days or
	30 - 59		60 - 89		Greater &		Total		Loans Not
	Days		Days		Non-accrual		Past Due		Past Due		Total
Commercial	$	—	$	1	$	—	$	1	$	19,335	$	19,336
Commercial real estate:
Construction		—		—		—		—		1,053		1,053
Other		—		242		412		654		96,791		97,445
1-4 Family residential:
Owner occupied		—		167		23		190		34,438		34,628
Non-owner occupied		—		44		175		219		18,877		19,096
Construction		—		—		—		—		597		597
Consumer		26		—		—		26		5,842		5,868
Total	$	26	$	454	$	610	$	1,090	$	176,933	$	178,023

The above table of past due loans includes the recorded investment in non-accrual loans of $410 in the 60 – 89 days past due category and $740 in the loans not past due category.

Troubled Debt Restructurings:

As of March 31, 2012, the recorded investment of loans classified as troubled debt restructurings was $2,071 with $274 of specific reserves allocated to these loans. As of June 30, 2011, the recorded investment of loans classified as troubled debt restructurings was $1,341 with $229 of specific reserves allocated to these loans. As of March 31, 2012 and June 30, 2011, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

19

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

During the nine months ending March 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a permanent reduction of the recorded investment in the loan; or a temporary reduction in the payment amount to interest only.

Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from 12 months to 25 years. Modifications involving an extension of the maturity date were for a period of 6.5 years to 25 years.

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine month period ending March 31, 2012:

			Pre-Modification		Post-Modification
	Number of		Outstanding Recorded		Outstanding Recorded
	Loans		Investment		Investment
Troubled debt restructuring:
Commercial		1	$	85	$	85
Commercial real estate:
Other		2		137		137
1 – 4 Family residential:
Owner occupied		1		114		113
Non-owner occupied		7		534		458
Total		11	$	870	$	793

The troubled debt restructurings described above increased the allowance for loan losses by $32 and resulted in charge offs of $63 during the nine months ending March 31, 2012.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the period ending March 31, 2012:

	Number of		Recorded
	Loans		Investment
Troubled debt restructuring:
Commercial real estate:
Other		1	$	440

20

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The troubled debt restructuring that subsequently defaulted described above did not increase the allowance for loan losses or have any charge-off during the period ending March 31, 2012.

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

21

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

	As of March 31, 2012
			Special						Not
	Pass		Mention		Substandard		Doubtful		Rated
Commercial	$	18,118	$	173	$	45	$	152	$	480
Commercial real estate:
Construction		428		169		—		—		—
Other		91,606		8,031		1,668		1,083		975
1-4 Family residential real estate:
Owner occupied		4,355		—		100		414		30,075
Non-owner occupied		13,320		2,481		888		1,029		175
Construction		188		—		—		—		141
Consumer		—		—		—		—		8,444
Total	$	128,015	$	10,854	$	2,701	$	2,678	$	40,290
		As of June 30, 2011
				Special						Not
		Pass		Mention		Substandard		Doubtful		Rated
Commercial	$	17,469	$	743	$	884	$	82	$	158
Commercial real estate:
Construction		868		76		109		—		—
Other		87,857		5,624		2,055		1,405		504
1-4 Family residential real estate:
Owner occupied		5,526		305		372		319		28,106
Non-owner occupied		14,549		1,976		1,657		723		191
Construction		28		—		—		—		569
Consumer		—		—		—		—		5,868
Total	$	126,297	$	8,724	$	5,077	$	2,529	$	35,396

Note 4 - Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

22

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs). The fair value of the Level 3 security is obtained from a third-party pricing service. Discounted cash flows are calculated using spread to the swap and LIBOR curves. Rating agency and industry research reports as well as defaults and deferrals on the individual security is reviewed and incorporated into the calculation.

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

			Fair Value Measurements at  March 31, 2012 Using
	Balance at  March 31, 2012		Level 1		Level 2		Level 3
Securities available-for-sale:
U.S. government-sponsored entities and agencies	$	9,639	$	—	$	9,639	$	—
Obligations of states and political subdivisions		34,207		—		34,207		—
Mortgage-backed securities – residential		50,733		—		50,733		—
Collateralized mortgage obligations		15,130		—		15,130		—
Trust preferred security		64		—		—		64

			Fair Value Measurements at  June 30, 2011 Using
	Balance at  June 30, 2011		Level 1		Level 2		Level 3
Securities available-for-sale:
U.S. government-sponsored entities and agencies	$	16,260	$	—	$	16,260	$	—
Obligations of states and political subdivisions		25,098		—		25,098		—
Mortgage-backed securities - residential		30,596		—		30,596		—
Collateralized mortgage obligations		19,868		—		19,868		—
Trust preferred security		67		—		—		67

There were no transfers between Level 1 and Level 2 during the nine months ended March 31, 2012 or the 2011 fiscal year.

23

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents a reconciliation of the trust preferred security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended March 31, 2012 and 2011:

	2012			2011
Beginning balance	$	67		$	422
Realized losses included in non-interest income		—			(200	)
Change in fair value included in other comprehensive income		(3	)		(158	)
Ending balance, March 31	$	64		$	64

The significant unobservable inputs used in the fair value measurement of the Corporation’s trust preferred security are probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions. Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions would result in a significantly lower fair value measurement. Conversely, decreases in specific-issuer default assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value measurement.

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

24

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

			Fair Value Measurements at  March 31, 2012 Using
	Balance at  March 31, 2012		Level 1		Level 2		Level 3
Impaired loans:
Commercial	$	12	$	—	$	—	$	12
Commercial real estate:
Other		646		—		—		646
1-4 Family
Owner occupied		40		—		—		40
Non-owner occupied		431		—		—		431

			Fair Value Measurements at  June 30, 2011 Using
	Balance at  June 30, 2011		Level 1		Level 2		Level 3
Impaired loans:
Commercial	$	51	$	—	$	—	$	51
Commercial real estate:
Other		871		—		—		871
1-4 Family
Owner occupied		317		—		—		317
Non-owner occupied		434		—		—		434

Impaired loans, which are generally measured for impairment using the fair value of the collateral for collateral dependant loans, had a principal balance of $1,516, with a valuation allowance of $387 at March 31, 2012. As of June 30, 2011, impaired loans with a principal balance of $2,105 had a valuation allowance of $432. The resulting impact to the provision for loan losses was $20 and $303 being recorded for the nine month periods ended March 31, 2012 and 2011, respectively.

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans included in the above tables primarily relate to adjustments made to the value set forth in the appraisal by deducting estimated holding costs, costs to sell and a distressed sale adjustment. During the reported periods, collateral discounts ranged from 20% to 40% in the case of real estate collateral to 50% in the case of equipment collateral.

25

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Disclosure of the fair value of financial assets and financial liabilities is required for those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis.

Estimated fair value for cash and cash equivalents, certificates of deposits in other financial institutions, accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate carrying value. The methodologies for other financial assets and financial liabilities are discussed below:

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities. 

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at March 31, 2012 and June 30, 2011, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that result from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at March 31, 2012 and June 30, 2011 for similar financing.

Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements. The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the following table.

26

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

	March 31, 2012				June 30, 2011
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial Assets:
Level 2 inputs:
Cash and cash equivalents	$	20,377	$	20,377	$	13,828	$	13,828
Certificates of deposits in other financial institutions		3,430		3,430		4,900		4,900
Accrued interest receivable		1,085		1,085		980		980
Level 3 inputs:
Loans, net		181,861		183,830		175,450		174,182
Financial Liabilities:
Level 2 inputs:
Demand and savings deposits		195,755		195,755		159,302		159,302
Time deposits		83,549		84,453		88,944		89,725
Short-term borrowings		14,467		14,467		17,012		17,012
Federal Home Loan Bank advances		6,477		7,218		7,535		7,884
Accrued interest payable		67		67		82		82

27

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 5 – Earnings Per Share

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period.  Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards.  The following table details the calculation of basic and diluted earnings per share:

	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
	2012		2011		2012		2011
Basic:
Net income available to common shareholders	$	686	$	482	$	2,164	$	1,689
Weighted average common shares outstanding		2,051,024		2,044,179		2,050,390		2,041,402
Basic income per share	$	0.33	$	0.24	$	1.06	$	0.83
Diluted:
Net income available to common shareholders	$	686	$	482	$	2,164	$	1,689
Weighted average common shares outstanding		2,051,024		2,044,179		2,050,390		2,041,402
Dilutive effect of restricted stock		534		—		445		—
Total common shares and dilutive potential common shares		2,051,558		2,044,179		2,050,835		2,041,402
Dilutive income per share	$	0.33	$	0.24	$	1.06	$	0.83

28

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollars in thousands, except per share data)

General

The following is management’s analysis of the Corporation’s results of operations for the three and nine month periods ended March 31, 2012, compared to the same periods in 2011, and the consolidated balance sheet at March 31, 2012 compared to June 30, 2011. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio (the Corporation), owns all of the issued and outstanding common shares of Consumers National Bank, a bank chartered under the laws of the United States of America (the Bank). The Corporation’s activities have been limited primarily to holding the common shares of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

Results of Operations

Three and Nine Months Ended March 31, 2012 and March 31, 2011

Net Income

Net income increased to $686, to $0.33 per common share, in the third quarter of fiscal year 2012 compared with $482, or $0.24 per common share, in the prior year period. For the year-to-date period, net income increased to $2,164, or $1.06 per common share, compared with $1,689, or $0.83 per common share, from the same year ago period. The following key factors summarize our results of operations for the nine months ending March 31, 2012:

· net interest income increased by $636, or 7.9%, in 2012 from the same period in 2011;

· loan loss provision expense in 2012 totaled $170 compared to $344 from the same period in 2011;

· net gains on the sale of securities totaled $118 for 2012 compared to a net loss of $130 in 2011 that includes an other-than-temporary impairment loss related to a trust preferred security the Corporation owns; and

· total noninterest expenses increased $512, or 7.1% in 2012, an increase principally related to salary and employee benefits mainly due to staff hired for the branch location in Hartville, Ohio that opened during the fourth fiscal quarter of 2011.

29

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Return on average equity (ROE) and return on average assets (ROA) were 10.09% and 0.86%, respectively, for the third quarter of fiscal year 2012 compared to 8.11% and 0.68%, respectively, for the third quarter of fiscal year 2011.

ROE and ROA were 10.87% and 0.92%, respectively, for the 2012 fiscal year-to-date period compared to 9.28% and 0.81%, respectively, for the same periods last year.

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Corporation’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total average interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. All average balances are daily average balances. Non-accruing loans are included in average loan balances.

The Corporation’s net interest margin for the three months ended March 31, 2012 was 4.03%, compared to 4.20% for the same year ago period.Net interest income for the three months ended March 31, 2012 increased by $211, or 7.8%, to $2,919 from $2,708 for the same year ago period. The increase in net interest income was primarily the result of a decline in the Corporation’s cost of funds and an increase in average interest-earning assets.

Interest income for the three months ended March 31, 2012 increased by $114, or 3.6%, from the same year ago period. An increase of $34,403, or 12.6%, in average interest-earning assets more than offset the impact the low interest rate environment has had on the yield of average interest-earning assets. Interest expense for the three months ended March 31, 2012 decreased by $97, or 21.9%, from the same year ago period. The Corporation’s cost of funds decreased to 0.60% for the three month period ended March 31, 2012 from 0.89% for the same year ago period mainly due to lower market rates affecting the rates paid on interest-bearing deposit accounts and short-term borrowings. The Corporation has introduced a NOW checking account product that pays a higher rate of interest to customers who meet certain qualifications, with one of the main qualifications being the frequent use of a debit card. As a result, debit card interchange income has increased (see discussion in “Non-Interest Income” section) and the cost of the NOW checking account increased from 0.12% to 0.24% from the same year ago period.

30

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

The Corporation’s net interest margin for the nine months ended March 31, 2012 was 4.07%, compared to 4.25% for the same period a year ago.Net interest income for the nine months ended March 31, 2012 increased by $636, or 7.9%, to $8,713 from $8,077 for the same year ago period. The increase in net interest income was primarily the result of a decline in the Corporation’s cost of funds and an increase of $34,997, or 13.2%, in average interest-earning assets. The Corporation’s cost of funds decreased to 0.68% for the nine month period ended March 31, 2012 from 1.01% for the same year ago period mainly due to lower market rates affecting the rates paid on interest-bearing deposit accounts and short-term borrowings. The decline in the cost of funds and increase in average interest-earning assets more than offset the impact of the decline in the yield on average interest-earning assets to 4.57% for the nine month period ended March 31, 2012 from 5.01% from the same year ago period.

31

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended March 31,

(In thousands, except percentages)

	2012								2011
	Average Balance			Interest		Yield/ Rate			Average Balance			Interest		Yield/ Rate
Interest-earning assets:
Taxable securities	$	76,924		$	445		2.35	%	$	56,093		$	391		2.87	%
Nontaxable securities (1)		30,330			396		5.56			22,344			335		5.91
Loans receivable (1)		180,594			2,546		5.67			177,060			2,523		5.78
Interest bearing deposits and federal funds sold		19,227			12		0.25			17,175			15		0.35
Total interest-earning assets		307,075			3,399		4.49	%		272,672			3,264		4.86	%
Noninterest-earning assets		13,251								12,972
Total Assets	$	320,326							$	285,644
Interest-bearing liabilities:
NOW	$	33,044		$	20		0.24	%	$	13,862		$	4		0.12	%
Savings		94,833			26		0.11			75,623			38		0.20
Time deposits		83,517			243		1.17			90,889			331		1.48
Short-term borrowings		13,411			5		0.15			13,844			9		0.26
FHLB advances		6,484			51		3.16			7,703			60		3.16
Total interest-bearing liabilities		231,289			345		0.60	%		201,921			442		0.89	%
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts		59,493								57,801
Other liabilities		2,205								1,836
Total liabilities		292,987								261,558
Shareholders’ equity		27,339								24,086
Total liabilities and shareholders’ equity	$	320,326							$	285,644
Net interest income, interest rate spread (1)				$	3,054		3.89	%				$	2,822		3.97	%
Net interest margin (net interest as a percent of average interest-earning assets) (1)							4.03	%							4.20	%
Federal tax exemption on non-taxable securities and loans included in interest income				$	135							$	114
Average interest-earning assets to interest-bearing liabilities		132.77	%							135.04	%

(1) calculated on a fully taxable equivalent basis

32

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Average Balance Sheets and Analysis of Net Interest Income for the Nine Months Ended March 31,

(In thousands, except percentages)

	2012								2011
	Average Balance			Interest		Yield/ Rate			Average Balance			Interest		Yield/ Rate
Interest-earning assets:
Taxable securities	$	74,303		$	1,400		2.54	%	$	51,862		$	1,189		3.12	%
Nontaxable securities (1)		27,380			1,126		5.69			21,972			966		5.85
Loans receivable (1)		179,538			7,654		5.67			175,644			7,709		5.85
Interest bearing deposits and federal funds sold		18,412			42		0.30			15,158			38		0.33
Total interest-earning assets		299,633			10,222		4.57	%		264,636			9,902		5.01	%
Noninterest-earning assets		13,301								12,422
Total Assets	$	312,934							$	277,058
Interest-bearing liabilities:
NOW	$	23,325		$	33		0.19	%	$	13,887		$	14		0.13	%
Savings		88,895			89		0.13			69,994			113		0.22
Time deposits		85,979			802		1.24			92,019			1,143		1.65
Short-term borrowings		15,312			23		0.20			14,052			33		0.31
FHLB advances		6,907			180		3.47			8,073			195		3.22
Total interest-bearing liabilities		220,418			1,127		0.68	%		198,025			1,498		1.01	%
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts		63,997								52,820
Other liabilities		2,045								1,972
Total liabilities		286,460								252,817
Shareholders’ equity		26,474								24,241
Total liabilities and shareholders’ equity	$	312,934							$	277,058
Net interest income, interest rate spread (1)				$	9,095		3.89	%				$	8,404		4.00	%
Net interest margin (net interest as a percent of average interest-earning assets) (1)							4.07	%							4.25	%
Federal tax exemption on non-taxable securities and loans included in interest income				$	382							$	327
Average interest-earning assets to interest-bearing liabilities		135.94	%							133.64	%

33

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Provision for Loan Losses

The provision for loan losses represents the charge to income necessary to adjust the allowance for loan losses to an amount that represents management's assessment of the estimated probable credit losses in the Bank’s loan portfolio that have been incurred at each balance sheet date. For the three month period ended March 31, 2012, the provision for loan losses was $11, a decrease of $89 from the same prior year period. For the nine month period ended March 31, 2012, the provision for loan losses was $170, a decrease of $174 from the same prior year period.

Net charge-offs for the nine month period ending March 31, 2012 were $57, or 0.04% of total average loans on an annualized basis, compared with $519, or 0.39% of total average loans, for the same period last year. For the nine month period ended March 31, 2012, charge-offs of $63 were related to a non-owner occupied 1-4 family residential loan that was modified as a troubled debt restructuring.

The allowance for loan losses as a percentage of loans was 1.18% at June 30, 2011 and 1.20% at March 31, 2012. For the year-to-date period, the provision for the commercial real estate portfolio was $86 primarily as a result of an increase in loans classified as special mention from June 30, 2011. The provision for the commercial loan portfolio was a negative $57 for the current year-to-date period primarily as a result of the upgrade of commercial loans from substandard and special mention to pass.

Non-performing loans were $1,995 as of March 31, 2012 and represented 1.08% of total loans. This compared with $1,760, or 0.99%, at June 30, 2011 and $2,168, or 1.19%, as of March 31, 2011. The allowance for loan losses to total non-performing loans at March 31, 2012 was 110.98% compared with 119.38% at June 30, 2011 and 100.19% at March 31, 2011.

The provision for loan losses for the period ending March 31, 2012 was considered sufficient by management for maintaining an appropriate allowance for loan losses for probable incurred losses.

Non-Interest Income

Non-interest income totaled $585 for the third quarter of fiscal year 2012, compared to $402 for the same period last year. Non-interest income for the third quarter of fiscal year 2012 included a net loss from the sale of securities of $37. During the same year ago period, a $150 other-than-temporary impairment loss was recorded related to a trust preferred security the Corporation owns.

Service charges on deposits increased by $37, or 12.3%, during the third quarter of fiscal year 2012 mainly due to fee increases on personal checking accounts that went into effect in December 2011 and an increase in overdraft fee income from the same period last year. Debit card interchange income increased by $27, or 16.9%, from the same period last year mainly due to an increase in debit card usage by our customers.

34

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Non-interest income totaled $1,954 for the first nine months of fiscal year 2012, compared to $1,590 for the same period last year. Non-interest income for the current year-to-date period included a net gain from the sale of securities of $118 and a $53 loss from the sale of other real estate that was acquired through loan foreclosure. During the same year ago period, a $200 other-than-temporary impairment loss was recorded related to a trust preferred security the Corporation owns.

Service charges on deposits increased by $98, or 10.2%, during the first nine months of fiscal year 2012 mainly due to an increase in overdraft fee income from the same period last year and fee increases on personal checking accounts that went into effect in December 2011. Debit card interchange income increased by $78, or 16.7%, during the current year-to-date period mainly due to an increase in debit card usage by our customers.

Non-Interest Expenses

Total non-interest expenses increased to $2,611, or 7.9%, during the third quarter of fiscal year 2012, compared with $2,419 during the same year ago period.

Salaries and employee benefits increased by $187, or 15.2%, during the third quarter of fiscal year 2012 mainly due to staff hired for the branch location in Hartville, Ohio that opened during the fourth fiscal quarter of 2011 and normal merit increases that went into effect on July 1, 2011.

Occupancy and equipment increased by $5, or 1.9%, during the third quarter of fiscal year 2012 mainly due to expenses associated with the new branch location in Hartville, Ohio that were partially offset by lower depreciation expense on equipment.

Federal Deposit Insurance Corporation (FDIC) assessments decreased by $29, or 37.7%, compared to the same period last year mainly due to an industry wide change in the way FDIC insurance assessments are calculated. On April 1, 2011, the deposit insurance assessment base changed from total domestic deposits to average total assets minus average tangible equity, pursuant to a rule issued by the FDIC as required by the Dodd-Frank Act.

Debit card processing expenses increased by $13, or 15.5%, during the third quarter of fiscal year 2012 mainly as a result of increased debit card usage by our customers.

The amortization of intangible expense declined from the previous year since the core deposit purchase premium of the Lisbon, Ohio branch that was purchased in January 2000 is fully amortized.

35

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Total non-interest expenses increased to $7,673, or 7.1%, during the first nine months of fiscal year 2012, compared with $7,161 during the same year ago period.

Salaries and employee benefits increased by $462, or 12.8%, during the current year-to-date period mainly due to staff hired for the branch location in Hartville, Ohio that opened during the fourth fiscal quarter of 2011, staff that was added in the lending function during the first fiscal quarter of 2011 and normal merit increases that went into effect on July 1, 2011.

Occupancy and equipment increased by $10, or 1.3%, during the current year-to-date period mainly due to expenses associated with the new branch location in Hartville, Ohio that were partially offset by lower depreciation expense on equipment.

Federal Deposit Insurance Corporation (FDIC) assessments decreased by $86, or 36.9%, compared to the same period last year mainly due to an industry wide change in the way FDIC insurance assessments are calculated. On April 1, 2011, the deposit insurance assessment base changed from total domestic deposits to average total assets minus average tangible equity, pursuant to a rule issued by the FDIC as required by the Dodd-Frank Act.

Marketing and advertising expenses increased by $49, to $210 compared to the same period last year mainly due to an increase in marketing efforts as a result of the opening of the Hartville, Ohio branch location.

Debit card processing expenses increased by $32, or 12.7%, during the first nine months of fiscal year 2012 mainly as a result of increased debit card usage by our customers.

The amortization of intangible expense declined from the previous year since the core deposit purchase premium of the Lisbon, Ohio branch that was purchased in January 2000 is fully amortized.

Income Taxes

Income tax expense for the three month period ended March 31, 2012 increased by $87, to $196 from $109, compared to a year ago. The effective tax rate was 22.2% for the current quarter as compared to 18.4% for the same period last year.

Income tax expense for the nine month period ended March 31, 2012 increased by $187, to $660 from $473, compared to a year ago. The effective tax rate was 23.4% for the current period as compared to 21.9% for the same period last year.

36

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

The effective tax rate differed from the federal statutory rate principally as a result of tax-exempt income from obligations of states and political subdivisions, loans and earnings on bank owned life insurance.

Financial Condition

Total assets at March 31, 2012 were $329,773 compared to $300,140 at June 30, 2011, an increase of $29,633, or an annualized 13.1%.

Available-for-sale securities increased by $17,884 from $91,889 at June 30, 2011 to $109,773 at March 31, 2012 due to the deployment of excess liquidity attributed to an increase in deposit balances. Within the securities portfolio, the Corporation owns a trust preferred security, which represents CDOsissued by other financial and insurance companies. As of March 31, 2012, the trust preferred security had an adjusted amortized cost of $202 and a fair value of $64. The security is part of a pool of issuers that support a more senior tranche of securities. Due to the illiquidity in the market, it is unlikely the Corporation would be able to recover its investment in this security if the Corporation sold the security at this time. Due to an increase in principal and/or interest deferrals by the issuers of the underlying securities, the cash interest payments for the trust preferred security are being deferred. On March 31, 2012, the lowest credit rating on this security was Fitch’s rating of C, which is defined as highly speculative. The issuers in this security are primarily banks, bank holding companies and a limited number of insurance companies. The investment security is evaluated using a model to compare the present value of expected cash flows to prior periods expected cash flows to determine if there has been an adverse change in cash flows during the period. The discount rate used to calculate the cash flows is the coupon rate of the security, based on the forward LIBOR curve. We calculate other-than-temporary impairments using a model that considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and all interest payment deferrals are treated as defaults with an assumed recovery rate of 15% on deferrals. In addition we use the model to “stress” the CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Corporation’s note class. According to the March 31, 2012 analysis, the expected cash flows were above the recorded amortized cost of the trust preferred security. The accumulated other-than-temporary impairment loss recognized in earnings was $780 at March 31, 2012 and June 30, 2011. If there is further deterioration in the underlying collateral of this security, other-than-temporary impairments may also occur in future periods.

37

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Loan receivables increased by $6,524, or 3.7%, to $184,075 at March 31, 2012 compared to $177,551 at June 30, 2011.

Non-Performing Assets

The following table presents the aggregate amounts of non-performing assets and respective ratios as of the dates indicated.

	March 31, 2012			June 30, 2011			March 31, 2011
Non-accrual loans	$	1,995		$	1,760		$	2,097
Loans past due over 90 days and still accruing		—			—			—
Total non-performing loans		1,995			1,760			2,097
Other real estate owned		—			76			—
Total non-performing assets	$	1,995		$	1,836		$	2,097
Non-performing loans to total loans		1.08	%		0.99	%		1.19	%
Allowance for loan losses to total non-performing loans		110.98	%		119.38	%		100.19	%

As of March 31, 2012, impaired loans totaled $2,675, of which $1,974 are included in non-accrual loans. Commercial and commercial real estate loans are classified as impaired if management determines that full collection of principal and interest, in accordance with the terms of the loan documents, is not probable. Impaired loans and non-performing loans have been considered in management’s analysis of the appropriateness of the allowance for loan losses. Management and the Board of Directors are closely monitoring these loans and believe that the prospects for recovery of principal and interest, less identified specific reserves, are favorable.

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

Liquidity

The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of our customers and provide adequate flexibility for the Corporation to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loans, purchase investments, fund the maturity of liabilities, and at times to fund deposit outflows and operating activities. The Corporation’s principal sources of funds are deposits; amortization and prepayments of loans; maturities, sales and principal receipts from securities; borrowings; and operations. Management considers the asset position of the Corporation to be sufficiently liquid to meet normal operating needs and conditions. The Corporation's earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and insure the soundness of the portfolio, as well as to provide funding for loan demand as needed.

38

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Net cash inflow from operating activities for the nine month period ended March 31, 2012 was $3,735, net cash outflows from investing activities was $24,006 and net cash inflows from financing activities was $26,820. A major source of cash was $27,286 from sales, maturities, calls or principal pay downs on available-for-sale securities and a $31,058 increase in deposits. A major use of cash included the $45,105 purchase of securities. Total cash and cash equivalents was $20,377 as of March 31, 2012 compared to $13,828 at June 30, 2011 and $14,792 at March 31, 2011.

The Bank offers several types of deposit products to its customers. The rates offered by the Bank and the fees charged for them are competitive with others currently available in the market area. Total deposits increased by $31,058, or 16.7% on an annualized basis, during the first nine months of fiscal year 2012. Also, during the same period, the overall cost for funds decreased by 33 basis points from the same year ago period. Deposit growth has been impacted by the oil and gas activity in the Corporation’s market area that is located in the Utica and Marcellus Shale region.

To provide an additional source of liquidity, the Corporation has entered into an agreement with the Federal Home Loan Bank (FHLB) of Cincinnati. At March 31, 2012, FHLB advances totaled $6,477 as compared with $7,535 at June 30, 2011. As of April 30, 2012, the Bank had the ability to borrow an additional $17,516 from the FHLB based on a blanket pledge of qualifying first mortgage loans. In October 2011, the Corporation prepaid $1,000 of outstanding FHLB advances with maturities of less than one year and a weighted average rate of 3.44%. The prepayment resulted in a prepayment penalty of $17 that was recognized in interest expense in the second quarter of fiscal year 2012. The Corporation considers the FHLB to be a reliable source of liquidity funding, secondary to its deposit base.

Short-term borrowings consisted of repurchase agreements which is a financing arrangement that matures daily. The Bank pledges securities as collateral for the repurchase agreements. Short-term borrowings decreased to $14,467 at March 31, 2012 from $17,012 at June 30, 2011.

Jumbo time deposits (those with balances of $100 thousand and over) decreased from $34,707 at June 30, 2011 to $31,418 at March 31, 2012. These deposits are monitored closely by the Corporation and are mainly priced on an individual basis. When these deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund deposits as required by Ohio law. The Corporation has the option to use a fee-paid broker to obtain deposits from outside its normal service area as an additional source of funding. The Corporation however, does not rely upon these deposits as a primary source of funding. Although management monitors interest rates on an ongoing basis, a quarterly rate sensitivity report is used to determine the effect of interest rate changes on the financial statements. In the opinion of management, enough assets or liabilities could be repriced over the near term (up to three years) to compensate for such changes. The spread on interest rates, or the difference between the average earning assets and the average interest-bearing liabilities, is monitored quarterly.

39

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Capital Resources

Total shareholders’ equity increased by $2,152 from June 30, 2011 to $27,476 as of March 31, 2012. The increase was mainly due to net income for the current nine month period and an increase in the fair value of available-for-sale securities offset by cash dividends paid during the period.

The Bank is subject to various regulatory capital requirements administered by federal regulatory agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the Corporation’s financial statements.

The Bank’s leverage and risk-based capital ratios as of March 31, 2012 were 7.4% and 14.1%, respectively. This compares to leverage and risk-based capital ratios of 7.5% and 14.0%, respectively, as of June 30, 2011. The Bank exceeded minimum regulatory capital requirements to be considered well-capitalized for both periods. Management is not aware of any matters occurring subsequent to March 31, 2012 that would cause the Bank’s capital category to change.

Critical Accounting Policies

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements, accompanying notes to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations are, to a large degree, dependent upon the Corporation’s accounting policies. The selection and application of these accounting policies involve judgments, estimates and uncertainties that are susceptible to change.

The Corporation has identified the appropriateness of the allowance for loan losses and the valuation of securities as critical accounting policies and an understanding of these policies are necessary to understand the financial statements. Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Footnote one (Securities and Allowance for Loan Losses), footnote two (Securities), footnote three (Loans) and Management Discussion and Analysis of Financial Condition and Results from Operation (Critical Accounting Policies) of the 2011 Form 10-K provide detail with regard to the Corporation’s accounting for the allowance for loan losses and valuation of securities and other-than-temporary impairment. There have been no significant changes in the application of accounting policies since June 30, 2011.

40

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

Forward-Looking Statements

When used in this report (including information incorporated by reference in this report), the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “believe” or similar expressions are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond the Corporation’s control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, the Corporation undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Factors that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

· regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality of assets and the underlying value of collateral could prove to be less valuable than otherwise assumed;

· the economic impact from the oil and gas activity in the region could be less than expected or the timeline for development could be longer than anticipated;

· the nature, extent, and timing of government and regulatory actions;

· material unforeseen changes in the financial condition or results of Consumers National Bank’s customers;

· changes in levels of market interest rates which could reduce anticipated or actual margins;

· competitive pressures on product pricing and services; and

· a continued deterioration in market conditions causing debtors to be unable to meet their obligations.

The risks and uncertainties identified above are not the only risks the Corporation faces. Additional risks and uncertainties not presently known to the Corporation or that the Corporation currently believes to be immaterial also may adversely affect the Corporation. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on the Corporation’s business, financial condition and results of operations.

41

CONSUMERS BANCORP, INC.

Item 4 – Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Corporation's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures pursuant to Exchange Act Rule 13a- 15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.

Changes in Internal Controls Over Financial Reporting

There have not been any changes in the Corporation's internal control over financial reporting that occurred during the Corporation's last quarter that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

42

CONSUMERS BANCORP, INC.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

None

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3 – Defaults Upon Senior Securities

None

Item 4 – Mine Safety Disclosures

Not Applicable

Item 5 – Other Information

None

Item 6 – Exhibits

Exhibit
Number	Description
Exhibit 11	Statement regarding Computation of Per Share Earnings (included in Note 1 to the Consolidated Financial Statements).
Exhibit 31.1	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
Exhibit 31.2	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
Exhibit 32.1	Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
Exhibit 101	The following material from Consumers Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2012, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Unaudited Consolidated Balance Sheets, (2) Unaudited Consolidated Statements of Income, (3) Unaudited Consolidated Statements of Comprehensive Income, (4) Unaudited Condensed Consolidated Statement of Changes in Shareholders’ Equity, (5) Unaudited Condensed Consolidated Statements of Cash Flows, and (6) the Notes to Unaudited Condensed Consolidated Financial Statements.

43

CONSUMERS BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CONSUMERS BANCORP, INC.
	(Registrant)
Date: May 14, 2012	/s/ Ralph J. Lober, II
	Ralph J. Lober, II President & Chief Executive Officer (principal executive officer)
Date: May 14, 2012	/s/ Renee K. Wood
	Chief Financial Officer & Treasurer
	(principal financial officer)

44

EX-31.1

EXHIBIT 31.1

I, Ralph J. Lober, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Consumers Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a – 15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

1. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

2. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

3. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

4. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

1. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

2. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 14, 2012	By: /s/ Ralph J. Lober
Date	Ralph J. Lober, II President & Chief Executive Officer

EX-31.2

EXHIBIT 31.2

I, Renee K. Wood, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Consumers Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a – 15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

1. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

2. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

3. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

4. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

1. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

2. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 14, 2012	By: /s/ Renee K. Wood
Date	Renee K. Wood Chief Financial Officer & Treasurer

EX-32

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Consumers Bancorp, Inc. (the “Corporation”) on Form 10-Q for the period ended March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (“the Report”), the undersigned officer of the Corporation does hereby certify that:

a) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

b) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Date: May 14, 2012

/s/ Ralph J. Lober                

Ralph J. Lober, II

President & Chief Executive Officer

/s/ Renee K. Wood             

Renee K. Wood

Chief Financial Officer & Treasurer

XML

Summary of Significant Accounting Policies

9 Months Ended

Mar. 31, 2012

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

Note 1 – Summary of Significant Accounting Policies:

Nature of Operations: Consumers Bancorp, Inc. (the Corporation) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation’s Form 10-K for the year ended June 30, 2011. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

The consolidated financial statements include the accounts of the Corporation and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

Segment Information: Consumers Bancorp, Inc. is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all of the revenues, operating income, and assets. Accordingly, all of its operations are recorded in one segment, banking.

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation.

Newly Issued Accounting Standards: In May, 2011, the Financial Accounting Standards Board (FASB) issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The effect of adopting this standard did not have a material effect on the Corporation’s operating results or financial condition, but the additional disclosures are included in Note 4.

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. Early adoption is permitted. The adoption of this amendment had no impact on the consolidated financial statements as the prior presentation of comprehensive income was in compliance with this amendment.

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Cash flows from operating activities
Net cash from operating activities	$ 3,735	$ 3,037
Cash flow from investing activities
Securities available-for-sale Purchases	(45,105)	(36,572)
Maturities, calls and principal pay downs	15,801	11,822
Proceeds from sales of available-for-sale securities	11,485	5,123
Net (increase) decrease in certificates of deposits in other financial institutions	1,470	(3,185)
Net increase in loans	(6,581)	(3,134)
Purchase of Bank owned life insurance	0	(431)
Acquisition of premises and equipment	(1,099)	(1,172)
Sale of other real estate owned	23	27
Net cash from investing activities	(24,006)	(27,522)
Cash flow from financing activities
Net increase in deposit accounts	31,058	25,565
Net change in short-term borrowings	(2,545)	1,131
Repayments of Federal Home Loan Bank advances	(1,058)	(719)
Proceeds from dividend reinvestment and stock purchase plan	42	106
Dividends paid	(677)	(612)
Net cash from financing activities	26,820	25,471
Increase in cash or cash equivalents	6,549	986
Cash and cash equivalents, beginning of period	13,828	13,806
Cash and cash equivalents, end of period	20,377	14,792
Supplemental disclosure of cash flow information:
Interest	1,142	1,525
Federal income taxes	$ 475	$ 680

XML

CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Mar. 31, 2012	Jun. 30, 2011
ASSETS
Cash on hand and noninterest-bearing deposits in other banks	$ 6,041	$ 5,944
Interest-bearing deposits in other banks	14,336	7,884
Total cash and cash equivalents	20,377	13,828
Certificates of deposit in other financial institutions	3,430	4,900
Securities, available-for-sale	109,773	91,889
Federal bank and other restricted stocks, at cost	1,186	1,186
Total loans	184,075	177,551
Less allowance for loan losses	(2,214)	(2,101)
Net loans	181,861	175,450
Cash surrender value of life insurance	5,559	5,411
Premises and equipment, net	5,610	4,776
Intangible assets	0	89
Other real estate owned	0	76
Accrued interest receivable and other assets	1,977	2,535
Total assets	329,773	300,140
LIABILITIES
Non-interest bearing demand	63,917	64,657
Interest bearing demand	34,047	14,829
Savings	97,791	79,816
Time	83,549	88,944
Total deposits	279,304	248,246
Short-term borrowings	14,467	17,012
Federal Home Loan Bank advances	6,477	7,535
Accrued interest and other liabilities	2,049	2,023
Total liabilities	302,297	274,816
SHAREHOLDERS' EQUITY
Preferred stock (no par value, 350,000 shares authorized, none outstanding)	0	0
Common stock (no par value, 3,500,000 shares authorized; 2,183,493 and 2,180,315 shares issued as of March 31, 2012 and June 30, 2011, respectively)	5,156	5,114
Retained earnings	22,368	20,881
Treasury stock, at cost (130,442 common shares)	(1,659)	(1,659)
Accumulated other comprehensive income	1,611	988
Total shareholders' equity	27,476	25,324
Total liabilities and shareholders' equity	$ 329,773	$ 300,140

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011	Mar. 31, 2012	Mar. 31, 2011
Balance at beginning of period	$ 26,817	$ 23,778	$ 25,324	$ 23,716
Comprehensive income
Net Income	686	482	2,164	1,689
Other comprehensive income (loss)	156	111	623	(695)
Total comprehensive income	842	593	2,787	994
Common stock issued for dividend reinvestment and stock purchase plan (3,178 shares for three and nine months in 2012 and 3,117 shares and 8,786 shares for the three and nine months in 2011, respectively)	42	38	42	106
Common cash dividends	(225)	(205)	(677)	(612)
Balance at the end of the period	$ 27,476	$ 24,204	$ 27,476	$ 24,204
Common cash dividends per share (in dollars per share)	$ 0.11	$ 0.10	$ 0.33	$ 0.30

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY [Parenthetical]	3 Months Ended		9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011	Mar. 31, 2012	Mar. 31, 2011
Common shares issued for dividend reinvestment and stock purchase plan (in shares)	3,178	3,117	3,178	8,786

XML

CONSOLIDATED BALANCE SHEETS [Parenthetical]	Mar. 31, 2012	Jun. 30, 2011
Preferred stock, shares authorized	350,000	350,000
Common stock, shares authorized	3,500,000	3,500,000
Common stock, shares issued	2,180,315	2,183,493
Treasury stock, shares	130,442	130,442

XML

DOCUMENT AND ENTITY INFORMATION	9 Months Ended
	Mar. 31, 2012	May 07, 2012
Entity Registrant Name	CONSUMERS BANCORP INC /OH/
Entity Central Index Key	0001006830
Current Fiscal Year End Date	--06-30
Entity Filer Category	Smaller Reporting Company
Trading Symbol	cbkm
Entity Common Stock, Shares Outstanding		2,053,097
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2012
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2012

XML

CONSOLIDATED STATEMENTS OF INCOME (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011	Mar. 31, 2012	Mar. 31, 2011
Interest income
Loans, including fees	$ 2,540	$ 2,517	$ 7,637	$ 7,690
Securities, taxable	445	391	1,400	1,189
Securities, tax-exempt	267	227	761	658
Federal funds sold and other interest bearing deposits	12	15	42	38
Total interest income	3,264	3,150	9,840	9,575
Interest expense
Deposits	289	373	924	1,270
Short-term borrowings	5	9	23	33
Federal Home Loan Bank advances	51	60	180	195
Total interest expense	345	442	1,127	1,498
Net interest income	2,919	2,708	8,713	8,077
Provision for loan losses	11	100	170	344
Net interest income after provision for loan losses	2,908	2,608	8,543	7,733
Non-interest income
Service charges on deposit accounts	338	301	1,061	963
Debit card interchange income	187	160	545	467
Bank owned life insurance income	48	47	148	136
Securities gains (losses), net	(37)	0	118	70
Other-than-temporary loss
Total impairment loss	0	(327)	0	(358)
Loss recognized in other comprehensive income	0	177	0	158
Net impairment loss recognized in earnings	0	(150)	0	(200)
Gain (loss) on sale of other real estate owned	0	0	(53)	2
Other	49	44	135	152
Total non-interest income	585	402	1,954	1,590
Non-interest expenses
Salaries and employee benefits	1,421	1,234	4,060	3,598
Occupancy and equipment	268	263	784	774
Data processing expenses	143	137	422	413
Professional and director fees	80	80	271	265
FDIC Assessments	48	77	147	233
Franchise taxes	69	61	198	178
Marketing and advertising	81	71	210	161
Telephone and network communications	60	57	176	167
Debit card processing expenses	97	84	284	252
Amortization of intangible	8	40	89	121
Other	336	315	1,032	999
Total non-interest expenses	2,611	2,419	7,673	7,161
Income before income taxes	882	591	2,824	2,162
Income tax expense	196	109	660	473
Net Income	$ 686	$ 482	$ 2,164	$ 1,689
Average common shares - basic (in shares)	2,051,024	2,044,179	2,050,390	2,041,402
Average common shares - diluted (in shares)	2,051,558	2,044,179	2,050,835	2,041,402
Basic and diluted earnings per share (in dollars per share)	$ 0.33	$ 0.24	$ 1.06	$ 0.83

XML

Fair Value

9 Months Ended

Mar. 31, 2012

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

Note 4 - Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs). The fair value of the Level 3 security is obtained from a third-party pricing service. Discounted cash flows are calculated using spread to the swap and LIBOR curves. Rating agency and industry research reports as well as defaults and deferrals on the individual security is reviewed and incorporated into the calculation.

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

			Fair Value Measurements at  March 31, 2012 Using
	Balance at  March 31, 2012		Level 1		Level 2		Level 3
Securities available-for-sale:
U.S. government-sponsored entities and agencies	$	9,639	$	—	$	9,639	$	—
Obligations of states and political subdivisions		34,207		—		34,207		—
Mortgage-backed securities – residential		50,733		—		50,733		—
Collateralized mortgage obligations		15,130		—		15,130		—
Trust preferred security		64		—		—		64

			Fair Value Measurements at  June 30, 2011 Using
	Balance at  June 30, 2011		Level 1		Level 2		Level 3
Securities available-for-sale:
U.S. government-sponsored entities and agencies	$	16,260	$	—	$	16,260	$	—
Obligations of states and political subdivisions		25,098		—		25,098		—
Mortgage-backed securities - residential		30,596		—		30,596		—
Collateralized mortgage obligations		19,868		—		19,868		—
Trust preferred security		67		—		—		67

There were no transfers between Level 1 and Level 2 during the nine months ended March 31, 2012 or the 2011 fiscal year.

The following table presents a reconciliation of the trust preferred security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended March 31, 2012 and 2011:

	2012			2011
Beginning balance	$	67		$	422
Realized losses included in non-interest income		—			(200	)
Change in fair value included in other comprehensive income		(3	)		(158	)
Ending balance, March 31	$	64		$	64

The significant unobservable inputs used in the fair value measurement of the Corporation’s trust preferred security are probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions. Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions would result in a significantly lower fair value measurement. Conversely, decreases in specific-issuer default assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value measurement.

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at  March 31, 2012 Using
	Balance at  March 31, 2012		Level 1		Level 2		Level 3
Impaired loans:
Commercial	$	12	$	—	$	—	$	12
Commercial real estate:
Other		646		—		—		646
1-4 Family
Owner occupied		40		—		—		40
Non-owner occupied		431		—		—		431

			Fair Value Measurements at  June 30, 2011 Using
	Balance at  June 30, 2011		Level 1		Level 2		Level 3
Impaired loans:
Commercial	$	51	$	—	$	—	$	51
Commercial real estate:
Other		871		—		—		871
1-4 Family
Owner occupied		317		—		—		317
Non-owner occupied		434		—		—		434

Impaired loans, which are generally measured for impairment using the fair value of the collateral for collateral dependant loans, had a principal balance of $1,516, with a valuation allowance of $387 at March 31, 2012. As of June 30, 2011, impaired loans with a principal balance of $2,105 had a valuation allowance of $432. The resulting impact to the provision for loan losses was $20 and $303 being recorded for the nine month periods ended March 31, 2012 and 2011, respectively.

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans included in the above tables primarily relate to adjustments made to the value set forth in the appraisal by deducting estimated holding costs, costs to sell and a distressed sale adjustment. During the reported periods, collateral discounts ranged from 20% to 40% in the case of real estate collateral to 50% in the case of equipment collateral.

Disclosure of the fair value of financial assets and financial liabilities is required for those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis.

Estimated fair value for cash and cash equivalents, certificates of deposits in other financial institutions, accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate carrying value. The methodologies for other financial assets and financial liabilities are discussed below:

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities. 

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at March 31, 2012 and June 30, 2011, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that result from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at March 31, 2012 and June 30, 2011 for similar financing.

Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements. The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the following table.

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

	March 31, 2012				June 30, 2011
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial Assets:
Level 2 inputs:
Cash and cash equivalents	$	20,377	$	20,377	$	13,828	$	13,828
Certificates of deposits in other financial institutions		3,430		3,430		4,900		4,900
Accrued interest receivable		1,085		1,085		980		980
Level 3 inputs:
Loans, net		181,861		183,830		175,450		174,182
Financial Liabilities:
Level 2 inputs:
Demand and savings deposits		195,755		195,755		159,302		159,302
Time deposits		83,549		84,453		88,944		89,725
Short-term borrowings		14,467		14,467		17,012		17,012
Federal Home Loan Bank advances		6,477		7,218		7,535		7,884
Accrued interest payable		67		67		82		82

XML

Loans

9 Months Ended

Mar. 31, 2012

Receivables [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 – Loans

Major classifications of loans were as follows:

	March 31, 2012			June 30, 2011
Commercial	$	18,928		$	19,297
Commercial real estate:
Construction		597			1,057
Other		103,337			97,403
1 – 4 Family residential real estate:
Owner occupied		34,820			34,488
Non-owner occupied		17,890			19,098
Construction		330			597
Consumer		8,396			5,874
Subtotal		184,298			177,814
Less:   Net deferred loan fees		(223	)		(263	)
Allowance for loan losses		(2,214	)		(2,101	)
Net Loans	$	181,861		$	175,450

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2012:

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer			Total
Allowance for loan losses:
Beginning balance	$	118	$	965	$	900	$	143		$	2,126
Provision for loan losses		4		3		2		2			11
Loans charged-off		—		—		—		(27	)		(27	)
Recoveries		—		65		—		39			104
Total ending allowance balance	$	122	$	1,033	$	902	$	157		$	2,214

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2012:

						1-4 Family
				Commercial		Residential
				Real		Real
	Commercial			Estate		Estate			Consumer			Total
Allowance for loan losses:
Beginning balance	$	179		$	882	$	947		$	93		$	2,101
Provision for loan losses		(57	)		86		19			122			170
Loans charged-off		—			—		(69	)		(127	)		(196	)
Recoveries		—			65		5			69			139
Total ending allowance balance	$	122		$	1,033	$	902		$	157		$	2,214

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2011:

							1-4 Family
				Commercial			Residential
				Real			Real
	Commercial			Estate			Estate		Consumer			Total
Allowance for loan losses:
Beginning balance	$	80		$	1,110		$	1,007	$	69		$	2,266
Provision for loan losses		54			14			6		26			100
Loans charged-off		(9	)		(238	)		—		(36	)		(283	)
Recoveries		—			—			—		18			18
Total ending allowance balance	$	125		$	886		$	1,013	$	77		$	2,101

A summary of activity in the allowance for loan losses for the nine months ended March 31, 2011, was as follows:

	Nine Months Ended March 31, 2011
Beginning of period	$	2,276
Provision		344
Charge-offs		(568	)
Recoveries		49
Balance at March 31,	$	2,101

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2012. Included in the recorded investment in loans is $(223) of net deferred loan fees and $463 of accrued interest receivable.

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	46	$	99	$	275	$	—	$	420
Collectively evaluated for impairment		76		934		627		157		1,794
Total ending allowance balance	$	122	$	1,033	$	902	$	157	$	2,214
Recorded investment in loans:
Loans individually evaluated for impairment	$	152	$	1,083	$	1,443	$	—	$	2,678
Loans collectively evaluated for impairment		18,816		102,877		51,723		8,444		181,860
Total ending loans balance	$	18,968	$	103,960	$	53,166	$	8,444	$	184,538

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2011. Included in the recorded investment in loans is $(263) of net deferred loan fees and $472 of accrued interest receivable.

					1-4 Family
			Commercial		Residential
			Real		Real
	Commercial		Estate		Estate		Consumer		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	13	$	126	$	293	$	—	$	432
Collectively evaluated for impairment		166		756		654		93		1,669
Total ending allowance balance	$	179	$	882	$	947	$	93	$	2,101
Recorded investment in loans:
Loans individually evaluated for impairment	$	82	$	1,405	$	1,042	$	—	$	2,529
Loans collectively evaluated for impairment		19,254		97,093		53,279		5,868		175,494
Total ending loans balance	$	19,336	$	98,498	$	54,321	$	5,868	$	178,023

The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the nine months ended March 31, 2012:

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	13	$	13	$	—	$	25	$	—	$	—
Commercial real estate:
Other		207		207		—		491		67		67
1-4 Family residential real estate:
Owner occupied		90		90		—		94		2		2
Non-owner occupied		64		65		—		57		3		3
With an allowance recorded:
Commercial		139		139		46		88		2		2
Commercial real estate:
Other		876		876		99		797		12		12
1-4 Family residential real estate:
Owner occupied		323		324		14		255		2		2
Non-owner occupied		963		964		261		929		10		10
Total	$	2,675	$	2,678	$	420	$	2,736	$	98	$	98

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2012:

	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	13	$	—	$	—
Commercial real estate:
Other		208		64		64
1-4 Family residential real estate:
Owner occupied		90		—		—
Non-owner occupied		65		1		1
With an allowance recorded:
Commercial		141		2		2
Commercial real estate:
Other		869		1		1
1-4 Family residential real estate:
Owner occupied		328		2		2
Non-owner occupied		968		4		4
Total	$	2,682	$	74	$	74

The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2011 and for the nine months ended March 31, 2011:

	As of June 30, 2011						Nine Months ended March 31, 2011
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	18	$	18	$	—	$	21	$	—	$	—
Commercial real estate:
Other		413		412		—		516		—		—
With an allowance recorded:
Commercial		64		64		13		59		—		—
Commercial real estate:
Other		997		993		126		1,274		32		32
1-4 Family residential real estate:
Owner occupied		320		319		3		296		5		5
Non-owner occupied		724		723		290		743		—		—
Total	$	2,536	$	2,529	$	432	$	2,909	$	37	$	37

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2011:

	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	18	$	—	$	—
Commercial real estate:
Other		550		—		—
With an allowance recorded:
Commercial		70		—		—
Commercial real estate:
Other		1,220		8		8
1-4 Family residential real estate:
Owner occupied		324		2		2
Non-owner occupied		727		—		—
Total	$	2,909	$	10	$	10

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2012 and June 30, 2011:

	March 31, 2012				June 30, 2011
			Loans Past Due				Loans Past Due
			Over 90 Days				Over 90 Days
			Still				Still
	Non-accrual		Accruing		Non-accrual		Accruing
Commercial	$	54	$	—	$	64	$	—
Commercial real estate:
Other		947		—		754		—
1 – 4 Family residential:
Owner occupied		321		—		219		—
Non-owner occupied		673		—		723		—
Consumer		—		—		—		—
Total	$	1,995	$	—	$	1,760	$	—

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2012 by class of loans:

	Days Past Due
					90 Days or
	30 - 59		60 - 89		Greater &		Total		Loans Not
	Days		Days		Non-accrual		Past Due		Past Due		Total
Commercial	$	—	$	—	$	35	$	35	$	18,933	$	18,968
Commercial real estate:
Construction		—		—		—		—		597		597
Other		—		466		226		692		102,671		103,363
1-4 Family residential:
Owner occupied		141		—		183		324		34,620		34,944
Non-owner occupied		—		—		—		—		17,893		17,893
Construction		—		—		—		—		329		329
Consumer		—		15		—		15		8,429		8,444
Total	$	141	$	481	$	444	$	1,066	$	183,472	$	184,538

The above table of past due loans includes the recorded investment in non-accrual loans of $440 in the 60-89 days past due category and $1,111 in the loans not past due category.

The following table presents the aging of the recorded investment in past due loans as of June 30, 2011 by class of loans:

	Days Past Due
					90 Days or
	30 - 59		60 - 89		Greater &		Total		Loans Not
	Days		Days		Non-accrual		Past Due		Past Due		Total
Commercial	$	—	$	1	$	—	$	1	$	19,335	$	19,336
Commercial real estate:
Construction		—		—		—		—		1,053		1,053
Other		—		242		412		654		96,791		97,445
1-4 Family residential:
Owner occupied		—		167		23		190		34,438		34,628
Non-owner occupied		—		44		175		219		18,877		19,096
Construction		—		—		—		—		597		597
Consumer		26		—		—		26		5,842		5,868
Total	$	26	$	454	$	610	$	1,090	$	176,933	$	178,023

The above table of past due loans includes the recorded investment in non-accrual loans of $410 in the 60 – 89 days past due category and $740 in the loans not past due category.

Troubled Debt Restructurings:

As of March 31, 2012, the recorded investment of loans classified as troubled debt restructurings was $2,071 with $274 of specific reserves allocated to these loans. As of June 30, 2011, the recorded investment of loans classified as troubled debt restructurings was $1,341 with $229 of specific reserves allocated to these loans. As of March 31, 2012 and June 30, 2011, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the period ending December 31, 2011, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a permanent reduction of the recorded investment in the loan; or a temporary reduction in the payment amount to interest only.

Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from 12 months to 25 years. Modifications involving an extension of the maturity date were for a period of 6.5 years to 25 years.

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine month period ending March 31, 2012:

			Pre-Modification		Post-Modification
	Number of		Outstanding Recorded		Outstanding Recorded
	Loans		Investment		Investment
Troubled debt restructuring:
Commercial		1	$	85	$	85
Commercial real estate:
Other		2		137		137
1 – 4 Family residential:
Owner occupied		1		114		113
Non-owner occupied		7		534		458
Total		11	$	619	$	543

The troubled debt restructurings described above increased the allowance for loan losses by $32 and resulted in charge offs of $63 during the period ending March 31, 2012.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ending March 31, 2012:

	Number of		Recorded
	Loans		Investment
Troubled debt restructuring:
Commercial real estate:
Other		1	$	440

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The troubled debt restructuring that subsequently defaulted described above did not increase the allowance for loan losses or have any charge-off during the period ending March 31, 2012.

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

	As of March 31, 2012
			Special						Not
	Pass		Mention		Substandard		Doubtful		Rated
Commercial	$	18,118	$	173	$	45	$	152	$	480
Commercial real estate:
Construction		428		169		—		—		—
Other		91,606		8,031		1,668		1,083		975
1-4 Family residential real estate:
Owner occupied		4,355		—		100		414		30,075
Non-owner occupied		13,320		2,481		888		1,029		175
Construction		188		—		—		—		141
Consumer		—		—		—		—		8,444
Total	$	128,015	$	10,854	$	2,701	$	2,678	$	40,290

	As of June 30, 2011
			Special						Not
	Pass		Mention		Substandard		Doubtful		Rated
Commercial	$	17,469	$	743	$	884	$	82	$	158
Commercial real estate:
Construction		868		76		109		—		—
Other		87,857		5,624		2,055		1,405		504
1-4 Family residential real estate:
Owner occupied		5,526		305		372		319		28,106
Non-owner occupied		14,549		1,976		1,657		723		191
Construction		28		—		—		—		569
Consumer		—		—		—		—		5,868
Total	$	126,297	$	8,724	$	5,077	$	2,529	$	35,396

XML

Earnings Per Share

9 Months Ended

Mar. 31, 2012

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

Note 5 – Earnings Per Share

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period.  Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards.  The following table details the calculation of basic and diluted earnings per share:

	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
	2012		2011		2012		2011
Basic:
Net income available to common shareholders	$	686	$	482	$	2,164	$	1,689
Weighted average common shares outstanding		2,051,024		2,044,179		2,050,390		2,041,402
Basic income per share	$	0.33	$	0.24	$	1.06	$	0.83
Diluted:
Net income available to common shareholders	$	686	$	482	$	2,164	$	1,689
Weighted average common shares outstanding		2,051,024		2,044,179		2,050,390		2,041,402
Dilutive effect of restricted stock		534		—		445		—
Total common shares and dilutive potential common shares		2,051,558		2,044,179		2,050,835		2,041,402
Dilutive income per share	$	0.33	$	0.24	$	1.06	$	0.83

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Mar. 31, 2012	Mar. 31, 2011	Mar. 31, 2012	Mar. 31, 2011
Net Income	$ 686	$ 482	$ 2,164	$ 1,689
Other-than-temporarily impaired securities:
Unrealized losses on other-than-temporarily impaired securities	0	(327)	0	(358)
Reclassification adjustment for losses included in income	0	150	0	200
Net unrealized gain	0	(177)	0	(158)
Income tax effect	0	60	0	54
Net Unrealized Gain On Other-Than-Temporarily Impaired Securities, Net Of Tax	0	(117)	0	(104)
Available-for-sale securities:
Unrealized gains (losses) arising during the period	199	346	1,062	(824)
Reclassification adjustment for (gains) losses included in income	37	0	(118)	(70)
Net unrealized gain (losses)	236	346	944	(894)
Income tax effect	80	118	321	(303)
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax	156	228	623	(591)
Other comprehensive income (loss)	156	111	623	(695)
Total comprehensive income	$ 842	$ 593	$ 2,787	$ 994

XML

Securities

9 Months Ended

Mar. 31, 2012

Investments, Debt and Equity Securities [Abstract]

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 2 – Securities

Description of Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
March 31, 2012
U.S. government-sponsored entities and agencies	$	9,553	$	86	$	—		$	9,639
Obligations of state and political subdivisions		32,821		1,479		(93	)		34,207
Mortgage-backed securities – residential		49,580		1,171		(18	)		50,733
Collateralized mortgage obligations		15,176		51		(97	)		15,130
Trust preferred security		202		—		(138	)		64
Total securities	$	107,332	$	2,787	$	(346	)	$	109,773

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
June 30, 2011
U.S. government-sponsored entities and agencies	$	16,185	$	98	$	(23	)	$	16,260
Obligations of state and political subdivisions		24,725		584		(211	)		25,098
Mortgage-backed securities - residential		29,424		1,172		—			30,596
Collateralized mortgage obligations		19,856		74		(62	)		19,868
Trust preferred security		202		—		(135	)		67
Total securities	$	90,392	$	1,928	$	(431	)	$	91,889

Proceeds from the sale of available-for-sale securities were as follows:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2012		2011		2012		2011
Proceeds from sales	$	4,153	$	—	$	11,485	$	5,123
Gross realized gains		16		—		171		97
Gross realized losses		53		—		53		27

The amortized cost and fair values of available-for-sale securities at March 31, 2012, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized mortgage obligations and the trust preferred security are shown separately.

	Amortized Cost		Estimated Fair Value
Due in one year or less	$	4,517	$	4,542
Due after one year through five years		5,530		5,617
Due after five years through ten years		8,674		9,074
Due after ten years		23,653		24,613
Total		42,374		43,846
Mortgage-backed securities – residential		49,580		50,733
Collateralized mortgage obligations		15,176		15,130
Trust preferred security		202		64
Total	$	107,332	$	109,773

The following table summarizes the securities with unrealized losses at March 31, 2012 and June 30, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

	Less than 12 Months					12 Months or more					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
March 31, 2012
Obligations of states and political subdivisions	$	2,934	$	(90	)	$	357	$	(3	)	$	3,291	$	(93	)
Mortgage-backed securities - residential		9,400		(18	)		—		—			9,400		(18	)
Collateralized mortgage obligations		11,462		(97	)		—		—			11,462		(97	)
Trust preferred security		—		—			64		(138	)		64		(138	)
Total temporarily impaired	$	23,796	$	(205	)	$	421	$	(141	)	$	24,217	$	(346	)

	Less than 12 Months					12 Months or more					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
June 30, 2011
U.S. government-sponsored entities and agencies	$	3,088	$	(23	)	$	—	$	—		$	3,088	$	(23	)
Obligations of states and political subdivisions		3,656		(81	)		1,221		(130	)		4,877		(211	)
Collateralized mortgage obligations		9,665		(62	)		—		—			9,665		(62	)
Trust preferred security		—		—			67		(135	)		67		(135	)
Total temporarily impaired	$	16,409	$	(166	)	$	1,288	$	(265	)	$	17,697	$	(431	)

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities. However, the trust preferred security is evaluated using the model outlined in FASB ASC Topic 325, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

Unrealized losses on obligations of state and political subdivisions, residential mortgage-backed securities and collateralized mortgage obligations have not been recognized into income because the decline in fair value is not attributed to credit quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The fair value is expected to recover as the securities approach maturity.

Under the ASC Topic 325 model, the present value of the remaining cash flows as estimated at the preceding evaluation date are compared to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows. The analysis of the trust preferred security falls within the scope of ASC Topic 325.

The Corporation owns a trust preferred security, which represents collateralized debt obligations (CDOs) issued by other financial and insurance companies. The security is part of a pool of issuers that support a more senior tranche of securities. Due to the illiquidity in the market, it is unlikely the Corporation would be able to recover its investment in this security if the Corporation sold the security at this time.

Due to an increase in principal and/or interest deferrals by the issuers of the underlying securities, the cash interest payments for the trust preferred security are being deferred. On March 31, 2012, the lowest credit rating on this security was Fitch’s rating of C, which is defined as highly speculative. The issuers in this security are primarily banks, bank holding companies and a limited number of insurance companies. The investment security is evaluated using a model to compare the present value of expected cash flows to prior periods expected cash flows to determine if there has been an adverse change in cash flows during the period. The discount rate used to calculate the cash flows is the coupon rate of the security, based on the forward LIBOR curve. The OTTI model considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and all interest payment deferrals are treated as defaults with an assumed recovery rate of 15% on deferrals. In addition we use the model to “stress” the CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Corporation’s note class. According to the March 31, 2012 analysis, the expected cash flows were above the recorded amortized cost of the trust preferred security. The accumulated other-than-temporary impairment loss that has been recognized in earnings was $780 at March 31, 2012 and June 30, 2011. If there is further deterioration in the underlying collateral of this security, other-than-temporary impairments may also occur in future periods.