EX-99.1 2 a14-5142_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

Company Contact:

Robert Herlin, CEO

(713) 935-0122

bherlin@evolutionpetroleum.com

 

 

 

FOR IMMEDIATE RELEASE

 

Evolution Petroleum Reports Quarterly Loss Due To Previously Announced Restructuring Charge

 

Houston, TX, February 5, 2014 — Evolution Petroleum Corporation (NYSE MKT: EPM) today reported operating highlights for the current quarter of fiscal 2014 ending December 31, 2013, with comparisons to the previous quarter ending September 30, 2013, and the year-ago quarter ending December 31, 2012.

 

Evolution beginning to benefit from previously announced restructuring of operations, capitalizing on:

 

·                  Built-in growth in production, cash flow, earnings and PV-10 at our maturing Delhi EOR project

·                  Growth potential from commercialization of the GARP® artificial lift technology business

·                  Recently announced initiation of cash dividends to reward shareholders with portion of free cash flow

·                  Improved capital structure due to exercise of most outstanding stock options and warrants, the resulting cash proceeds from exercises and resulting $31.2 million in current and potential future tax deductions

 

The restructure included divestment of remaining non-GARP® production and a reduction in staff to free resources for commercialization of GARP® through our wholly owned subsidiary, NGS Technologies.

 

Current quarter operating highlights include:

 

·                  Previously announced $2.1 million nonrecurring pre-tax charge contributed to a $0.6 million net loss, or $0.02 per basic and diluted share

·                  27% staff reduction that will result in $1.4 million of annual pre-tax savings in overhead going forward

·                  46% sequential reduction in lease operating costs

·                  6% sequential increase in Delhi production to 464 net barrels of oil (“BO”) per day (6,264 BO gross)

·                  $0.10 cash dividend paid per share of common stock, which is treated as return of capital to receiving shareholders.

 

Results for the current quarter were impacted by three primary factors: temporarily depressed effects on production of the previously disclosed remediation work at the Delhi Field, lower realized oil prices and one-time costs associated with a restructuring and refocus of operations. Production rates in the Delhi Field started improving during the quarter.

 

Robert Herlin, President and CEO, said: “The important highlight for the quarter was our strategic move to focus on the harvesting of our Delhi EOR oil asset and commercialization of our patented GARP® artificial lift technology. In early January, we further reported that the refocus and related staff downsizing would result in lower overhead expense going forward, at the expense of a one-time charge to earnings for the quarter. That charge, however, is more than offset by the positive impacts of a substantial reduction of future income tax, proceeds from the exercise of options and reduction in future overhead costs. Furthermore, our Delhi Field production began to improve during the quarter due, we believe, to development activities from earlier in 2013. We further expect that the resumption of CO2 injection near the end of calendar 2013 in the area around the environmental event also should begin to improve production rate in calendar 2014.

 



 

“Subsequent to the end of the quarter, we achieved a major milestone with the execution of an agreement to install our GARP® technology on five to ten wells in the Giddings Field with the potential of adding more. Continued growth in our GARP® business will likely be accompanied by future additions of direct staff.”

 

Financial Results

 

Net loss to common shareholders was $0.6 million, or $0.02 per basic and diluted share, a decrease from the previous quarter’s net income of $1.3 million, or $0.04 per diluted share, and net income of $1.8 million in the year-ago quarter, or $0.06 per diluted share. The decreases were due primarily to $2.1 million of pre-tax restructuring and other nonrecurring charges, continued, but improving, effects of the Delhi remediation and lower oil prices. Revenues in the current quarter were $4.4 million, a sequential 5% decrease from the previous quarter and a 22% decrease from the year-ago quarter.

 

Compared to the previous quarter, oil sales volumes increased 7% to 488 BO per day on a 12% lower oil price of $96.70 per barrel.  Total volumes for the quarter increased 8% to 510 barrels of oil equivalent (“BOE”) per day compared to 474 BOE per day in the previous quarter. Compared to the year-ago quarter, oil sales volumes decreased 14% on a 6% lower average oil price, and total BOE volumes declined 27%. NGL and natural gas volumes declined 84% from 128 BOE per day in the year-ago quarter to 21 BOE per day. NGL and natural gas contributed only 1% of current revenues compared to 5% during the year-ago quarter due to property divestments. The Delhi remediation and the fiscal 2013 sales of all of our non-GARP® producing assets in the Giddings Field were the primary factors in the decrease in total volumes from the year-ago quarter.

 

Lease operating expense declined 46% to $0.2 million compared to the previous quarter and decreased 47% over the year-ago quarter. The decrease from the year-ago quarter was primarily due to property divestments, offset partly by added GARP® installations. The decrease over the prior quarter was due primarily to reduced activity in the South Texas properties that were divested in December 2013. Lease operating expense per BOE decreased substantially to $4.77 compared to $9.39 in the previous quarter and $6.55 in the year-ago quarter.

 

General and administrative expense during the quarter was $2.6 million, which includes $0.8 million of nonrecurring charges. Excluding nonrecurring charges, general and administrative expense was similar to prior periods. The nonrecurring expenses include banking fees related to the sale of a portion of the stock issued from exercises of options and warrants, incremental payroll tax due on the exercises and a recruiting fee related to the hiring of our new CFO. General and administrative expense also includes $0.3 million in noncash stock compensation expense. General and administrative expense was $1.9 million in the previous quarter and $1.8 million in the year-ago quarter, including $0.4 million in noncash stock compensation expense in both periods. A separate one-time restructuring charge of $1.3 million reflects severance payments to terminated employees that will be paid over 12 months and a $0.4 million noncash charge due to accelerated vesting of restricted stock.

 

The board of directors elected to initiate a $0.10 quarterly dividend to common shareholders in December 2013 to begin cash distributions out of a portion of free cash flow in excess of capital expenditures needed to grow our core assets. Since stock options and warrants awarded to employees and directors from 2004 through 2008 did not provide for holders to benefit from dividends or be adjusted for such, most holders elected to exercise their options and warrants. Recognizing that a large exercise would result in a substantial volume of stock selling over a short period to fund exercise costs and significant tax liabilities, the Company elected to facilitate the transaction. Consequently, over 4 million options and warrants were exercised out of 4.8 million outstanding, and 2.2 million shares were subsequently sold in a managed process in November, primarily to fund the exercise and resulting tax obligations.

 



 

Employees paid us $2.1 million to exercise their qualified incentive stock options as part of this process. As of December 31, 2013, less than 0.8 million options remained outstanding. An additional 0.4 million shares were subsequently exercised in January 2014, producing another $0.7 million of additional cash proceeds to the Company and further reducing the number of outstanding options to less than 0.4 million.

 

The $2.1 million of nonrecurring charges are more than offset by $31.2 million in deductions from the Company’s current and future income taxes resulting from the option and warrant exercises, the option exercise proceeds and reductions in ongoing staff costs. At the current statutory rate of 34%, the deductions would reduce actual current and potential future cash tax payments by $10.6 million.  This deduction is not reflected in our financial statements, but should generate reductions in future tax payments based on the applicable statutory tax rate and will be recorded in future financial statements as a reduction of income taxes payable and an increase in equity when applied.

 

Due to the large tax deduction, both the recent common stock dividend and preferred stock dividends paid from July 1, 2013 through December 31, 2013 are being treated for tax purposes as return of capital to shareholders. We similarly expect future common and preferred dividends through June 30, 2014 to be treated as return of capital.

 

Delhi Field

 

Delhi volumes averaged 464 net BO per day (6,264 gross), an increase of 6% from the previous quarter and a 9% decrease from the prior year. Production continued to be adversely impacted by the previously disclosed remediation of the June 2013 fluids release and reduced CO2 injection in the field. Resumption of CO2 injection in that area late in the quarter is expected to restore much if not most of the previous production rate reached prior to the June 2013 event.

 

As previously reported, the temporary reduction in oil production and substantial remediation costs, partially offset by lower CO2 purchase costs, insurance recoveries and application of the operator’s indemnification of EPM (which is being disputed by the operator), may be expected to delay reversion of our 24% working interest into calendar 2014. Due to these uncertainties and the dispute, we cannot accurately forecast when in 2014 the reversion will occur. We filed a lawsuit against the operator seeking declaration of the validity of the environmental indemnity, as well as remedies for other breaches of our operative agreements.

 

Looking forward and absent any unforeseen circumstances, gross production at Delhi is projected in our June 30, 2013 independent reserves report to exceed 12,000 BO per day plus associated NGLs and natural gas in calendar 2017.

 

GARP®

 

We recently announced an agreement with a large operator in the Giddings Field to install our GARP® artificial lift technology on up to ten wells in the Giddings Field. The wells have already been identified and agreed to by both parties and we are preparing definitive work plans for each.  The agreement can be amended to include additional wells in the future, and we have identified numerous additional candidates in their portfolio. The agreement calls for us to fund a limited portion of the costs of installation and provide use of our technology in return for fee based on 25% of the total net profits from each well.

 



 

We also recently announced the hiring of Randy Keys as our new Chief Financial Officer and Executive Vice President for Administration and Marketing of our NGS Technologies subsidiary that is commercializing our GARP® technology. Mr. Keys’ experience includes positions in the oil field service sector with Core Laboratories, 3DX Technologies, Coherence Technologies and Flotek Industries.

 

Mississippian Lime Project

 

We are testing a portion of the lateral in one well that is higher in structure after plugging off the remainder of the lateral that is lower in structure. It is unlikely that we will expend any further capital on this project during the remainder of fiscal 2014 and are exploring options for this asset.

 

Liquidity and Capital Resources

 

At December 31, 2013, the Company had total liquidity of $30.5 million, which included $25.5 million of cash and equivalents and $5 million of availability on a revolving unsecured credit line. At year-end 2013, the Company had no borrowings under its revolver. Consequently, current liquidity combined with expected operating cash flows are more than sufficient to fund Evolution’s capital budget in 2014 and meet expected future dividend payments.

 

Conference Call

 

As previously announced, Evolution Petroleum will host a conference call on Thursday, February 6th at 11:00 a.m. Eastern (10:00 a.m. Central) to discuss results. To access the call, please dial 1-877-418-5260 (U.S.), 1-412-717-9589 (International) or 1-866-605-3852 (Canada). To listen live or hear a rebroadcast, please go to http://www.evolutionpetroleum.com. A replay will be available one hour after the end of the conference call through February 21, 2014 at 9:00 a.m. Eastern Time by calling 1-877-344-7529 (U.S.) or 1-412-317-0088 (Canada/International) and providing the passcode 10039895. The webcast will also be archived on the Company’s website.

 

About Evolution Petroleum

 

Evolution Petroleum Corporation develops incremental petroleum reserves and shareholder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States.   Principal assets as of June 30, 2013 include 13.8 MMBOE of proved, 11.2 MMBOE of probable reserves, 3.7 MMBOE of possible reserves, and no debt.  Assets include a CO2-EOR project with growing production in Louisiana’s Delhi Field and a patented artificial lift technology designed to extend the life and ultimate recoveries of wells with oil or associated water production.  Other assets include royalty interests in almost 3,000 net acres in the Giddings Field and an interest in a joint venture in the Mississippian Lime play in Kay County, OK with substantial probable reserves. Additional information, including the Company’s annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at www.evolutionpetroleum.com. Additional information regarding GARP® is available on the www.garplift.com website.

 



 

Cautionary Statement

 

All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading “Risk Factors” and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues, income, cash flows and other comments that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.

 

—  financial tables to follow —

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Statements of Operations

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenues

 

 

 

 

 

 

 

 

 

Crude oil

 

$

4,344,765

 

$

5,379,399

 

$

8,936,142

 

$

9,384,821

 

Natural gas liquids

 

25,956

 

86,556

 

50,102

 

206,167

 

Natural gas

 

21,568

 

182,103

 

39,744

 

348,616

 

Total revenues

 

4,392,289

 

5,648,058

 

9,025,988

 

9,939,604

 

 

 

 

 

 

 

 

 

 

 

Operating Costs

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

223,498

 

419,328

 

633,345

 

735,497

 

Production taxes

 

13,032

 

20,863

 

21,435

 

42,236

 

Depreciation, depletion and amortization

 

327,168

 

350,119

 

636,841

 

647,036

 

Accretion of discount on asset retirement obligations

 

12,418

 

17,751

 

25,346

 

38,858

 

General and administrative expenses *

 

2,642,082

 

1,815,276

 

4,571,033

 

3,520,700

 

Restructuring charges**

 

1,332,186

 

 

1,332,186

 

 

Total operating costs

 

4,550,384

 

2,623,337

 

7,220,186

 

4,984,327

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(158,095

)

3,024,721

 

1,805,802

 

4,955,277

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Interest income

 

7,701

 

5,614

 

15,404

 

11,230

 

Interest (expense)

 

(16,582

)

(16,564

)

(33,095

)

(32,992

)

 

 

(8,881

)

(10,950

)

(17,691

)

(21,762

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(166,976

)

3,013,771

 

1,788,111

 

4,933,515

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

241,907

 

1,054,499

 

724,543

 

1,814,717

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(408,883

)

$

1,959,272

 

$

1,063,568

 

$

3,118,798

 

 

 

 

 

 

 

 

 

 

 

Dividends on Preferred Stock

 

168,576

 

168,576

 

337,151

 

337,151

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

(577,459

)

$

1,790,696

 

$

726,417

 

$

2,781,647

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

$

0.06

 

$

0.03

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

(0.02

)

$

0.06

 

$

0.02

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

30,063,676

 

28,071,317

 

29,335,498

 

28,032,223

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

30,063,676

 

31,856,417

 

32,377,918

 

31,836,983

 

 


* General and administrative expenses for the three months ended December 31, 2013 and 2012 included non-cash stock-based compensation expense of $316,422 and $393,579, respectively.  For the corresponding six month period’s non-cash stock-based compensation expense was $689,860 and $747,369, respectively.

 

** Restructuring charges for the three and six months ended December 31, 2013 included non-cash stock-based compensation expense of $376,365.

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Balance Sheets

(Unaudited)

 

 

 

December 31,

 

June 30,

 

 

 

2013

 

2013

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

25,542,782

 

$

24,928,585

 

Certificate of deposit

 

 

250,000

 

Receivables

 

 

 

 

 

Oil and natural gas sales

 

1,497,561

 

1,632,853

 

Income taxes

 

281,970

 

281,970

 

Joint interest partner

 

2,368

 

49,063

 

Other

 

12,088

 

918

 

Deferred tax asset

 

26,133

 

26,133

 

Prepaid expenses and other current assets

 

633,980

 

266,554

 

Total current assets

 

27,996,882

 

27,436,076

 

 

 

 

 

 

 

Property and equipment, net of depreciation, depletion, and amortization Oil and natural gas properties — full-cost method of accounting, of which $4,258,459 and $4,112,704 at December 31, 2013 and June 30, 2013, respectively, were excluded from amortization

 

38,244,071

 

38,789,032

 

Other property and equipment

 

48,182

 

52,217

 

Total property and equipment

 

38,292,253

 

38,841,249

 

 

 

 

 

 

 

Advances to joint interest operating partner

 

43,646

 

26,059

 

Other assets

 

235,972

 

252,912

 

 

 

 

 

 

 

Total assets

 

$

66,568,753

 

$

66,556,296

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

325,294

 

$

642,018

 

Due to joint interest partner

 

86,289

 

127,081

 

Accrued compensation

 

743,804

 

1,385,494

 

Accrued restructuring charges

 

955,821

 

 

Royalties payable

 

139,553

 

91,427

 

Income taxes payable

 

 

233,548

 

Other current liabilities

 

537,114

 

153,182

 

Total current liabilities

 

2,787,875

 

2,632,750

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

Deferred income taxes

 

8,748,636

 

8,418,969

 

Asset retirement obligations

 

156,756

 

615,551

 

Deferred rent

 

44,293

 

52,865

 

 

 

 

 

 

 

Total liabilities

 

11,737,560

 

11,720,135

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, par value $0.001; 5,000,000 shares authorized:8.5% Series A Cumulative Preferred Stock, 1,000,000 shares authorized, 317,319 shares issued and outstanding at December 31, 2013, and June 30, 2013 with a liquidation preference of $7,932,975 ($25.00 per share)

 

317

 

317

 

Common stock; par value $0.001; 100,000,000 shares authorized: issued 32,062,186 shares at December 31, 2013, and 29,410,858 at June 30, 2013; outstanding 32,062,186 shares and 28,608,969 shares as of December 31, 2013 and June 30, 2013, respectively

 

32,062

 

29,410

 

Additional paid-in capital

 

33,264,497

 

31,813,239

 

Retained earnings

 

21,534,317

 

24,013,035

 

 

 

54,831,193

 

55,856,001

 

Treasury stock, at cost, no shares and 801,889 shares as of December 31, 2013 and June 30, 2013, respectively

 

 

(1,019,840

)

 

 

 

 

 

 

Total stockholders’ equity

 

54,831,193

 

54,836,161

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

66,568,753

 

$

66,556,296

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Statements of Cash Flows

(Unaudited)

 

 

 

Six Months Ended
December 31
,

 

 

 

2013

 

2012

 

Cash flows from operating activities

 

 

 

 

 

Net Income

 

$

1,063,568

 

$

3,118,798

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

657,265

 

667,461

 

Stock-based compensation

 

689,860

 

747,369

 

Stock-based compensation related to restructuring

 

376,365

 

 

Accretion of discount on asset retirement obligations

 

25,346

 

38,858

 

Settlements of asset retirement obligations

 

(57,247

)

(47,026

)

Deferred income taxes

 

329,667

 

1,498,760

 

Deferred rent

 

(8,574

)

(8,574

)

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables from oil and natural gas sales

 

135,292

 

(797,933

)

Receivables from income taxes and other

 

(11,170

)

(116

)

Due to/from joint interest partner

 

4,687

 

40,050

 

Prepaid expenses and other current assets

 

(367,426

)

48,591

 

Accounts payable and accrued expenses

 

174,842

 

(390,979

)

Royalties payable

 

48,126

 

(74,876

)

Income taxes payable

 

(233,548

)

115,801

 

Net cash provided by operating activities

 

2,827,053

 

4,956,184

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from asset sales

 

544,442

 

3,054,976

 

Capital expenditures for oil and natural gas properties

 

(856,943

)

(4,013,430

)

Capital expenditures for other property and equipment

 

(9,637

)

 

Other assets

 

(5,957

)

(26,110

)

Net cash used in investing activities

 

(328,095

)

(984,564

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds on exercise of incentive stock options

 

2,141,500

 

 

Cash dividends to preferred stockholders

 

(337,151

)

(337,151

)

Cash dividends to common stockholders

 

(3,205,135

)

 

Purchases of treasury stock

 

(1,127,801

)

(16,968

)

Windfall tax benefit

 

386,976

 

 

Maturity of certificate of deposit

 

250,000

 

 

Recovery of short swing profits

 

6,850

 

 

Deferred loan costs

 

 

(16,211

)

Net cash used in financing activities

 

(1,884,761

)

(370,330

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

614,197

 

3,601,290

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

24,928,585

 

14,428,548

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

25,542,782

 

$

18,029,838

 

 

Supplemental Information:

 

 

 

Six Months Ended

 

 

 

December 31,

 

 

 

2013

 

2012

 

Income taxes paid

 

$

755,564

 

$

200,156

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Change in accounts payable used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties

 

(225,062

)

31,885

 

Change in due to joint interest partner used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties

 

1,216

 

(435,833

)

Oil and natural gas properties incurred through recognition of asset retirement obligations

 

48,988

 

8,558

 

Previously acquired Company shares swapped by holders to pay stock option exercise price

 

618,606

 

 

 



 

Results of Operations - Quarter

 

 

 

Three Months Ended

 

 

 

 

 

 

 

December 31,

 

 

 

%

 

 

 

2013

 

2012

 

Variance

 

Change

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes, net to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbl)

 

44,930

 

52,270

 

(7,340

)

(14.0

)%

 

 

 

 

 

 

 

 

 

 

NGLs (Bbl)

 

847

 

2,378

 

(1,531

)

(64.4

)%

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

6,723

 

56,210

 

(49,487

)

(88.0

)%

Crude oil, NGLs and natural gas (BOE)

 

46,898

 

64,016

 

(17,118

)

(26.7

)%

 

 

 

 

 

 

 

 

 

 

Revenue data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil

 

$

4,344,765

 

$

5,379,399

 

$

(1,034,634

)

(19.2

)%

 

 

 

 

 

 

 

 

 

 

NGLs

 

25,956

 

86,556

 

(60,600

)

(70.0

)%

 

 

 

 

 

 

 

 

 

 

Natural gas

 

21,568

 

182,103

 

(160,535

)

(88.2

)%

Total revenues

 

$

4,392,289

 

$

5,648,058

 

$

(1,255,769

)

(22.2

)%

 

 

 

 

 

 

 

 

 

 

Average price:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

96.70

 

$

102.92

 

$

(6.22

)

(6.0

)%

NGLs (per Bbl)

 

30.64

 

36.40

 

(5.76

)

(15.8

)%

Natural gas (per Mcf)

 

3.21

 

3.24

 

(0.03

)

(0.9

)%

Crude oil, NGLs and natural gas (per BOE)

 

$

93.66

 

$

88.23

 

$

5.43

 

6.2

%

 

 

 

 

 

 

 

 

 

 

Expenses (per BOE)

 

 

 

 

 

 

 

 

 

Lease operating expense

 

$

4.77

 

$

6.55

 

$

(1.78

)

(27.2

)%

Production taxes

 

$

0.28

 

$

0.33

 

$

(0.05

)

(15.2

)%

Depletion expense on oil and natural gas properties (a)

 

$

6.80

 

$

5.24

 

$

1.56

 

29.8

%

 


(a)       Excludes depreciation of office equipment, furniture and fixtures, and other assets of $8,222 and $14,462, for the three months ended December 31, 2013 and 2012, respectively.

 



 

Results of Operations — YTD

 

 

 

Six Months Ended
December 31,

 

 

 

%

 

 

 

2013

 

2012

 

Variance

 

Change

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes, net to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbl)

 

86,745

 

91,352

 

(4,607

)

(5.0

)%

 

 

 

 

 

 

 

 

 

 

NGLs (Bbl)

 

1,644

 

5,759

 

(4,115

)

(71.5

)%

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

12,910

 

122,079

 

(109,169

)

(89.4

)%

Crude oil, NGLs and natural gas (BOE)

 

90,541

 

117,457

 

(26,916

)

(22.9

)%

 

 

 

 

 

 

 

 

 

 

Revenue data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil

 

$

8,936,142

 

$

9,384,821

 

$

(448,679

)

(4.8

)%

 

 

 

 

 

 

 

 

 

 

NGLs

 

50,102

 

206,167

 

(156,065

)

(75.7

)%

 

 

 

 

 

 

 

 

 

 

Natural gas

 

39,744

 

348,616

 

(308,872

)

(88.6

)%

Total revenues

 

$

9,025,988

 

$

9,939,604

 

$

(913,616

)

(9.2

)%

 

 

 

 

 

 

 

 

 

 

Average price:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

103.02

 

$

102.73

 

$

0.29

 

0.3

%

NGLs (per Bbl)

 

30.48

 

35.80

 

(5.32

)

(14.9

)%

Natural gas (per Mcf)

 

3.08

 

2.86

 

0.22

 

7.7

%

Crude oil, NGLs and natural gas (per BOE)

 

$

99.69

 

$

84.62

 

$

15.07

 

17.8

%

 

 

 

 

 

 

 

 

 

 

Expenses (per BOE)

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

7.00

 

$

6.26

 

$

0.74

 

11.8

%

Production taxes

 

$

0.24

 

$

0.36

 

$

(0.12

)

(33.3

)%

Depletion expense on oil and natural gas properties (a)

 

$

6.86

 

$

5.28

 

$

1.58

 

29.9

%

 


(a)                      Excludes depreciation of office equipment, furniture and fixtures, and other assets of $16,143 and $26,711 for the six months ended December 31, 2013 and 2012, respectively.

 

###