EX-99.1 2 a10-10070_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

Company Contact:

 

Sterling McDonald, VP & CFO
(713) 935-0122
smcdonald@evolutionpetroleum.com

 

Lisa Elliott / lelliott@drg-e.com

 

 

Jack Lascar / jlascar@drg-e.com

 

 

DRG&E / 713-529-6600

FOR IMMEDIATE RELEASE

 

 

 

FOR IMMEDIATE RELEASE

 

Evolution Petroleum Reports Fiscal 2010

Third Quarter Operational and Financial Results

 

Houston, TX, May 12, 2010 - Evolution Petroleum Corporation (NYSE Amex : EPM)  today reported financial and operating results for the three ended March 31, 2010, the third quarter of the Company’s fiscal year (“Q3-10”).

 

Oil and gas volumes in Q3-10 decreased 8% sequentially to 28,710 barrels of oil equivalent (“BOE”), or 319 BOE per day, compared to the three months ended December 31, 2009 (“Q2-10”), and were down 33% year-over-year compared to the three months ended March 31, 2009 (“Q3-09”). The production decline in Q3-10 was partially offset by the impact of work-over operations and first production in the Delhi Field CO2-EOR project in the last two weeks of the quarter. Production in the corresponding Q3-09 was heavily influenced by initial production from two development wells completed in the Giddings Field in January of 2009. Oil and gas revenues in Q3-10 increased 11% to $1.3 million, compared to $1.2 million for Q3-09, due to a 65% increase in blended oil and gas prices to $44.98 per BOE in Q3-10 from $27.27 per BOE in Q3-09.

 

Net loss in Q3-10 improved to $0.6 million, or $(0.02) per share, compared to a net loss in Q3-09 of $1.0 million, or $(0.04) per share, due primarily to a 20% reduction in operating expenses and an 11% increase in revenues.  Results for Q3-10 and Q3-09 included $0.51 million and $0.76 million, respectively, of depreciation, depletion and amortization, in addition to non-cash stock-based compensation expense of approximately $0.38 million and $0.54 million, respectively.

 

For the first nine months of fiscal 2010, net cash provided by operating activities was $2.2 million, which included a $2.1 million tax refund related to a tax loss carry-back.

 

Working capital was $5.3 million on March 31, 2010, as compared to $5.7 million on December 31, 2009 and $7.6 million at June 30, 2009.  The $2.3 million fiscal year-to-date decrease was due to oil and gas capital expenditures incurred of $2.8 million.  The company ended the fiscal third quarter with no outstanding debt and more than sufficient working capital to complete its remaining fiscal 2010 capital budget.

 

Robert Herlin, President and Chief Executive Officer, commented, “We are completing the fiscal 2010 program of testing our development projects in Oklahoma and South Texas to demonstrate their value and evaluate the most advantageous development strategies.  Obtaining first oil production at Delhi was a major milestone for us, and the expected steadily increasing cash flows from our 7.4% overriding royalty and mineral interests should contribute to acceleration of our other projects.”

 

Delhi

 

First production at the Delhi Field began in mid-March and averaged 243 gross barrels of oil sales per day for the month, based on a 31 day average.  Gross sales in April averaged an estimated 886 gross barrels per day, yielding better than 65 bopd net to Evolution’s interest solely from its expense-free, overriding royalty and mineral interests.  The operator continues to roll out expansion of the CO2 flood in the field.

 

Oklahoma

 

Evolution continued its testing of shallow gas shales on its lease holdings totaling 9,336 net acres in Wagoner County, Oklahoma.  The testing includes well completions with and without hydraulic fracture stimulations (“fracs”) in two Woodford Shale wells and two different frac design applications in one Caney Shale well. The completion of the Woodford Shale in the Henry #1 well,

 



 

located on the west side of Evolution’s lease holdings, at a depth of approximately 1600’ has resulted in a steadily increasing gas production rate that currently exceeds 90 thousand cubic feet of gas per day (“mcfd”), accompanied by steadily declining water rates.  Since the gas rate is still increasing, the final peak rate has not yet been established. Separate testing of the Caney Shale has yet to confirm the optimum frac technique or the extent of that shale’s commerciality as a potential add-on to the Woodford.

 

“In Wagoner County, Oklahoma, we are continuing to test the Woodford Shale to determine the best development plan for the field,” continued Mr. Herlin.  “We are very encouraged by the results to date as the fracture stimulated Woodford test well has already exceeded the 80 mcfd per well rate we originally had targeted.  In Haskell County, we are planning to re-enter a well shortly to vertically test the Woodford Shale at a depth of about 5,000 feet.”

 

South Texas (Neptune)

 

Testing also continues on the company’s leases in the Lopez (oil) Field in South Texas. Restricted water injection capacity has limited production to the first of the two drilled infill producer wells.  While oil production has commenced, additional testing through June is likely to be required to fully evaluate each producer and better quantify and confirm the potential recovery.

 

Production Volumes and Prices

 

Net volumes for Q3-10 were 12,300 barrels (“Bbl”) of oil, condensate and natural gas liquids (“NGL”) and 98.5 million cubic feet of natural gas (“MMCF”), or 28,710 BOE.  Comparable net volumes for Q3-09 were 24,002 Bbls of oil, condensate and NGLs and 112.2 MMCF of natural gas, or 42,698 BOE.  The average realized price of oil increased 96% to $77.17 per barrel in Q3-10 from $39.47 per barrel in Q3-09, the average realized price of NGLs increased 95% in Q3-10 to $45.42 per barrel from $23.25 per barrel in Q3-09, and the average realized price of natural gas increased 33% to $5.48 per Mcf in Q3-10 versus $4.12 per Mcf in Q3-09.  On a BOE basis, the blended effective price received increased 65% to $44.98 in Q3-10 from $27.27 in Q3-09.

 

Costs and Expenses

 

Lease operating expenses and production severance taxes (“LOE”) for Q3-10 increased 42% to $0.40 million, or $14.12 per BOE, compared to $0.29 million, or $6.69 per BOE for Q3-09.  The absolute increase was primarily due to the addition of three producing wells and ad valorem taxes. The increase per BOE was due to the higher production volumes associated with initial production from two new Giddings wells in Q3-2009 and unusually high work-over activity during Q3-2010.

 

Depreciation, Depletion & Amortization Expense (“DD&A”) was $0.51 million, or $17.23 per BOE for Q3-10, compared to $0.76 million, or $17.57 per BOE in Q3-09.  The reduction in the DD&A rate was due to a reduction in projected capital expenditures associated with our proved undeveloped locations in our properties in the Giddings Field.

 

General and administrative (“G&A”) expense declined 25% to $1.2 million for Q3-10, as compared to $1.6 million for Q3-09, due to a decrease in non-cash stock-based compensation expense that was $0.38 million (32% of total G&A) and $0.54 million (34% of total G&A) for Q3-09, in addition to a reduction in legal fees and reduced salaries, wages and other administrative expenses.

 

Conference Call

 

Evolution Petroleum will host a conference call today at 11:00 a.m. Eastern Time (10:00 a.m. Central) to discuss its fiscal third quarter 2010 results. To access the call, please dial 480-629-9678 and ask for the Evolution Petroleum call at least 10 minutes prior to the start time. The conference call will also be broadcast live via the Internet and can be accessed through the investor relations section of Evolution’s corporate website, www.evolutionpetroleum.com, where it will also be archived for replay. A telephonic replay of the conference call will be available until May 12, 2010 and may be accessed by calling 303-590-3030 and using the pass code 4297395#.  For more information, please contact Donna Washburn at DRG&E at (713) 529-6000 or email at dmw@drg-e.com.

 

About Evolution Petroleum

 

Evolution Petroleum Corporation (http://www.evolutionpetroleum.com) acquires known, onshore oil and gas resources and applies conventional and specialized technology to accelerate production and develop incremental reserves and value.  The Company is well positioned to continue its development projects in CO2 based EOR, bypassed resources and low cost shale gas. Principal assets as of July 1, 2009 include 3.9 MMBOE of proved and probable reserves in the Giddings Field of Central Texas, 0.5 MMBO of proved and unproved reserves with 90+ additional locations in South Texas, 13.6 MMBO of probable producing reserves in the Delhi CO2 EOR

 



 

project in northeast Louisiana, 17,780 net acres of leases in shallow gas shale in Eastern Oklahoma and a proprietary artificial lift technology intended to extend the life of horizontal wells with oil or associated water production.

 

Additional information, including the Company’s annual report on Form 10-K and its quarterly reports on Form 10-Q, can be accessed on its website.

 

Cautionary Statement

 

All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading “Risk Factors” and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future volumes, realize success in our drilling and development activity, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward- looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.

 

-    Tables to Follow    -

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues

 

 

 

 

 

 

 

 

 

Crude oil

 

$

469,418

 

$

351,684

 

$

1,428,915

 

$

2,337,948

 

Natural gas liquids

 

282,400

 

350,891

 

847,923

 

1,341,629

 

Natural gas

 

539,563

 

461,889

 

1,385,872

 

1,431,655

 

Total revenues

 

1,291,381

 

1,164,464

 

3,662,710

 

5,111,232

 

 

 

 

 

 

 

 

 

 

 

Operating Costs

 

 

 

 

 

 

 

 

 

Lease operating expense

 

399,833

 

255,710

 

1,134,607

 

905,020

 

Production taxes

 

5,432

 

29,750

 

40,258

 

137,522

 

Depreciation, depletion and amortization

 

505,445

 

759,836

 

1,673,344

 

1,909,009

 

Accretion of asset retirement obligations

 

15,562

 

12,591

 

45,100

 

24,452

 

General and administrative *

 

1,194,872

 

1,595,402

 

3,701,584

 

4,722,869

 

Total operating costs

 

2,121,144

 

2,653,289

 

6,594,893

 

7,698,872

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(829,763

)

(1,488,825

)

(2,932,183

)

(2,587,640

)

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

Interest income

 

18,776

 

8,024

 

47,785

 

99,452

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax benefit

 

(810,987

)

(1,480,801

)

(2,884,398

)

(2,488,188

)

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

259,466

 

444,184

 

926,112

 

596,237

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(551,521

)

$

(1,036,617

)

$

(1,958,286

)

$

(1,891,951

)

 

 

 

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

(0.02

)

$

(0.04

)

$

(0.07

)

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

27,144,174

 

26,248,076

 

26,959,713

 

26,515,395

 

 


*General and administrative expenses for the three month period ended March 31, 2010 and 2009 included non-cash stock-based compensation expense of $384,701 and $537,285, respectively. General and administrative expenses for the nine month period ended March 31, 2010 and 2009 included non-cash stock-based compensation expense of $1,201,137 and $1,645,535, respectively.

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

 

March 31,

 

June 30,

 

 

 

2010

 

2009

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

3,845,942

 

$

3,891,764

 

Certificates of deposit

 

1,350,000

 

2,059,147

 

Receivables

 

 

 

 

 

Oil and natural gas sales

 

617,184

 

532,318

 

Income taxes

 

25,200

 

 

Other

 

65,041

 

172,314

 

Income taxes recoverable

 

 

2,055,802

 

Prepaid expenses and other current assets

 

201,055

 

162,441

 

Total current assets

 

6,104,422

 

8,873,786

 

 

 

 

 

 

 

Property and equipment, net of depreciation, depletion, and amortization

 

 

 

 

 

Oil and natural gas properties — full-cost method of accounting, of which $10,752,249 and $9,819,465 at March 31, 2010 and June 30, 2009, respectively, were excluded from amortization

 

29,952,146

 

28,751,178

 

Other property and equipment

 

112,474

 

150,697

 

Total property and equipment

 

30,064,620

 

28,901,875

 

 

 

 

 

 

 

Other assets

 

57,335

 

53,162

 

 

 

 

 

 

 

Total assets

 

$

36,226,377

 

$

37,828,823

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

443,680

 

$

690,639

 

Accrued liabilities

 

109,272

 

171,052

 

Royalties payable

 

273,016

 

218,477

 

State taxes payable

 

 

157,736

 

Total current liabilities

 

825,968

 

1,237,904

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

Deferred income taxes

 

2,854,110

 

3,721,317

 

Asset retirement obligations

 

780,681

 

664,710

 

Stock bonus (Note 5)

 

 

370,440

 

Accrued compensation

 

315,000

 

 

Deferred rent

 

80,691

 

77,858

 

 

 

 

 

 

 

Total liabilities

 

4,856,450

 

6,072,229

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, par value $0.001; 5,000,000 shares authorized; no shares issued or outstanding

 

 

 

Common stock; par value $0.001; 100,000,000 shares authorized; issued 27,931,101 shares and 27,318,517 shares as of March 31, 2010 and June 30, 2009, respectively; outstanding 27,142,901 shares and 26,530,317 shares as of March 31, 2010 and June 30, 2009, respectively

 

27,931

 

27,318

 

Additional paid-in capital

 

17,995,874

 

16,424,868

 

Retained earnings

 

14,228,144

 

16,186,430

 

 

 

32,251,949

 

32,638,616

 

Treasury stock, at cost, 788,200 shares as of March 31, 2010 and June 30, 2009

 

(882,022

)

(882,022

)

 

 

 

 

 

 

Total stockholders’ equity

 

31,369,927

 

31,756,594

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

36,226,377

 

$

37,828,823

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Cash Flow

(Unaudited)

 

 

 

Nine Months Ended
March 
31,

 

 

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net loss

 

$

(1,958,286

)

$

(1,891,951

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

1,673,344

 

1,909,009

 

Stock-based compensation

 

1,201,137

 

1,645,535

 

Accretion of asset retirement obligations

 

45,100

 

24,452

 

Settlement of asset retirement obligations

 

 

(90,761

)

Deferred income taxes

 

(867,207

)

(889,419

)

Deferred rent

 

2,833

 

2,833

 

Other

 

319,678

 

4,678

 

Changes in operating assets and liabilities

 

 

 

 

 

Receivables from oil and natural gas sales

 

(84,866

)

1,578,347

 

Receivables from income taxes and other

 

2,137,875

 

2,474,698

 

Prepaid expenses and other current assets

 

(38,614

)

147,707

 

Accounts payable and accrued expenses

 

(121,058

)

(256,805

)

Royalties payable

 

54,539

 

(265,104

)

State taxes payable

 

(157,736

)

 

Net cash provided by operating activities

 

2,206,739

 

6,172,057

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Development of oil and natural gas properties

 

(2,767,758

)

(7,411,549

)

Acquisitions of oil and natural gas properties

 

(185,141

)

(2,477,133

)

Capital expenditures for other equipment

 

 

(28,041

)

Purchases of certificates of deposit

 

(1,350,000

)

(1,740,944

)

Maturities of certificates of deposit

 

2,059,147

 

 

Other assets

 

(8,851

)

(4,559

)

Net cash used in investing activities

 

(2,252,603

)

(11,662,226

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from the issuance of restricted common stock

 

42

 

130

 

Purchase of treasury stock

 

 

(882,022

)

Net cash provided by (used in) financing activities

 

42

 

(881,892

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(45,822

)

(6,372,061

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

3,891,764

 

11,272,280

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

3,845,942

 

$

4,900,219

 

 

Our supplemental disclosures of cash flow information for the nine months ended March 31, 2010 and 2009 are as follows:

 

 

 

Nine Months Ended
March 
31,

 

 

 

2010

 

2009

 

Income taxes paid

 

$

251,800

 

$

15,000

 

 

 

 

 

 

 

Income tax refunds and carry backs received

 

$

2,095,126

 

$

4,052,631

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Decrease in accounts payable used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties

 

$

(187,681

)

$

(2,014,933

)

Oil and natural gas properties incurred through recognition of asset retirement obligations

 

$

70,871

 

$

454,147

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Condensed Operating Data

(Unaudited)

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31

 

 

 

%

 

 

 

2010

 

2009

 

Variance

 

change

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes, net to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbl)

 

6,083

 

8,911

 

(2,828

)

(32

)%

 

 

 

 

 

 

 

 

 

 

NGLs (Bbl)

 

6,217

 

15,091

 

(8,874

)

(59

)%

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

98,458

 

112,176

 

(13,718

)

(12

)%

Crude oil, NGLs and natural gas (BOE)

 

28,710

 

42,698

 

(13,988

)

(33

)%

 

 

 

 

 

 

 

 

 

 

Revenue data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil

 

$

469,418

 

$

351,684

 

$

117,734

 

33

%

 

 

 

 

 

 

 

 

 

 

NGLs

 

282,400

 

350,891

 

(68,491

)

(20

)%

 

 

 

 

 

 

 

 

 

 

Natural gas

 

539,563

 

461,889

 

77,674

 

17

%

Total revenues

 

$

1,291,381

 

$

1,164,464

 

$

126,917

 

11

%

 

 

 

 

 

 

 

 

 

 

Average price:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

77.17

 

$

39.47

 

$

37.70

 

96

%

NGLs (per Bbl)

 

45.42

 

23.25

 

22.17

 

95

%

Natural gas (per Mcf)

 

5.48

 

4.12

 

1.36

 

33

%

Crude oil, NGLs and natural gas (per BOE)

 

$

44.98

 

$

27.27

 

$

17.71

 

65

%

 

 

 

 

 

 

 

 

 

 

Expenses (per BOE)

 

 

 

 

 

 

 

 

 

Lease operating expenses and production taxes

 

$

14.12

 

$

6.69

 

$

7.43

 

111

%

Depletion expense on oil and natural gas properties (a)

 

$

17.23

 

$

17.57

 

$

(0.34

)

(2

)%

 


(a) Excludes depreciation of furniture and fixtures of $10,797 and $9,769, for the three months ended March 31, 2010 and 2009, respectively.

 

 

# # #