Exhibit 99.13

Ticketmaster and Subsidiaries

Combined Statements of Operations

Year Ended December 31, 2007

(In thousands)

	Quarter Ended March 31			Quarter Ended June 30			Quarter Ended September 30			Quarter Ended December 31
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Revenue	$	303,577		$	293,416		$	292,466		$	351,018
Cost of sales (exclusive of depreciation shown separately below)	184,784			183,860			181,186			216,708
Gross profit	118,793			109,556			111,280			134,310
Selling and marketing expense	7,073			8,158			8,560			19,696
General and administrative expense	34,258			39,892			39,108			36,220
Amortization of intangibles	6,853			6,667			6,081			6,599
Depreciation	9,121			9,471			9,495			10,371
Operating income	61,488			45,368			48,036			61,424
Other income (expense):
Interest income	5,378			8,499			8,533			10,655
Interest expense	(266		)	(133		)	(242		)	(362		)
Equity in income of uncombined affiliates	865			960			1,196			3,280
Other income (expense)	83			(208		)	230			1,015
Total other income, net	6,060			9,118			9,717			14,588
Earnings before income taxes and minority interest	67,548			54,486			57,753			76,012
Income tax provision	(24,637		)	(19,873		)	(18,671		)	(25,826		)
Minority interest in losses of combined subsidiaries	14			191			1,459			895
Net income	$	42,925		$	34,804		$	40,541		$	51,081

Non-cash compensation expense is included in the following line items in the combined statements of operations:

Cost of sales	$	148		$	242		$	211		$	199
Selling and marketing expense	163			265			230			218
General and administrative expense	1,568			2,556			4,082			2,690
Total non-cash compensation expense	$	1,879		$	3,063		$	4,523		$	3,107

Ticketmaster and Subsidiaries

Combined Statements of Operations (Continued)

Year Ended December 31, 2007

(In thousands)

	Quarter Ended March 31			Six Months Ended June 30			Nine Months Ended September 30			Year Ended December 31
	(unaudited)			(unaudited)			(unaudited)			(audited)
Revenue	$	303,577		$	596,993		$	889,459		$	1,240,477
Cost of sales (exclusive of depreciation shown separately below)	184,784			368,644			549,830			766,538
Gross profit	118,793			228,349			339,629			473,939
Selling and marketing expense	7,073			15,231			23,791			43,487
General and administrative expense	34,258			74,150			113,258			149,478
Amortization of intangibles	6,853			13,520			19,601			26,200
Depreciation	9,121			18,592			28,087			38,458
Operating income	61,488			106,856			154,892			216,316
Other income (expense):
Interest income	5,378			13,877			22,410			33,065
Interest expense	(266		)	(399		)	(641		)	(1,003		)
Equity in income of uncombined affiliates	865			1,825			3,021			6,301
Other income (expense)	83			(125		)	105			1,120
Total other income, net	6,060			15,178			24,895			39,483
Earnings before income taxes and minority interest	67,548			122,034			179,787			255,799
Income tax provision	(24,637		)	(44,510		)	(63,181		)	(89,007		)
Minority interest in losses of combined subsidiaries	14			205			1,664			2,559
Net income	$	42,925		$	77,729		$	118,270		$	169,351

Non-cash compensation expense is included in the following line items in the combined statements of operations:

Cost of sales	$	148		$	390		$	601		$	800
Selling and marketing expense	163			428			658			876
General and administrative expense	1,568			4,124			8,206			10,896
Total non-cash compensation expense	$	1,879		$	4,942		$	9,465		$	12,572

Ticketmaster and Subsidiaries

Combined Statements of Operations

Year Ended December 31, 2006

(In thousands)

	Quarter Ended March 31			Quarter Ended June 30			Quarter Ended September 30			Quarter Ended December 31
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Revenue	$	240,722		$	287,595		$	258,497		$	275,858
Cost of sales (exclusive of depreciation shown separately below)	140,932			171,998			158,384			165,838
Gross profit	99,790			115,597			100,113			110,020
Selling and marketing expense	4,247			5,116			5,091			5,669
General and administrative expense	21,737			29,450			34,136			32,994
Amortization of intangibles	6,898			7,036			6,571			6,604
Depreciation	8,765			8,780			8,782			8,753
Operating income	58,143			65,215			45,533			56,000
Other income (expense):
Interest income	4,230			7,621			9,236			12,895
Interest expense	(44		)	(75		)	(67		)	(116		)
Equity in income of uncombined affiliates	872			612			835			678
Other income	412			70			61			439
Total other income, net	5,470			8,228			10,065			13,896
Earnings before income taxes and minority interest	63,613			73,443			55,598			69,896
Income tax provision	(23,977		)	(27,682		)	(20,921		)	(13,387		)
Minority interest in losses of combined subsidiaries	—			—			29			89
Net income	$	39,636		$	45,761		$	34,706		$	56,598

Non-cash compensation expense is included in the following line items in the combined statements of operations:

Cost of sales	$	149		$	63		$	269		$	173
Selling and marketing expense	92			70			294			190
General and administrative expense	1,206			667			2,836			1,830
Total non-cash compensation expense	$	1,447		$	800		$	3,399		$	2,193

Ticketmaster and Subsidiaries

Combined Statements of Operations (Continued)

Year Ended December 31, 2006

(In thousands)

	Quarter Ended March 31			Six Months Ended June 30			Nine Months Ended September 30			Year Ended December 31
	(unaudited)			(unaudited)			(unaudited)			(audited)
Revenue	$	240,722		$	528,317		$	786,814		$	1,062,672
Cost of sales (exclusive of depreciation shown separately below)	140,932			312,930			471,314			637,152
Gross profit	99,790			215,387			315,500			425,520
Selling and marketing expense	4,247			9,363			14,454			20,123
General and administrative expense	21,737			51,187			85,323			118,317
Amortization of intangibles	6,898			13,934			20,505			27,109
Depreciation	8,765			17,545			26,327			35,080
Operating income	58,143			123,358			168,891			224,891
Other income (expense):
Interest income	4,230			11,851			21,087			33,982
Interest expense	(44		)	(119		)	(186		)	(302		)
Equity in income of uncombined affiliates	872			1,484			2,319			2,997
Other income	412			482			543			982
Total other income, net	5,470			13,698			23,763			37,659
Earnings before income taxes and minority interest	63,613			137,056			192,654			262,550
Income tax provision	(23,977		)	(51,659		)	(72,580		)	(85,967		)
Minority interest in losses of combined subsidiaries	—			—			29			118
Net income	$	39,636		$	85,397		$	120,103		$	176,701

Non-cash compensation expense is included in the following line items in the combined statements of operations:

Cost of sales	$	149		$	212		$	481		$	654
Selling and marketing expense	92			162			456			646
General and administrative expense	1,206			1,873			4,709			6,539
Total non-cash compensation expense	$	1,447		$	2,247		$	5,646		$	7,839