XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2023
Notes 2021 and 2024  
Schedule of Fair Value Assumptions The following parameters were used:

    

2021 Notes

2024 Notes

Stock price (USD)

 

1.34

1.34

Expected term

 

0.23

3.03

Risk free rate

 

0.05

%

0.44

%

Volatility

 

78.95

%

91.35

%

Yield

 

7.87

%

7.66

%

2021 Notes  
Schedule of Interest Expense Recognized

The following table sets forth total interest expense recognized related to the 2021 Notes:

Year Ended December 31, 

(U.S. Dollars in thousands)

    

2021

    

Contractual interest expense

$

2,855

Debt discount amortization

 

2,575

Loss from extinguishment

 

831

Total

$

6,261

2024 Notes  
Schedule of Fair Value Assumptions

    

2024 Notes

Stock price (USD)

 

1.78

Expected term

 

0.67

Risk free rate

 

4.87

%

Volatility

 

69.90

%

Yield

 

11.57

%

Schedule of Interest Expense Recognized

The following table sets forth total interest expense recognized related to the 2024 Notes:

Year Ended December 31, 

(U.S. dollars in thousands)

2021

2022

    

2023

Contractual interest expense

$

767

$

2,156

$

2,534

Amortization of debt issuance costs and debt discount

 

97

 

300

 

267

Total

$

864

$

2,456

$

2,801