XML 26 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (26,457) $ (83,440) $ (29,365)
Loss from discontinued operations     (189)
Loss from continuing operations (26,457) (83,440) (29,176)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Share based compensation 514 337 988
Depreciation 1,671 1,920 1,983
Financial expenses (income), net (mainly exchange differences) 20 (40) 13
Changes in accrued liability for employee rights upon retirement (18) (18) 10
(Gain) loss on amounts funded in respect of employee rights upon retirement (46) (21) 7
Loss (gain) on sale of fixed assets   6 (7)
Loss (gain) on extinguishment of convertible notes   1,325 (14,063)
Net loss (income) in connection with convertible notes 213 (116)  
Change in fair value of convertible notes embedded derivative   38,061 6,473
Amortization of debt issuance costs and debt discount 2,602 2,334 568
Issuance of shares for interest payment in connection with conversions of convertible notes 234 2,391  
Changes in operating assets and liabilities:      
Increase (decrease) in contract liability (including non-current portion) 17,880 24,178 (411)
(Increase) decrease in accounts receivable and other assets (3,099) 25 (1,133)
Decrease (increase) in inventories (736) (2,588) 522
Increase (decrease) in accounts payable and accruals (761) 4,902 2,139
Increase in other long term liabilities 241 750  
Net cash used in continuing operations (7,742) (9,994) (32,087)
Net cash used in discontinued operations     (11)
Net cash used in operating activities (7,742) (9,994) (32,098)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (686) (971) (849)
Proceeds from sale of property and equipment   3 20
(Increase) decrease in restricted deposit 62 (146) (106)
Amounts funded in respect of employee rights upon retirement, net 33 (5) (32)
Net cash used in investing activities (591) (1,119) (967)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net payment for convertible notes (4,752) (10,961)  
Net proceeds from issuance of convertible notes   9,542 19,681
Exercise of options 0 0 14
Net cash (used in) provided by financing activities (4,752) (1,419) 19,695
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (270) 414 277
NET DECREASE IN CASH AND CASH EQUIVALENTS (13,355) (12,118) (13,093)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 51,163 63,281 76,374
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 37,808 51,163 63,281
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 225 526 595
Issuance of common stock, net of issuance cost     6,848
Convertible note conversions 2,285 16,263  
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS      
Interest paid $ 4,585 $ 4,854 $ 3,659