XML 28 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 58,037 $ (29,943) $ (27,790)
Income from discontinued operations 85,319 3,355 6,947
Loss from continuing operations (27,282) (33,298) (34,737)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Share based compensation 1,802 1,242 4,089
Depreciation 2,370 3,140 3,539
Financial expenses (income), net 124 1,446 (264)
Changes in accrued liability for employee rights upon retirement 59 140 200
Loss (gain) on amounts funded in respect of employee rights upon retirement 18 (22) (58)
Gain on sale of fixed assets (2) (3)  
Financial expenses in respect to convertible notes 445 444 127
Changes in operating assets and liabilities:      
Increase in deferred revenues 362 886  
Decrease (increase) in other assets 523 (1,006) 2,238
Increase in inventories (2,316) (3,451)  
Increase (decrease) in accounts payable and accruals (including long term) (1,873) 1,367 869
Net cash used in continuing operations (25,770) (29,115) (23,997)
Net cash provided by (used in) discontinued operations 1,486 (166) (6,656)
Net cash used in operating activities (24,284) (29,281) (30,653)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (464) (785) (1,890)
Proceeds from sale of property and equipment 3 11  
Decrease (increase) in restricted deposit 45 (90) (42)
Amounts funded in respect of employee rights upon retirement, net (96) (137) (170)
Net cash used in continuing operations (512) (1,001) (2,102)
Net cash provided by discontinued operations 39,899    
Net cash provided by (used in) investing activities 39,387 (1,001) (2,102)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of convertible notes     66,780
Issuance of shares, net of issuance cost 6,101    
Exercise of options 534 46 112
Net cash provided by financing activities 6,635 46 66,892
EFFECT OF EXCHANGE RATE CHANGES ON CASH (131) (1,395) 226
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 21,607 (31,631) 34,363
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 54,767 86,398 52,035
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 76,374 54,767 86,398
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 489 120 186
Issuance of promissory note 4,301 0 0
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS      
Interest paid $ 3,105 $ 3,079 $ 0