XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Loss $ (29,943)us-gaap_NetIncomeLoss $ (27,790)us-gaap_NetIncomeLoss $ (11,618)us-gaap_NetIncomeLoss
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities:      
Share based compensation 1,242us-gaap_ShareBasedCompensation 4,089us-gaap_ShareBasedCompensation 7,751us-gaap_ShareBasedCompensation
Depreciation 3,140us-gaap_Depreciation 3,539us-gaap_Depreciation 3,692us-gaap_Depreciation
Financial expenses (income), net (mainly exchange differences) 1,446us-gaap_ForeignCurrencyTransactionGainLossUnrealized (264)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (171)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in accrued liability for employee rights upon retirement 140us-gaap_PensionAndOtherPostretirementBenefitExpense 200us-gaap_PensionAndOtherPostretirementBenefitExpense 276us-gaap_PensionAndOtherPostretirementBenefitExpense
Gain on amounts funded in respect of employee rights upon retirement (22)plx_GainLossOnAmountsFundedInRespectOfEmployeeRightsUponRetirement (58)plx_GainLossOnAmountsFundedInRespectOfEmployeeRightsUponRetirement (36)plx_GainLossOnAmountsFundedInRespectOfEmployeeRightsUponRetirement
Gain on sale of fixed assets (3)us-gaap_GainLossOnSaleOfPropertyPlantEquipment      
Amortization of debt issuance costs and debt discount 444us-gaap_AmortizationOfFinancingCosts 127us-gaap_AmortizationOfFinancingCosts   
Changes in operating assets and liabilities:      
Increase (decrease) in deferred revenues (including non-current portion) (7,170)us-gaap_IncreaseDecreaseInDeferredRevenue (7,160)us-gaap_IncreaseDecreaseInDeferredRevenue 1,281us-gaap_IncreaseDecreaseInDeferredRevenue
Decrease (increase) in accounts receivable and other assets (799)us-gaap_IncreaseDecreaseInAccountsReceivable 1,904us-gaap_IncreaseDecreaseInAccountsReceivable 243us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in inventories 1,290us-gaap_IncreaseDecreaseInInventories (3,918)us-gaap_IncreaseDecreaseInInventories (3,760)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable and accruals (including long term) 954us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,322)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,977us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities (29,281)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (30,653)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 635us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (785)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,890)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,068)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 11us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment      
Investment in restricted deposit (90)us-gaap_IncreaseDecreaseInRestrictedCash (42)us-gaap_IncreaseDecreaseInRestrictedCash (80)us-gaap_IncreaseDecreaseInRestrictedCash
Amounts funded in respect of employee rights upon retirement, net (137)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (170)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (138)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,001)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,102)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,286)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of convertible notes    66,780us-gaap_ProceedsFromConvertibleDebt   
Issuance of shares, net of issuance cost       25,328plx_ProceedsFromIssuanceOfCommonStockNetOfExpenses
Exercise of options 46us-gaap_ProceedsFromStockOptionsExercised 112us-gaap_ProceedsFromStockOptionsExercised 1,230us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 46us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 66,892us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 26,558us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,395)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 226us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 127us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (31,631)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 34,363us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 25,034us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 86,398us-gaap_CashAndCashEquivalentsAtCarryingValue 52,035us-gaap_CashAndCashEquivalentsAtCarryingValue 27,001us-gaap_CashAndCashEquivalentsAtCarryingValue
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 54,767us-gaap_CashAndCashEquivalentsAtCarryingValue 86,398us-gaap_CashAndCashEquivalentsAtCarryingValue 52,035us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 120plx_IncreaseInLiabilitiesForPropertyPlantAndEquipment 186plx_IncreaseInLiabilitiesForPropertyPlantAndEquipment 1,136plx_IncreaseInLiabilitiesForPropertyPlantAndEquipment
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS-      
Interest paid $ 3,079us-gaap_InterestPaidNet