XML 56 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2014
SHARE CAPITAL [Abstract]  
Schedule of Options and Restricted Stocks Granted
Below is a table summarizing all of the options and restricted stock grants to employees for each year of the three-year period ended December 31, 2014:
Year of
grant
  No. of options
or restricted
stock granted
    Exercise
price range
    Vesting period     Fair value
at grant
(U.S.
dollars in
thousands)
    Expiration
period
 
  2012       400,000       n/a       3 years     $ 2,288       n/a  
  2012       1,100,000       n/a       4 years     $ 6,292       n/a  
  2014       900,000     $ 2.37       4 years     $ 1,007       10 years  
          2,400,000                                  

 


Summary of Stock Option Activity - Options Granted to Employees
Options granted to employees:
Year ended December 31,
2012 2013   2014  
Weighted         Weighted           Weighted  
Number average   Number     average     Number     average  
    of     exercise     of     exercise     of     exercise  
    options     price     options     price     options     price  
Outstanding at beginning of year     6,141,030     $ 3.563       5,253,579     $ 3.923       5,153,898     $ 3.951  
Changes during the year:                                                
Granted                                     900,000       2.370  
Forfeited and Expired     25,858       4.372       20,558       6.603       44,201       6.833  
Exercised (*)     861,593       1.346       79,123       1.418       139,388       0.446  
Outstanding at end of year     5,253,579     $ 3.923       5,153,898     $ 3.951       5,870,309     $ 3.770  
Exercisable at end of year     4,258,441     $ 3.201       4,614,148     $ 3.591       4,905,559     $ 3.933  


(*) The total intrinsic value of options exercised during the years ended December 31, 2012, 2013 and 2014, was approximately $4.8 million, $306,000 and $447,000, respectively.
Summary of Restricted Stock Activity - Options Granted to Employees
Restricted stock granted to employees:



Year ended December 31,
2012   2013     2014  
Number of Restricted Shares
Outstanding at beginning of year -       1,394,708       970,208  
Changes during the year:                        
Granted     1,500,000                  
Vested     102,084       406,666       398,375  
Forfeited     3,208       17,834       185,709  
Outstanding at end of year     1,394,708       970,208       386,124  

Schedule of Options Granted to Service Providers
Options and restricted stocks granted to consultants, directors, and other service providers:
Year ended December 31,
2012 2013   2014  
Weighted         Weighted           Weighted  
Number average   Number     average     Number     average  
    of     exercise     of     exercise     of     exercise  
    options     price     options     price     options     price  
Outstanding at beginning of year     1,238,692     $ 5.385       912,425     $ 7.259       912,425     $ 7.259  
Changes during the year-                                                
Granted                                     296,167       2.678  
Exercised (*)     326,267       0.12                                  
Outstanding at end of year     912,425     $ 7.259       912,425     $ 7.259       1,208,592       6.136  
Exercisable at end of year     912,425     $ 7.259       912,425     $ 7.259       912,425     $ 7.259  

  

(*) The total intrinsic value of options exercised during the year ended December 31, 2012 was approximately $2.3 million.
Schedule of Information about Share Options Outstanding
The following tables summarize information concerning outstanding and exercisable options and restricted stock as of December 31, 2014:
December 31, 2014
Options and restricted stock
outstanding

Options exercisable
Exercise
prices
Number of
options and
restricted stock
outstanding
at end of
year
 
  Weighted
average
remaining
contractual
life
 
  Number of
options
exercisable
 
    Weighted
average
remaining
contractual
life
 
n/a (Restricted Stock)   490,624         n/a       n/a         n/a
$ 0.001       719,207         0.54       719,207         0.54
$ 0.120       308,801         2.00       308,801         2.00
$ 0.972       995,853         1.44       995,853         1.44
$ 2.350       40,000         3.82       40,000         3.82
$ 2.370       900,000         9.75       56,250         9.75
$ 2.650       345,082         3.49       345,082         3.49
$ 3.020       50,000         3.10       50,000         3.10
$ 3.370       150,000         9.56       -         9.56
$ 5.000       1,708,000         2.66       1,708,000         2.66
$ 6.810       150,000         5.10       150,000         5.10
$ 6.900       991,916         4.32       829,249         4.32
$ 7.550       160,000         5.66       160,000         5.66
$ 9.660       68,000         5.83       68,000         5.83
$ 16.700       387,542         1.99       387,542         1.99
      7,465,025               5,817,984        

 


Schedule of Stock-Based Compensation Expense in Statement of Operations
The following table illustrates the effect of share-based compensation on the statement of operations:
Year ended December 31,  
(U.S. dollars in thousands) 2012     2013     2014  
Cost of revenues $ 220                  
Research and development expenses   4,756     $ 2,655     $ 936  
Marketing, General and administrative expenses     2,775       1,434       306  
    $ 7,751     $ 4,089     $ 1,242