XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (27,790) $ (11,618) $ (36,529)
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities:      
Share based compensation 4,089 7,751 886
Depreciation and write down of fixed assets 3,539 3,692 3,631
Financial expenses (income), net (mainly exchange differences) (264) (171) 350
Changes in accrued liability for employee rights upon retirement 200 276 155
Gain on amounts funded in respect of employee rights upon retirement (58) (36) (14)
Loss on sale of fixed assets       8
Amortization of debt issuance costs and debt discount 127      
Changes in operating assets and liabilities:      
Increase (decrease) in deferred revenues (including non-current portion) (7,160) 1,281 (3,005)
Decrease in accounts receivable and other assets 1,904 243 3,891
Decrease (increase) in inventories (3,918) (3,760) 910
Increase (decrease) in accounts payable and accruals (including long term) (1,322) 2,977 6,147
Net cash provided by (used in) operating activities (30,653) 635 (23,570)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (1,890) (2,068) (5,705)
Proceeds from sale of property and equipment       2
Investment in restricted deposit (42) (80)   
Amounts funded in respect of employee rights upon retirement, net (170) (138) (165)
Net cash used in investing activities (2,102) (2,286) (5,868)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of convertible notes 66,780      
Issuance of shares, net of issuance cost    25,328 20,650
Exercise of options 112 1,230 277
Net cash provided by financing activities 66,892 26,558 20,927
EFFECT OF EXCHANGE RATE CHANGES ON CASH 226 127 (388)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 34,363 25,034 (8,899)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 52,035 27,001 35,900
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 86,398 52,035 27,001
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 186 1,136 1,473
Issuance cost not yet paid       60
Exercise of options granted to employees       $ 31