XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,321) $ (5,904)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Share based compensation 1,367 129
Depreciation and write down of fixed assets 926 930
Financial income, net (mainly exchange differences) (78) (114)
Changes in accrued liability for employee rights upon retirement 60 44
Gain on amounts funded in respect of employee rights upon retirement (19) (5)
Changes in operating assets and liabilities:    
Decrease in deferred revenues (including non-current portion) (2,740) (2,405)
Decrease (increase) in accounts receivable and other assets (42) 1,270
Decrease (increase) in inventories (1,734) 16
Decrease in accounts payable and accruals (including long term ) (3,005) (242)
Net cash used in operating activities (9,586) (6,281)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (642) (810)
Amounts funded in respect of employee rights upon retirement, net (47) (42)
Net cash used in investing activities (689) (852)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of shares, net of issuance cost    25,538
Exercise of options    36
Net cash provided by financing activities    25,574
EFFECT OF EXCHANGE RATE CHANGES ON CASH 110 163
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (10,165) 18,604
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 52,035 27,001
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 41,870 45,605
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:    
Purchase of property and equipment 815 829
Issuance cost not yet paid   150
Exercise of options granted to employees $ 28 $ 2