XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,904) $ (5,052)
Adjustments required to reconcile net loss to net cash used in operating activities    
Share based compensation 129 242
Depreciation and write down of fixed assets 930 878
Financial expenses (income), net (mainly exchange differences) (114) 64
Changes in accrued liability for employee rights upon retirement 44 33
Gain on amounts funded in respect of employee rights upon retirement (5) (7)
Changes in operating assets and liabilities:    
Decrease in deferred revenues (including non- current portion) (2,405) (1,141)
Decrease (increase) in accounts receivable 1,270 (1,654)
Decrease in inventories 16 88
Increase (decrease) in accounts payable andaccruals (including long term) (242) 2,561
Net cash used in operating activities (6,281) (3,988)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (810) (2,604)
Amounts funded in respect of employee rights upon retirement, net (42) (46)
Net cash used in investing activities (852) (2,650)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of shares, net of issuance cost 25,538 20,680
Exercise of options 36 256
Net cash provided by financing activities 25,574 20,936
EFFECT OF EXCHANGE RATE CHANGES ON CASH 163 29
NET INCREASE IN CASH AND CASH EQUIVALENTS 18,604 14,327
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 27,001 35,900
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 45,605 50,227
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:    
Purchase of property and equipment 829 1,194
Issuance cost not yet paid and accruals - other 150 90
Exercise of options granted to employees $ 2 $ 1