XML 48 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (18,276) $ (26,457) $ (83,440)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Share based compensation 835 514 337
Depreciation 1,617 1,671 1,920
Financial expenses (income), net (mainly exchange differences) 378 20 (40)
Changes in accrued liability for employee rights upon retirement (10) (18) (18)
Gain on amounts funded in respect of employee rights upon retirement (58) (46) (21)
Loss on sale of fixed assets     6
Loss on extinguishment of convertible notes 0 0 1,325
Net loss (income) in connection with conversion of convertible notes   213 (116)
Change in fair value of convertible notes embedded derivative 0 0 38,061
Amortization of debt issuance costs and debt discount 2,991 2,602 2,334
Issuance of shares for interest payment in connection with conversions of convertible notes 0 234 2,391
Changes in operating assets and liabilities:      
Increase (decrease) in contracts liability (including non-current portion) (9,580) 17,880 24,178
Decrease (increase) in accounts receivable and other assets 188 (3,099) 25
Changes in right of use assets (110)    
Decrease (increase) in inventories 414 (736) (2,588)
Increase (decrease) in accounts payable and accruals 2,735 (761) 4,902
Increase (decrease) in other long term liabilities (482) 241 750
Net cash used in operating activities (19,358) (7,742) (9,994)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (627) (686) (971)
Proceeds from sale of property and equipment     3
Decrease (increase) in restricted deposit (259) 62 (146)
Amounts funded in respect of employee rights upon retirement, net 3 33 (5)
Net cash used in investing activities (883) (591) (1,119)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net payment for convertible notes 0 (4,752) (10,961)
Net proceeds from issuance of convertible notes     9,542
Net cash used in financing activities 0 (4,752) (1,419)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 225 (270) 414
NET DECREASE IN CASH AND CASH EQUIVALENTS (20,016) (13,355) (12,118)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 37,808 51,163 63,281
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 17,792 37,808 51,163
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 98 225 526
Convertible note conversions 0 2,285 16,263
Right of use assets obtained in exchange for new operating lease liabilities 388    
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS      
Interest paid $ 4,344 $ 4,585 $ 4,854