XML 61 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Affiliates (Equity Method Investment, Summarized Financial Data) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Summary Financial Data:          
Current assets $ 808,838   $ 808,838   $ 628,125
Total assets 4,050,816   4,050,816   3,942,847
Current liabilities 118,149   118,149   139,401
Long-term debt, including current portion 2,753,787   2,753,787   2,764,599
Total liabilities 3,437,807   3,437,807   3,474,504
Shareholders' equity 613,009   613,009   $ 468,343
Revenues 180,180 $ 174,010 520,819 $ 522,990  
Operating expenses (26,443) (34,268) (94,827) (91,804)  
Depreciation, amortization and stock-based compensation (54,854) (47,946) (162,745) (144,732)  
Other operating income (expense) (45) 848 (110) 835  
Operating income 98,838 92,644 263,137 287,289  
Interest expense (46,239) (43,063) (139,574) (130,671)  
Foreign exchange (loss) gain (24,702) 42,784 73,713 (66,294)  
Gain (loss) on financial instruments (4,244) (202) (40,619) 30,414  
Other income (expense) 4,497 3,204 12,603 7,795  
Income tax provision (15,548) (7,605) (26,584) (39,190)  
Net (loss) income $ 12,602 $ 87,762 $ 142,676 $ 89,343