XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in Affiliates (Equity Method Investment, Summarized Financial Data) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Summary Financial Data:          
Current assets $ 741,714   $ 741,714   $ 628,125
Total assets 4,068,167   4,068,167   3,942,847
Current liabilities 118,201   118,201   139,401
Long-term debt, including current portion 2,756,055   2,756,055   2,764,599
Total liabilities 3,464,565   3,464,565   3,474,504
Shareholders' equity 603,602   603,602   $ 468,343
Revenues 172,995 $ 164,114 340,639 $ 348,980  
Operating expenses (30,405) (26,933) (68,384) (57,536)  
Depreciation, amortization and stock-based compensation (54,093) (48,287) (107,891) (96,786)  
Other operating income (expense) (10) (15) (65) (13)  
Operating income 88,487 88,879 164,299 194,645  
Interest expense (46,492) (42,520) (93,335) (87,608)  
Foreign exchange (loss) gain 45,946 (45,777) 98,415 (109,078)  
Gain (loss) on financial instruments (21,263) (1,767) (36,375) 30,616  
Other income (expense) 4,272 2,973 8,106 4,591  
Income tax provision (6,481) (7,815) (11,036) (31,585)  
Net (loss) income $ 64,469 $ (6,027) $ 130,074 $ 1,581