0001193125-12-478602.txt : 20121121 0001193125-12-478602.hdr.sgml : 20121121 20121121134523 ACCESSION NUMBER: 0001193125-12-478602 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20121102 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121121 DATE AS OF CHANGE: 20121121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LORAL SPACE & COMMUNICATIONS INC. CENTRAL INDEX KEY: 0001006269 STANDARD INDUSTRIAL CLASSIFICATION: RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT [3663] IRS NUMBER: 870748324 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-14180 FILM NUMBER: 121220677 BUSINESS ADDRESS: STREET 1: 600 THIRD AVE CITY: NEW YORK STATE: NY ZIP: 10016 BUSINESS PHONE: 2126971105 MAIL ADDRESS: STREET 1: 600 THIRD AVE CITY: NEW YORK STATE: NY ZIP: 10016 FORMER COMPANY: FORMER CONFORMED NAME: LORAL SPACE & COMMUNICATIONS LTD DATE OF NAME CHANGE: 19960124 8-K/A 1 d440531d8ka.htm FORM 8-K AMENDMENT NO. 1 Form 8-K Amendment No. 1

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K/A

(Amendment No. 1)

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): November 2, 2012

 

 

Loral Space & Communications Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-14180   87-0748324
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
600 Third Avenue
New York, New York
  10016
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (212) 697-1105

Not Applicable

Former name or former address, if changed since last report

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Explanatory Note

On November 14, 2012, pursuant to Securities Exchange Act of 1934 Release No. 68224, the Securities and Exchange Commission (the “SEC”) issued an Order under Section 17A and Section 36 of the Securities Exchange Act of 1934 Granting Exemptions from Specified Provisions of the Exchange Act and Certain Rules Thereunder (the “Hurricane Sandy Order”). Under the Hurricane Sandy Order, the SEC granted exemption from any requirement to file or furnish materials with the SEC for the period from and including October 29, 2012 to November 20, 2012 for registrants not able to meet a filing deadline due to Hurricane Sandy and its aftermath, where certain conditions are satisfied (the “Hurricane Sandy Order Conditions”).

As explained below, Loral Space & Communications Inc. (the “Company”) satisfies the Hurricane Sandy Order Conditions, and is relying on the Hurricane Sandy Order, with respect to the filing of the unaudited pro forma financial information required pursuant to Item 9.01(b) of Form 8-K (the “Pro Forma Financial Information”) in the Current Report on Form 8-K (the “SS/L Sale Form 8-K”) filed by the Company on November 8, 2012 reporting the completion of the Company’s sale of its wholly-owned subsidiary, Space/Systems Loral, LLC (formerly known as Space/Systems Loral, Inc.) (“SS/L”).

As a result of the effects of Hurricane Sandy and its aftermath, the Company was unable to include in the SS/L Sale Form 8-K the Pro Forma Financial Information. The Company’s headquarters are located in New York City. In anticipation of the Hurricane’s arrival, New York area public transportation systems were shutdown starting on Sunday, October 28, 2012 and remained either shutdown completely or with only limited service for much of the entire week of October 28, 2012, which made it impossible or exceedingly difficult for employees to travel to the Company’s offices. Moreover, the Company determined that it would not be safe for its employees to travel to the Company’s headquarters in advance of the arrival of Hurricane Sandy. After the Hurricane, although some of the Company’s personnel were able to return to their offices, the Company’s telephone and computer systems remained inoperable for a few days following the storm. In addition, certain employees of the Company who were critical to the preparation of the Pro Forma Financial Information were personally affected by the Hurricane such that they were unable to work on the Pro Forma Financial Information for a number of days following the storm and thus were inhibited in their ability to devote the substantial amount of time necessary to complete the Pro Forma Financial Information.

In addition, the Pro Forma Financial Information is derived from and dependent upon the financial statements of the Company contained in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (the “Affected Form 10-Q”). Because of the effects of Hurricane Sandy and its aftermath, the Company was unable to file the Affected Form 10-Q by the prescribed due date (November 9, 2012). Prior to issuance of the Hurricane Sandy Order, the Company filed a Notification of Late Filing on Form 12b-25 with respect to the Affected Form 10-Q and did, in fact, timely file the Affected Form 10-Q on November 14, 2012. The Affected Form 10-Q having been filed, the Company is now filing the Pro Forma Financial Information in this Current Report on Form 8-K/A.

As more fully discussed below, the Company is filing this Current Report on Form 8-K/A to amend Item 9.01 of the SS/L Sale Form 8-K to present the Pro Forma Financial Information.


Item 2.01. Completion of Acquisition or Disposition of Assets.

This Current Report on Form 8-K/A is being filed as an amendment to the SS/L Sale Form 8-K filed by the Company with the Securities and Exchange Commission on November 8, 2012 reporting the completion of the Company’s sale of its wholly-owned subsidiary, SS/L. In the SS/L Sale Form 8-K, the Company stated that it intended to file the required pro forma financial information by amendment. This Current Report on Form 8-K/A amends and restates Item 9.01 of the SS/L Sale Form 8-K to present the required Pro Forma Financial Information, which is filed as an exhibit hereto and is incorporated herein by reference. All other items in the SS/L Form 8-K remain the same and are hereby incorporated by reference into this Current Report on Form 8-K/A.

 

Item 9.01. Financial Statements and Exhibits.

 

  (b) Pro Forma Financial Information. The unaudited pro forma financial information of Loral Space & Communications Inc. as of September 30, 2012 and for the nine months ended September 30, 2012 and the years ended December 31, 2011, 2010 and 2009, giving effect to the sale of Space Systems/Loral, LLC is filed as Exhibit 99.1.

 

  (d) Exhibits. The following exhibit is furnished with this Form 8-K/A.

 

Exhibit No.

  

Description

99.1    Unaudited pro forma financial information of Loral Space & Communications Inc. as of September 30, 2012 and for the nine months ended September 30, 2012 and the years ended December 31, 2011, 2010 and 2009, giving effect to the sale of Space Systems/Loral, LLC


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 21, 2012     LORAL SPACE & COMMUNICATIONS INC.
    By:  

/s/ Harvey B. Rein

      Name: Harvey B. Rein
      Title: Senior Vice President and Chief Financial Officer


Exhibit Index

 

Exhibit No.

  

Description

99.1   

Unaudited pro forma financial information of Loral Space & Communications Inc. as of September 30, 2012 and for the nine months ended September 30, 2012 and the years ended December 31, 2011, 2010 and 2009, giving effect to the sale of Space Systems/Loral, LLC

EX-99.1 2 d440531dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

PRO FORMA EFFECT ON LORAL SPACE & COMMUNICATIONS INC.

OF THE SALE OF SPACE SYSTEMS/LORAL, LLC

Unaudited Pro Forma Condensed Consolidated Financial Information

The following unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2012 and the years ended December 31, 2011, 2010 and 2009 and the unaudited pro forma condensed consolidated balance sheet as of September 30, 2012 give effect to the sale (the “Sale”) by Loral Space & Communications Inc. (“Loral”) of its wholly-owned subsidiary, Space Systems/Loral, LLC (formerly known as Space Systems/Loral, Inc.) (“SS/L”), to MDA Communications Holdings, Inc. (“MDA Holdings”), a subsidiary of MacDonald, Dettwiler and Associates Ltd. (“MDA”), and the special distribution to shareholders in connection with the receipt of proceeds from the Sale. Pursuant to the purchase agreement (the “Purchase Agreement”), dated June 26, 2012, by and among Loral, SS/L, MDA and MDA Holdings, as amended on October 30, 2012, in a series of transactions described below, Loral received total cash payments of $967.9 million plus a three-year promissory note in the principal amount of $101 million for the purchase of certain real estate used in connection with SS/L’s business.

Prior to the Sale, SS/L (i) was converted into a limited liability company, (ii) transferred the real estate owned by it to a newly formed limited liability company (“Land LLC”), (iii) distributed the equity interests in Land LLC to Loral, and (iv) issued to Loral promissory notes in an aggregate amount equal to $193.9 million (the “Closing Notes”). The Closing Notes were issued to satisfy SS/L’s obligations under the Purchase Agreement to repay intercompany balances due Loral and to pay Loral a cash dividend, which included per diem amounts provided for in the Purchase Agreement. Immediately following the Sale, SS/L repaid the Closing Notes for an aggregate cash amount equal to $193.9 million.

At closing of the Sale, Loral received (i) $774 million from MDA Holdings for the purchase of the equity interests in SS/L and (ii) a promissory note, dated November 2, 2012, issued by MDA for $101 million (the “Land Note”) for the purchase of the equity interests in Land LLC.

On November 7, 2012, in connection with the receipt of the proceeds from the Sale, our Board of Directors declared a special distribution of $29.00 per share for an aggregate distribution of $899.3 million (the “Distribution”). The Distribution will be paid on December 4, 2012 to holders of record of Loral voting and non-voting common stock as of November 19, 2012. In accordance with Loral’s stock incentive plan, an equitable adjustment will be made to outstanding stock-based awards to reflect the Distribution.

The unaudited pro forma condensed consolidated financial information is based on the historical consolidated financial statements of Loral. The unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2012 and the year ended December 31, 2011 give effect to the Sale as if it had occurred on January 1, 2011 and the unaudited pro forma condensed consolidated balance sheet gives effect to the Sale and Distribution as if they had occurred on September 30, 2012. The unaudited pro forma condensed consolidated statements of operations for the years ended December 31, 2010 and 2009 are presented on a continuing operations basis. The unaudited pro forma condensed consolidated financial information is not necessarily indicative of the financial position or results of operations that would actually have occurred had the Sale and Distribution been consummated as of the date or as of the beginning of the periods presented, nor is it necessarily indicative of future operating results or financial position.

Assumptions underlying the pro forma adjustments are described in the accompanying notes which should be read in conjunction with this unaudited pro forma condensed consolidated financial information. You should read the unaudited pro forma condensed consolidated financial information and the related notes thereto in conjunction with the historical consolidated financial statements and related notes thereto of Loral included in its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2012 and its Annual Reports on Form 10-K for the years ended December 31, 2011, 2010 and 2009.

 

Page 1 of 8


Loral Space & Communications Inc.

Unaudited Pro Forma Condensed Consolidated Statement of Operations

(in thousands, except share data)

 

     Nine Months Ended September 30, 2012  
     Historical
Consolidated
Loral
    Discontinued
Operations (a)
    Pro Forma
Adjustments
    Pro Forma  

Selling, general and administrative expenses

   $ (19,191     $ 5,800   (b)    $ (13,391
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (19,191       5,800        (13,391

Interest and investment income

     1,313          313    (e)      1,626   

Interest expense

     (87         (87

Other expense

     (3,498         (3,498
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income taxes and equity in net income of affiliates

     (21,463       6,113        (15,350

Income tax benefit

     39,157          (8,805 ) (l)      30,352   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before equity in net income of affiliates

     17,694          (2,692     15,002   

Equity in net income of affiliates

     37,102          16,463   (d)      53,565   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     54,796          13,771        68,567   

Income from discontinued operations, net of tax

     17,716      $ (17,716       —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     72,512        (17,716     13,771        68,567   

Net loss attributable to noncontrolling interest

     230        (230       —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Loral

   $ 72,742      $ (17,946   $ 13,771      $ 68,567   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributable to Loral common shareholders:

        

Basic

        

Income from continuing operations

   $ 1.79          $ 2.23   

Income from discontinued operations, net of tax

     0.58            —     
  

 

 

       

 

 

 

Net income

   $ 2.37          $ 2.23   
  

 

 

       

 

 

 

Diluted

        

Income from continuing operations

   $ 1.76          $ 2.21   

Income from discontinued operations, net of tax

     0.58            —     
  

 

 

       

 

 

 

Net income

   $ 2.34          $ 2.21   
  

 

 

       

 

 

 

Weighted average common shares outstanding:

        

Basic

     30,684            30,684   
  

 

 

       

 

 

 

Diluted

     30,980            30,980   
  

 

 

       

 

 

 

See notes to unaudited pro forma condensed consolidated financial information.

 

Page 2 of 8


Loral Space & Communications Inc.

Unaudited Pro Forma Condensed Consolidated Statement of Operations

(in thousands, except share data)

 

     Year Ended December 31, 2011  
     Historical
Consolidated
Loral
    Discontinued
Operations (a)
    Pro Forma
Adjustments
    Pro Forma  

Revenues

   $ 1,107,365      $ (1,107,365   $        $ —     

Cost of revenues

     (908,715     908,715          —     

Selling, general and administrative expenses

     (112,129     93,784          (18,345

Gain on disposition of net assets

     6,913          (1,795 ) (c)      5,118   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     93,434        (104,866     (1,795     (13,227

Interest and investment income

     21,350        (18,207     750   (e)      3,893   

Interest expense

     (2,688     2,566          (122

Gain on litigation, net

     4,535            4,535   

Other expense

     (6,641     (34       (6,675
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity in net income of affiliates

     109,990        (120,541     (1,045     (11,596

Income tax provision

     (89,145     47,072        (6,801 ) (l)      (48,874
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income of affiliates

     20,845        (73,469     (7,846     (60,470

Equity in net income of affiliates

     106,329          18,483   (d)      124,812   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     127,174        (73,469     10,637        64,342   

Net income attributable to noncontrolling interest

     (497     497          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Loral

   $ 126,677      $ (72,972   $ 10,637      $ 64,342   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributable to Loral common shareholders:

        

Basic

   $ 4.13          $ 2.10   
  

 

 

       

 

 

 

Diluted

   $ 3.92          $ 1.92   
  

 

 

       

 

 

 

Weighted average common shares outstanding:

        

Basic

     30,680            30,680   
  

 

 

       

 

 

 

Diluted

     31,166            31,166   
  

 

 

       

 

 

 

See notes to unaudited pro forma condensed consolidated financial information.

 

Page 3 of 8


Loral Space & Communications Inc.

Unaudited Pro Forma Condensed Consolidated Statement of Operations

(in thousands, except share data)

 

     Year Ended December 31, 2010  
     Historical
Consolidated
Loral
    Discontinued
Operations (a)
    Continuing
Operations
 

Revenues

   $ 1,158,985      $ (1,158,985   $ —     

Cost of revenues

     (986,697     986,697        —     

Selling, general and administrative expenses

     (84,823     65,351        (19,472

Directors’ indemnification expense

     (6,857       (6,857
  

 

 

   

 

 

   

 

 

 

Operating income (loss)

     80,608        (106,937     (26,329

Interest and investment income

     13,550        (12,299     1,251   

Interest expense

     (3,143     2,958        (185

Gain on litigation, net

     5,000          5,000   

Other expense

     (2,921     3        (2,918
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity in net income of affiliates

     93,094        (116,275     (23,181

Income tax benefit

     308,622        16,523        325,145   
  

 

 

   

 

 

   

 

 

 

Income before equity in net income of affiliates

     401,716        (99,752     301,964   

Equity in net income of affiliates

     85,625          85,625   
  

 

 

   

 

 

   

 

 

 

Net income

     487,341        (99,752     387,589   

Net income attributable to noncontrolling interest

     (495     495        —     
  

 

 

   

 

 

   

 

 

 

Net income attributable to Loral

   $ 486,846      $ (99,257   $ 387,589   
  

 

 

   

 

 

   

 

 

 

Net income per share attributable to Loral common shareholders:

      

Basic

   $ 16.18        $ 12.88   
  

 

 

     

 

 

 

Diluted

   $ 15.63        $ 12.41   
  

 

 

     

 

 

 

Weighted average common shares outstanding:

      

Basic

     30,085          30,085   
  

 

 

     

 

 

 

Diluted

     30,887          30,887   
  

 

 

     

 

 

 

See notes to unaudited pro forma condensed consolidated financial information.

 

Page 4 of 8


Loral Space & Communications Inc.

Unaudited Pro Forma Condensed Consolidated Statement of Operations

(in thousands, except share data)

 

     Year Ended December 31, 2009  
     Historical
Consolidated
Loral
    Discontinued
Operations (a)
    Continuing
Operations
 

Revenues

   $ 993,400      $ (993,400   $ —     

Cost of revenues

     (880,486     880,486        —     

Selling, general and administrative expenses

     (92,703     68,225        (24,478
  

 

 

   

 

 

   

 

 

 

Operating income (loss)

     20,211        (44,689     (24,478

Interest and investment income

     8,307        (7,040     1,267   

Interest expense

     (1,422     1,296        (126

Other expense

     (121     121        —     
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity in net income of affiliates

     26,975        (50,312     (23,337

Income tax provision

     (5,571     3,472        (2,099
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income of affiliates

     21,404        (46,840     (25,436

Equity in net income of affiliates

     210,298          210,298   
  

 

 

   

 

 

   

 

 

 

Net income attributable to Loral

   $ 231,702      $ (46,840   $ 184,862   
  

 

 

   

 

 

   

 

 

 

Net income per share attributable to Loral common shareholders:

      

Basic

   $ 7.79        $ 6.21   
  

 

 

     

 

 

 

Diluted

   $ 7.73        $ 6.17   
  

 

 

     

 

 

 

Weighted average common shares outstanding:

      

Basic

     29,761          29,761   
  

 

 

     

 

 

 

Diluted

     29,981          29,981   
  

 

 

     

 

 

 

See notes to unaudited pro forma condensed consolidated financial information.

 

Page 5 of 8


Loral Space & Communications Inc.

Unaudited Pro Forma Condensed Consolidated Balance Sheet

(In thousands, except share data)

 

     As of September 30, 2012  
     Historical
Consolidated
    Held for
Sale (a)
    Pro Forma
Adjustments
    Pro Forma  

ASSETS

        

Current assets:

        

Cash and cash equivalents

   $ 53,932        $ 967,880   (f)      122,463   
         (899,349 ) (g)   

Notes receivable

     23,953            23,953   

Deferred tax assets

     152,488          (137,517 )(l)      14,971   

Assets held-for-sale

     959,536      $ (959,536       —     

Other current assets

     4,177          33,667   (h)      37,844   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     1,194,086        (959,536     (35,319     199,231   

Property, plant and equipment, net

     46            46   

Long-term receivables

     —            67,333   (h)      67,333   

Investments in affiliates

     63,913            63,913   

Long-term deferred tax assets

     144,215          (47,754 )(l)      112,818   
         16,357  (m)   

Other assets

     2,613            2,613   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,404,873      $ (959,536   $ 617      $ 445,954   
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

        

Current liabilities:

        

Accrued employment costs

   $ 9,489          $ 9,489   

Liabilities held-for-sale

     651,960      $ (651,960       —     

Other current liabilities

     10,582        $ 111,676   (i)      122,258   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     672,031        (651,960     111,676        131,747   

Pension and other postretirement liabilities

     34,826            34,826   

Long-term liabilities

     93,191          43,483 (l)      136,674   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     800,048        (651,960     155,159        303,247   

Commitments and contingencies

        

Equity:

        

Intercompany investment

       (441,489     441,489  (j)      —     

Loral shareholders’ equity:

        

Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding

     —              —     

Common Stock:

        

Voting common stock, $.01 par value; 50,000,000 shares authorized, 21,402,082 issued

     214            214   

Non-voting common stock, $.01 par value; 20,000,000 shares authorized, 9,505,673 issued and outstanding

     95            95   

Paid-in capital

     1,010,752          16,357  (m)      1,027,109   

Treasury stock (at cost), 154,494 shares of voting common stock

     (9,592         (9,592

(Accumulated deficit) retained earnings

     (250,561       307,164   (k)      (842,746
         (899,349 ) (g)   

Accumulated other comprehensive loss

     (146,979     134,809        (20,203 ) (l)      (32,373
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity attributable to Loral

     603,929        (306,680     (154,542     142,707   

Noncontrolling interest

     896        (896       —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     604,825        (307,576     (154,542     142,707   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $  1,404,873      $ (959,536   $ 617      $ 445,954   
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to unaudited pro forma condensed consolidated financial information.

 

Page 6 of 8


Loral Space & Communications Inc.

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

 

(a) The SS/L discontinued operations and the assets and liabilities held for sale have been presented separately on the accompanying unaudited condensed consolidated statements of operations and balance sheet, respectively, as a deduction from the Loral consolidated results as the first step in determining the pro forma continuing operations.

 

(b) Before the Sale, Loral charged SS/L for certain corporate office expenses. These expenses will be reflected as Loral expenses subsequent to the Sale.

Loral and SS/L have entered into an agreement for Loral to provide certain transition services to SS/L and for SS/L to provide certain transition services to Loral for a limited period to end not later than December 31, 2014. Transition services income and expenses have been excluded from the pro forma statements of operations because they are non-recurring in nature and would be based on management estimates.

We expect to achieve cost savings at Loral after the Sale because of the decreased corporate headquarters responsibilities including reduced personnel. General and administrative expenses at Loral after a transition period subsequent to the Sale are estimated to be approximately $7 million per year, excluding costs related to the SS/L transaction and net of consulting fees from Telesat Canada (“Telesat”) of $5 million per year. Cost savings have not been reflected in the pro forma condensed consolidated statements of operations because they are based on management estimates.

Severance costs of $5.8 million related to the personnel reductions that generate these cost savings have been excluded from the pro forma condensed consolidated statements of operations for the nine months ended September 30, 2012 because they are non-recurring in nature.

 

(c) During 2011, Loral sold to Telesat the portion of a satellite being built by SS/L for Loral. Included in Loral’s gain in its historical financial statements was a reversal of previously eliminated profits of $1.8 million. If Loral did not own SS/L during 2011, this $1.8 million reversal of intercompany profit elimination would not have been recorded in 2011.

 

(d) Represents reversal of the profit elimination on sales from SS/L to Telesat, a 64% owned affiliate of Loral. In Loral’s historical financial statements, Loral eliminated 64% of SS/L’s profits on sales to Telesat by reducing equity in net income of affiliates.

 

(e) Primarily represents interest income for the period on the Land Note. See Note (h) below.

 

Page 7 of 8


(f) Represents the proceeds from the Sale, which include (in thousands):

 

Base price

      $ 774,000   

Closing Notes:

     

Excess cash dividend

   $ 111,851      

Per diem payments

     41,580      

Intercompany settlement

     40,449      
  

 

 

    

Total Closing Notes

        193,880   
     

 

 

 

Total cash consideration

        967,880   

Land Note (see Note (h))

        101,000   
     

 

 

 

Total Sale consideration

      $ 1,068,880   
     

 

 

 

 

(g) Represents the Distribution of $29.00 per share for an aggregate distribution of $899.3 million to holders of record of Loral voting and non-voting common stock and holders of equity based awards as of November 19, 2012.

 

(h) Represents current and long-term portions of the Land Note, which bears interest at the rate of 1% per annum and amortizes in three equal annual installments.

 

(i) Represents transaction costs of $35.3 million, estimated cash taxes payable on the Sale of $51.7 million and a $24.7 million liability related to certain contingencies and Loral indemnification of SS/L. These indemnification liabilities and contingencies are reflected at estimated fair value.

 

(j) Represents the elimination of Loral’s investment in SS/L.

 

(k) Loral’s estimated gain on the Sale is as follows (in thousands):

 

Total Sale consideration (see Note (f))

     $ 1,068,880   

Book value of net assets sold per below

       (441,489

Less:

    

Contingencies and indemnification liabilities

   $ (24,678  

Tax provision

     (260,229  

Transaction costs

     (35,320     (320,227
  

 

 

   

 

 

 

Gain on Sale, after taxes

     $ 307,164   
    

 

 

 

Net Assets Sold

    

Assets held-for-sale

     $ 959,536   

Add: Accumulated other comprehensive loss (before income taxes of $20,203)

       134,809   

Less: Liabilities held-for-sale

   $ (651,960  

Noncontrolling interest

     (896     (652,856
  

 

 

   

 

 

 
     $ 441,489   
    

 

 

 
    

 

(l) The unaudited pro forma balance sheet reflects adjustments to the tax assets and liabilities for the tax provision on the gain on Sale. The primary differences between the estimated cash taxes payable on the gain on Sale of $51.7 million (see Note i) and the tax provision on the gain on Sale of $260.2 million (see Note k) are due to differences in book and tax bases of SS/L’s assets and liabilities, use of Net Operating Losses and other tax credits and deferred tax liabilities on the Land Note.

For purposes of the unaudited pro forma income statements, a statutory tax rate of 39% has been applied to the pro forma adjustments to pre-tax income and equity in net income of affiliates.

 

(m) Represents the adjustment to paid-in capital for excess tax benefits realized from stock-based compensation as a result of cash taxes due on the gain on Sale.

 

Page 8 of 8