XML 98 R110.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Summarized Financial Information Of Reportable Segments) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues                      
Total revenues as reported $ 306,199,000 $ 268,845,000 $ 252,422,000 $ 279,899,000 $ 326,671,000 $ 323,438,000 $ 279,962,000 $ 228,914,000 $ 1,107,365,000 $ 1,158,985,000 $ 993,400,000
Segment Reporting Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 120,210,000 [1] 123,745,000 [1] 67,521,000 [1]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Depreciation, amortization and stock-based compensation as reported                 (33,689,000) [1] (36,280,000) [1] (47,310,000) [1]
Gain on disposition of net assets                 6,913,000 [2]    
Director's indemnification expense                   (6,857,000) [3]  
Segment Reporting Information, Operating Income (Loss) [Abstract]                      
Operating income as reported 28,127,000 14,371,000 23,484,000 27,452,000 34,156,000 39,621,000 23,098,000 (16,267,000) 93,434,000 80,608,000 20,211,000
Segment Reporting Information Capital Expenditures [Abstract]                      
Capital expenditures as reported                 36,965,000 54,057,000 43,557,000
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total 1,836,153,000 [4]       1,754,909,000 [4]       1,836,153,000 [4] 1,754,909,000 [4]  
Milestone payments received from Telesat                 140,000,000 137,000,000 92,000,000
Telesat [Member]
                     
Segment Reporting Information Total Assets [Abstract]                      
Goodwill 2,400,000,000       2,400,000,000       2,400,000,000 2,400,000,000  
Satellite Manufacturing - External [Member]
                     
Revenues                      
Total revenues as reported                 967,432,000 1,021,768,000 901,283,000
Intersegment [Member]
                     
Revenues                      
Total revenues as reported                 140,763,000 [5] 143,318,000 [5] 107,401,000 [5]
Satellite Manufacturing Total [Member]
                     
Revenues                      
Total revenues as reported                 1,108,195,000 1,165,086,000 1,008,684,000
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 137,659,000 [1] 143,076,000 [1] 90,565,000 [1]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Depreciation, amortization and stock-based compensation as reported                 (32,514,000) [1] (34,675,000) [1] (44,203,000) [1]
Segment Reporting Information Payments To Acquire Productive Assets [Abstract]                      
Capital expenditures as reported                 36,615,000 35,378,000 26,426,000
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total 929,408,000 [4]       920,647,000 [4]       929,408,000 [4] 920,647,000 [4]  
Satellite Services [Member]
                     
Revenues                      
Total revenues as reported                 817,269,000 [6] 797,283,000 [6] 691,566,000 [6]
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 629,150,000 [1],[6] 606,651,000 [1],[6] 488,149,000 [1],[6]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Depreciation, amortization and stock-based compensation as reported                 (248,010,000) [1],[6] (249,318,000) [1],[6] (230,176,000) [1],[6]
Segment Reporting Information Payments To Acquire Productive Assets [Abstract]                      
Capital expenditures as reported                 390,641,000 [6] 254,020,000 [6] 231,654,000 [6]
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total 5,724,418,000 [4],[7]       5,605,239,000 [4],[7]       5,724,418,000 [4],[7] 5,605,239,000 [4],[7]  
Operating Segment Total Before Eliminations [Member]
                     
Revenues                      
Total revenues as reported                 1,925,464,000 1,962,369,000 1,700,250,000
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 749,639,000 [1] 731,861,000 [1] 557,343,000 [1]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Depreciation, amortization and stock-based compensation as reported                 (281,699,000) [1] (285,598,000) [1] (277,486,000) [1]
Segment Reporting Information Payments To Acquire Productive Assets [Abstract]                      
Capital expenditures as reported                 427,606,000 [4] 308,077,000 [4] 275,211,000 [4]
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total 7,183,327,000 [4]       7,064,350,000 [4]       7,183,327,000 [4] 7,064,350,000 [4]  
Intercompany Eliminations [Member]
                     
Revenues                      
Total revenues as reported                 (830,000) [8] (6,101,000) [8] (15,284,000) [8]
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 (279,000) [1],[8] (1,465,000) [1],[8] (1,673,000) [1],[8]
Affiliate Eliminations [Member]
                     
Revenues                      
Total revenues as reported                 (817,269,000) [6] (797,283,000) [6] (691,566,000) [6]
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 (629,150,000) [1],[6] (606,651,000) [1],[6] (488,149,000) [1],[6]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Affiliate eliminations                 248,010,000 [1],[6] 249,318,000 [1],[6] 230,176,000 [1],[6]
Segment Reporting Information Payments To Acquire Productive Assets [Abstract]                      
Capital expenditures as reported                 (390,641,000) [6] (254,020,000) [6] (231,654,000) [6]
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total (5,347,174,000) [4],[6]       (5,309,441,000) [4],[6]       (5,347,174,000) [4],[6] (5,309,441,000) [4],[6]  
Corporate [Member]
                     
Segment Reporting Information Adjusted EBITDA [Abstract]                      
Adjusted EBITDA                 (17,170,000) [1],[9] (17,866,000) [1],[9] (21,371,000) [1],[9]
Segment Reporting Information Reconciliation To Operating Income [Abstract]                      
Depreciation, amortization and stock-based compensation as reported                 (1,175,000) [1] (1,605,000) [1] (3,107,000) [1]
Segment Reporting Information Payments To Acquire Productive Assets [Abstract]                      
Capital expenditures as reported                 350,000 18,679,000 17,131,000
Segment Reporting Information Total Assets [Abstract]                      
Assets, Total $ 529,501,000 [4]       $ 538,464,000 [4]       $ 529,501,000 [4] $ 538,464,000 [4]  
[1] Compensation expense related to SS/L Phantom SARs and restricted stock units paid in cash or expected to be paid in cash is included in Adjusted EBITDA. Compensation expense related to SS/L Phantom SARs and restricted stock units paid in Loral common stock or expected to be paid in Loral common stock is included in depreciation, amortization and stock-based compensation.
[2] Represents the gain on the sale of Loral's portion of the payload on the ViaSat-1 satellite and related net assets to Telesat adjusted for elimination of Loral's 64% ownership interest in Telesat (see Note 17).
[3] Represents indemnification expense, net of insurance recovery, in connection with defense costs incurred by MHR affiliated directors in the Delaware shareholder derivative case (see Note 15).
[4] Amounts are presented after the elimination of intercompany profit.
[5] Intersegment revenues include $140 million, $137 million and $92 million for the years ended December 31, 2011, 2010 and 2009, respectively, of revenue from affiliates.
[6] Satellite services represents Telesat. Affiliate eliminations represent the elimination of amounts attributable to Telesat whose results are reported under the equity method of accounting in our consolidated statements of operations (see Note 7).
[7] Includes $2.4 billion of satellite services goodwill related to Telesat as of December 31, 2011 and 2010, respectively.
[8] Represents the elimination of intercompany sales and intercompany Adjusted EBITDA for a satellite under construction by SS/L for Loral.
[9] Includes corporate expenses incurred in support of our operations and includes our equity investments in XTAR and Globalstar service providers.