XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Affiliates (Tables)
9 Months Ended
Sep. 30, 2017
Investments in and Advances to Affiliates [Line Items]  
Investments in Affiliates

Investments in affiliates consist of (in thousands):









 

 

 

 

 

 

September 30,

 

December 31,



2017

 

2016

Telesat

$

24,117

 

$

107,950 



Equity in Net (Loss) Income of Affiliates

Equity in net income of affiliates consists of (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,



2017

 

2016

 

2017

 

2016

Telesat

$

43,372 

 

$

6,948 

 

$

183,086 

 

$

96,799 



Telesat Holdings Inc [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment



The following table presents summary financial data for Telesat in accordance with U.S. GAAP, for the three and nine months ended September 30, 2017 and 2016 and as of September 30, 2017 and December 31, 2016 (in thousands): 







 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,

 

2017

 

2016

 

2017

 

2016

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

170,151 

 

$

172,336 

 

$

514,800 

 

$

522,849 

Operating expenses

 

(33,770)

 

 

(34,626)

 

 

(111,919)

 

 

(102,853)

Depreciation, amortization and stock-based compensation

 

(49,741)

 

 

(49,816)

 

 

(145,875)

 

 

(147,207)

Loss on disposition of long-lived assets

 

(204)

 

 

(19)

 

 

(220)

 

 

(1,932)

Operating income

 

86,436 

 

 

87,875 

 

 

256,786 

 

 

270,857 

Interest expense

 

(37,901)

 

 

(34,311)

 

 

(111,765)

 

 

(104,662)

Foreign exchange gain (loss)

 

103,099 

 

 

(33,639)

 

 

193,259 

 

 

120,632 

(Loss) gain on financial instruments

 

(6,542)

 

 

2,587 

 

 

(17,471)

 

 

(3,364)

Other income

 

1,200 

 

 

1,518 

 

 

348 

 

 

3,301 

Income tax provision

 

(16,114)

 

 

(13,556)

 

 

(35,571)

 

 

(39,625)

Net income

$

130,178 

 

$

10,474 

 

$

285,586 

 

$

247,139 

















 

 

 

 

 

 

September 30,

 

December 31,



2017

 

2016

Balance Sheet Data:

 

 

 

 

 

Current assets

$

373,975 

 

$

678,361 

Total assets

 

4,050,520 

 

 

4,194,006 

Current liabilities

 

128,247 

 

 

154,173 

Long-term debt, including current portion

 

2,832,685 

 

 

2,877,950 

Total liabilities

 

3,549,488 

 

 

3,597,056 

Shareholders’ equity

 

501,032 

 

 

596,950 



XTAR, LLC [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment



The following table presents summary financial data for XTAR for the three and nine months ended September 30, 2017 and 2016 and as of September 30, 2017 and December 31, 2016 (in thousands): 





 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended



September 30,

 

September 30,

 

2017

 

2016

 

2017

 

2016

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

4,236 

 

$

3,815 

 

$

11,759 

 

$

14,115 

Operating expenses

 

(3,871)

 

 

(1,882)

 

 

(11,816)

 

 

(18,075)

Depreciation and amortization

 

(1,658)

 

 

(2,191)

 

 

(4,975)

 

 

(6,575)

Operating loss

 

(1,293)

 

 

(258)

 

 

(5,032)

 

 

(10,535)

Net loss

 

(2,786)

 

 

(706)

 

 

(9,488)

 

 

(12,745)







 

 

 

 

 

 

September 30,

 

December 31,



2017

 

2016

Balance Sheet Data:

 

 

 

 

 

Current assets

$

5,639 

 

$

6,364 

Total assets

 

30,309 

 

 

36,008 

Current liabilities

 

59,140 

 

 

53,795 

Total liabilities

 

76,813 

 

 

75,395 

Members’ deficit

 

(46,504)

 

 

(39,387)