XML 22 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments in Affiliates (Tables)
9 Months Ended
Sep. 30, 2015
Investments in and Advances to Affiliates [Line Items]  
Investments in Affiliates

Investments in affiliates consist of (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

Telesat Holdings Inc.

$

         —

 

$

74,329 

XTAR, LLC

 

14,559 

 

 

30,463 

 

$

14,559 

 

$

104,792 

 

Equity in Net (Loss) Income of Affiliates

Equity in net (loss) income of affiliates consists of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2015

 

2014

 

2015

 

2014

Telesat Holdings Inc.

$

(27,913)

 

$

(17,240)

 

$

(74,329)

 

$

48,226 

XTAR, LLC

 

(10,562)

 

 

(2,043)

 

 

(15,904)

 

 

(5,315)

 

$

(38,475)

 

$

(19,283)

 

$

(90,233)

 

$

42,911 

 

Telesat Holdings Inc [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for Telesat in accordance with U.S. GAAP, for the three and nine months ended September 30, 2015 and 2014 and as of September 30, 2015 and December 31, 2014 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2015

 

2014

 

2015

 

2014

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

187,937 

 

$

210,163 

 

$

557,313 

 

$

636,552 

Operating expenses

 

(34,032)

 

 

(42,827)

 

 

(102,918)

 

 

(122,402)

Depreciation, amortization and stock-based compensation

 

(46,239)

 

 

(58,955)

 

 

(145,067)

 

 

(175,713)

Loss on disposition of long lived assets

 

(7)

 

 

(164)

 

 

(28)

 

 

(226)

Operating income

 

107,659 

 

 

108,217 

 

 

309,300 

 

 

338,211 

Interest expense

 

(34,533)

 

 

(47,573)

 

 

(104,804)

 

 

(142,589)

Foreign exchange loss

 

(164,235)

 

 

(96,093)

 

 

(333,076)

 

 

(105,177)

Gain on financial instruments

 

2,968 

 

 

15,146 

 

 

4,164 

 

 

31,517 

Other income

 

857 

 

 

841 

 

 

2,232 

 

 

3,007 

Income tax provision

 

(16,289)

 

 

(7,484)

 

 

(54,368)

 

 

(46,640)

Net income (loss)

$

(103,573)

 

$

(26,946)

 

$

(176,552)

 

$

78,329 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

Balance Sheet Data:

 

 

 

 

 

Current assets

$

599,482 

 

$

497,287 

Total assets

 

4,086,689 

 

 

4,552,613 

Current liabilities

 

185,420 

 

 

227,200 

Long-term debt, including current portion

 

2,997,755 

 

 

3,102,635 

Total liabilities

 

3,677,756 

 

 

3,921,887 

Shareholders’ equity

 

408,933 

 

 

630,726 

 

XTAR, LLC [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for XTAR for the three and nine months ended September 30, 2015 and 2014 and as of September 30, 2015 and December 31, 2014 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2015

 

2014

 

2015

 

2014

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

6,552 

 

$

6,642 

 

$

19,249 

 

$

22,363 

Operating expenses

 

(8,079)

 

 

(7,717)

 

 

(24,185)

 

 

(23,530)

Depreciation and amortization

 

(2,190)

 

 

(2,314)

 

 

(6,682)

 

 

(6,943)

Operating loss

 

(3,717)

 

 

(3,389)

 

 

(11,618)

 

 

(8,110)

Net loss

 

(5,177)

 

 

(3,758)

 

 

(14,444)

 

 

(9,822)

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

Balance Sheet Data:

 

 

 

 

 

Current assets

$

7,050 

 

$

4,992 

Total assets

 

46,501 

 

 

53,508 

Current liabilities

 

38,453 

 

 

28,585 

Total liabilities

 

65,994 

 

 

59,342 

Members’ equity

 

(19,493)

 

 

(5,834)