XML 58 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments In Affiliates (Tables)
12 Months Ended
Dec. 31, 2014
Investments in and Advances to Affiliates [Line Items]  
Investments in Affiliates

Investments in affiliates consist of (in thousands):

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

Telesat Holdings Inc.

$

74,329 

 

$

60,157 

XTAR, LLC

 

30,463 

 

 

56,663 

 

$

104,792 

 

$

116,820 

 

 

Equity in Net (Loss) Income of Affiliates

Equity in net (loss) income of affiliates consists of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

 

2012

Telesat Holdings Inc.

$

24,698 

 

$

47,251 

 

$

40,814 

XTAR, LLC

 

(26,200)

 

 

(5,854)

 

 

(6,474)

Other

 

         —

 

 

(2,570)

 

 

         —

 

$

(1,502)

 

$

38,827 

 

$

34,340 

 

Effect of Affiliate Transactions on Operating Statement

 

Income from discontinued operations in our consolidated statements of operations reflects the effects of the following amounts related to SS/L’s transactions with our affiliates (in thousands):

 

 

 

 

Year Ended
December 31, 2012

Revenues

$

57,571 

Elimination of Loral’s proportionate share of profits relating to affiliate transactions

 

(16,912)

Profits related to affiliate transactions not eliminated

 

9,513 

 

Telesat Holdings Inc [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

 

The following table presents summary financial data for Telesat in accordance with U.S. GAAP, for the years ended December 31, 2014, 2013 and 2012 and as of December 31, 2014 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

 

2012

Statement of Operations Data:

 

 

 

 

 

 

 

 

Revenues

$

837,440 

 

$

867,914 

 

$

846,148 

Operating expenses

 

(161,944)

 

 

(185,179)

 

 

(242,705)

Depreciation, amortization and stock-based compensation

 

(231,849)

 

 

(245,764)

 

 

(249,134)

Loss on disposition of long lived asset

 

(276)

 

 

(1,677)

 

 

(778)

Operating income

 

443,371 

 

 

435,294 

 

 

353,531 

Interest expense

 

(182,395)

 

 

(210,180)

 

 

(236,398)

Expense of refinancing

 

         —

 

 

(19,655)

 

 

(80,104)

Foreign exchange (loss) gain

 

(232,275)

 

 

(191,569)

 

 

81,073 

Gain (loss) on financial instruments

 

70,872 

 

 

110,034 

 

 

(25,755)

Other income

 

2,779 

 

 

11,343 

 

 

1,362 

Income tax provision

 

(60,954)

 

 

(39,039)

 

 

(28,154)

Net income

$

41,398 

 

$

96,228 

 

$

65,555 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

Balance Sheet Data:

 

 

 

 

 

Current assets

$

497,287 

 

$

366,814 

Total assets

 

4,552,613 

 

 

4,929,838 

Current liabilities

 

227,200 

 

 

360,744 

Long-term debt, including current portion

 

3,102,635 

 

 

3,215,831 

Total liabilities

 

3,921,887 

 

 

4,280,902 

Shareholders’ equity

 

630,726 

 

 

648,936 

 

XTAR, LLC [Member]  
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for XTAR for the years ended December 31, 2014, 2013 and 2012 and as of December 31, 2014 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

 

2012

Statement of Operations Data:

 

 

 

 

 

 

 

 

Revenues

$

29,171 

 

$

35,283 

 

$

32,674 

Operating expenses

 

(31,367)

 

 

(33,763)

 

 

(34,627)

Depreciation and amortization

 

(9,257)

 

 

(9,247)

 

 

(9,298)

Operating loss

 

(11,453)

 

 

(7,727)

 

 

(11,251)

Net loss

 

(13,835)

 

 

(10,895)

 

 

(14,651)

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

Balance Sheet Data:

 

 

 

 

 

Current assets

$

4,992 

 

$

6,970 

Total assets

 

53,508 

 

 

64,745 

Current liabilities

 

28,585 

 

 

22,443 

Total liabilities

 

59,342 

 

 

56,872 

Members’ equity

 

(5,834)

 

 

7,873