XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In Affiliates (Tables)
9 Months Ended
Sep. 30, 2014
Investments in and Advances to Affiliates [Line Items]  
Investments in Affiliates

Investments in affiliates consist of (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2014

 

2013

Telesat Holdings Inc.

$

107,235 

 

$

60,157 

XTAR, LLC

 

51,348 

 

 

56,663 

 

$

158,583 

 

$

116,820 

 

Equity in Net (Loss) Income of Affiliates

Equity in net (loss) income of affiliates consists of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2014

 

2013

 

2014

 

2013

Telesat Holdings Inc.

$

(17,240)

 

$

34,242 

 

$

48,226 

 

$

34,242 

XTAR, LLC

 

(2,043)

 

 

(1,569)

 

 

(5,315)

 

 

(5,068)

Other

 

         —

 

 

685 

 

 

         —

 

 

(2,965)

 

$

(19,283)

 

$

33,358 

 

$

42,911 

 

$

26,209 

 

Telesat Holdings Inc [Member]
 
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

 

The following table presents summary financial data for Telesat in accordance with U.S. GAAP, for the three and nine months ended September 30, 2014 and 2013 and as of September 30, 2014 and December 31, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2014

 

2013

 

2014

 

2013

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

210,163 

 

$

226,907 

 

$

636,552 

 

$

654,413 

Operating expenses

 

(42,827)

 

 

(45,736)

 

 

(122,402)

 

 

(140,068)

Depreciation, amortization and stock-based compensation

 

(58,955)

 

 

(62,946)

 

 

(175,713)

 

 

(183,609)

Loss on disposition of long lived asset

 

(164)

 

 

(15)

 

 

(226)

 

 

(1,557)

Operating income

 

108,217 

 

 

118,210 

 

 

338,211 

 

 

329,179 

Interest expense

 

(47,573)

 

 

(49,831)

 

 

(142,589)

 

 

(160,603)

Expense of refinancing

 

         —

 

 

         —

 

 

         —

 

 

(19,763)

Foreign exchange (loss) gain

 

(96,093)

 

 

58,171 

 

 

(105,177)

 

 

(110,558)

Gain (loss) on financial instruments

 

15,146 

 

 

(25,471)

 

 

31,517 

 

 

71,137 

Other income

 

841 

 

 

420 

 

 

3,007 

 

 

11,055 

Income tax provision

 

(7,484)

 

 

(18,485)

 

 

(46,640)

 

 

(45,478)

Net (loss) income

$

(26,946)

 

$

83,014 

 

$

78,329 

 

$

74,969 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2014

 

2013

Balance Sheet Data:

 

 

 

 

 

Current assets

$

525,438 

 

$

366,814 

Total assets

 

4,752,333 

 

 

4,929,838 

Current liabilities

 

283,333 

 

 

360,744 

Long-term debt, including current portion

 

3,137,225 

 

 

3,215,831 

Total liabilities

 

4,049,040 

 

 

4,280,902 

Shareholders’ equity

 

703,293 

 

 

648,936 

 

XTAR, LLC [Member]
 
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for XTAR for the three and nine months ended September 30, 2014 and 2013 and as of September 30, 2014 and December 31, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2014

 

2013

 

2014

 

2013

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

6,642 

 

$

8,406 

 

$

22,363 

 

$

24,856 

Operating expenses

 

(7,717)

 

 

(8,188)

 

 

(23,530)

 

 

(25,050)

Depreciation and amortization

 

(2,314)

 

 

(2,310)

 

 

(6,943)

 

 

(6,930)

Operating loss

 

(3,389)

 

 

(2,092)

 

 

(8,110)

 

 

(7,124)

Net loss

 

(3,758)

 

 

(2,913)

 

 

(9,822)

 

 

(9,382)

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2014

 

2013

Balance Sheet Data:

 

 

 

 

 

Current assets

$

3,858 

 

$

6,970 

Total assets

 

54,688 

 

 

64,745 

Current liabilities

 

24,924 

 

 

22,443 

Total liabilities

 

56,637 

 

 

56,872 

Members’ equity

 

(1,949)

 

 

7,873