XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In Affiliates (Tables)
9 Months Ended
Sep. 30, 2013
Investments in and Advances to Affiliates [Line Items]  
Investments in Affiliates

Investments in affiliates consist of (in thousands):

 

 

 

 

 

 

 

 

 

September 30,
2013

 

December 31,
2012

Telesat Holdings Inc.

$

34,116 

 

$

         —

XTAR, LLC

 

57,449 

 

 

62,517 

 

$

91,565 

 

$

62,517 

 

Equity in Net (Loss) Income of Affiliates

Equity in net income of affiliates consists of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2013

 

2012

 

2013

 

2012

Telesat Holdings Inc.

$

34,242 

 

$

43,654 

 

$

34,242 

 

$

42,179 

XTAR, LLC

 

(1,569)

 

 

(2,068)

 

 

(5,068)

 

 

(5,077)

Other

 

685 

 

 

         —

 

 

(2,965)

 

 

         —

 

$

33,358 

 

$

41,586 

 

$

26,209 

 

$

37,102 

 

Effect of Affiliate Transactions on Operating Statement

The condensed consolidated statements of operations for the three and nine months ended September 30, 2012 reflect the effects of the following amounts related to SS/L’s transactions with our affiliates (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2012

 

Nine Months Ended
September 30, 2012

Revenues included in income from discontinued operations

$

9,363 

 

$

55,946 

Elimination of Loral’s proportionate share of profits relating to affiliate transactions

 

(2,438)

 

 

(16,463)

Profits included in income from discontinued operations relating to affiliate transactions not eliminated

 

1,371 

 

 

9,260 

 

Telesat Holdings Inc [Member]
 
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for Telesat in accordance with U.S. GAAP, as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2013

 

2012

 

2013

 

2012

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

226,907 

 

$

220,361 

 

$

654,413 

 

$

616,236 

Operating expenses

 

(45,736)

 

 

(50,372)

 

 

(140,068)

 

 

(186,319)

Depreciation, amortization and stock-based compensation

 

(62,946)

 

 

(65,291)

 

 

(183,609)

 

 

(186,788)

Loss on disposition of long lived asset

 

(15)

 

 

(53)

 

 

(1,557)

 

 

(129)

Operating income

 

118,210 

 

 

104,645 

 

 

329,179 

 

 

243,000 

Interest expense

 

(49,831)

 

 

(59,020)

 

 

(160,603)

 

 

(172,302)

Expense of refinancing

 

         —

 

 

(270)

 

 

(19,763)

 

 

(79,673)

Foreign exchange gains (losses)

 

58,171 

 

 

94,424 

 

 

(110,558)

 

 

100,736 

(Losses) gains on financial instruments

 

(25,471)

 

 

(40,900)

 

 

71,137 

 

 

(41,555)

Other income

 

420 

 

 

179 

 

 

11,055 

 

 

1,144 

Income tax provision

 

(18,485)

 

 

(14,333)

 

 

(45,478)

 

 

(18,652)

Net income

 

83,014 

 

 

84,725 

 

 

74,969 

 

 

32,698 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

Balance Sheet Data:

 

 

 

 

 

Current assets

$

324,416 

 

$

289,614 

Total assets

 

5,060,765 

 

 

5,342,313 

Current liabilities

 

308,258 

 

 

237,739 

Long-term debt, including current portion

 

3,244,624 

 

 

3,519,872 

Total liabilities

 

4,436,822 

 

 

4,770,966 

Shareholders’ equity

 

623,943 

 

 

571,347 

 

XTAR, LLC [Member]
 
Investments in and Advances to Affiliates [Line Items]  
Summary Financial Data, Equity Method Investment

The following table presents summary financial data for XTAR as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

2013

 

2012

 

2013

 

2012

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

8,406 

 

$

7,613 

 

$

24,856 

 

$

22,285 

Operating expenses

 

(8,188)

 

 

(8,239)

 

 

(25,050)

 

 

(24,842)

Depreciation and amortization

 

(2,310)

 

 

(2,345)

 

 

(6,930)

 

 

(7,095)

Operating loss

 

(2,092)

 

 

(2,971)

 

 

(7,124)

 

 

(9,652)

Net loss

 

(2,913)

 

 

(3,804)

 

 

(9,382)

 

 

(12,047)

 

 

 

 

 

 

 

 

 

September 30,
2013

 

December 31,
2012

Balance Sheet Data:

 

 

 

 

 

Current assets

$

5,317 

 

$

7,838 

Total assets

 

65,354 

 

 

74,721 

Current liabilities

 

20,797 

 

 

18,894 

Total liabilities

 

55,967 

 

 

55,953 

Members’ equity

 

9,387 

 

 

18,768