XML 52 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
12 Months Ended
Dec. 31, 2012
Segments [Abstract]  
Summarized Financial Information Of The Reportable Segments

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2012

 

2011

 

2010

Revenues

 

 

 

 

 

 

 

 

Satellite manufacturing:

 

 

 

 

 

 

 

 

External revenues

$

882,585 

 

$

967,432 

 

$

1,021,768 

Intersegment revenues(1) 

 

57,762 

 

 

140,763 

 

 

143,318 

Satellite manufacturing revenues

 

940,347 

 

 

1,108,195 

 

 

1,165,086 

Satellite services revenues(2) 

 

846,148 

 

 

817,269 

 

 

797,283 

Operating segment revenues before eliminations

 

1,786,495 

 

 

1,925,464 

 

 

1,962,369 

Intercompany eliminations(3) 

 

         —

 

 

(830)

 

 

(6,101)

Affiliate eliminations(2) 

 

(846,148)

 

 

(817,269)

 

 

(797,283)

Total revenues

 

940,347 

 

 

1,107,365 

 

 

1,158,985 

Revenues included in income from discontinued operations

 

(940,347)

 

 

(1,107,365)

 

 

(1,158,985)

Revenues reported

$

         —

 

$

         —

 

$

         —

Segment Adjusted EBITDA(4)

 

 

 

 

 

 

 

 

Satellite manufacturing

$

31,233 

 

$

137,659 

 

$

143,076 

Satellite services(2) 

 

648,202 

 

 

629,150 

 

 

606,651 

Corporate(5) 

 

(27,640)

 

 

(17,170)

 

 

(17,866)

Adjusted EBITDA before eliminations

 

651,795 

 

 

749,639 

 

 

731,861 

Intercompany eliminations(3) 

 

         —

 

 

(279)

 

 

(1,465)

Affiliate eliminations(2) 

 

(648,202)

 

 

(629,150)

 

 

(606,651)

Adjusted EBITDA

 

3,593 

 

 

120,210 

 

 

123,745 

Adjusted EBITDA from discontinued operations

 

(31,233)

 

 

(137,380)

 

 

(141,612)

Adjusted EBITDA from continuing operations

 

(27,640)

 

 

(17,170)

 

 

(17,867)

Reconciliation to Operating loss

 

 

 

 

 

 

 

 

Depreciation, Amortization and Stock-Based Compensation(4)

 

 

 

 

 

 

 

 

Satellite manufacturing

 

(27,792)

 

 

(32,514)

 

 

(34,675)

Satellite services(2) 

 

(249,134)

 

 

(248,010)

 

 

(249,318)

Corporate

 

(1,134)

 

 

(1,175)

 

 

(1,605)

Segment depreciation before affiliate eliminations

 

(278,060)

 

 

(281,699)

 

 

(285,598)

Affiliate eliminations(2) 

 

249,134 

 

 

248,010 

 

 

249,318 

Depreciation, amortization and stock-based compensation 

 

(28,926)

 

 

(33,689)

 

 

(36,280)

Depreciation, amortization and stock-based compensation from discontinued operations

 

27,792 

 

 

32,514 

 

 

34,675 

Depreciation, amortization and stock-based compensation as reported   

 

(1,134)

 

 

(1,175)

 

 

(1,605)

Gain on disposition of net assets(6) 

 

         —

 

 

5,118 

 

 

         —

Directors’ indemnification expense (7) 

 

         —

 

 

         —

 

 

(6,857)

Operating loss as reported

$

(28,774)

 

$

(13,227)

 

$

(26,329)

Capital Expenditures

 

 

 

 

 

 

 

 

Satellite manufacturing

 

40,873 

 

 

36,615 

 

 

35,378 

Satellite services(2) 

 

170,394 

 

 

390,641 

 

 

254,020 

Corporate

 

 

 

350 

 

 

18,679 

Segment capital expenditures before affiliate eliminations(8) 

 

211,271 

 

 

427,606 

 

 

308,077 

Affiliate eliminations(2) 

 

(170,394)

 

 

(390,641)

 

 

(254,020)

Total capital expenditures

 

40,877 

 

 

36,965 

 

 

54,057 

Capital expenditures from discontinued operations

 

(40,873)

 

 

(36,615)

 

 

(35,378)

Capital expenditures as reported

$

 

$

350 

 

$

18,679 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

2012

 

2011

Total Assets(8)

 

 

 

 

 

Satellite manufacturing

$

         —

 

$

929,408 

Satellite services(9) 

 

5,342,313 

 

 

5,724,418 

Corporate

 

378,992 

 

 

529,501 

Total assets before affiliate eliminations

 

5,721,305 

 

 

7,183,327 

Affiliate eliminations(2) 

 

(5,342,313)

 

 

(5,347,174)

Total assets as reported

$

378,992 

 

$

1,836,153 

 

(1) Intersegment revenues include $58 million, $140 million and $137 million for the years ended December 31, 2012, 2011 and 2010, respectively, of revenue from affiliates.

 

(2) Satellite services represents Telesat. Affiliate eliminations represent the elimination of amounts attributable to Telesat whose results are reported under the equity method of accounting in our consolidated statements of operations (see Note 8).

 

(3) Represents the elimination of intercompany sales and intercompany Adjusted EBITDA for a satellite under construction by SS/L for Loral.

 

(4) Compensation expense related to SS/L Phantom SARs and restricted stock units paid in cash or expected to be paid in cash is included in Adjusted EBITDA. Compensation expense related to SS/L Phantom SARs and restricted stock units paid in Loral common stock or expected to be paid in Loral common stock is included in depreciation, amortization and stock-based compensation.

 

(5) Includes corporate expenses incurred in support of our operations and includes our equity investments in XTAR and Globalstar service providers.

 

(6) Represents the gain included in continuing operations on the sale of Loral’s portion of the payload on the ViaSat-1 satellite and related net assets to Telesat adjusted for elimination of Loral’s ownership interest in Telesat (see Note 19).

 

(7) Represents indemnification expense, net of insurance recovery, in connection with defense costs incurred by MHR affiliated directors in the Delaware shareholder derivative case.

 

(8) Amounts are presented after the elimination of intercompany profit.

 

(9) Includes $2.5 billion and $2.4 billion of satellite services goodwill related to Telesat as of December 31, 2012 and 2011, respectively.

Schedule Of Revenues From External Customers

 

For the Year Ended December 31,

 

2012

2011

2010

United States.....................................................................................................

$
302,112 
$
397,389 
$
645,769 

Canada.................................................................................................................

57,656 
137,610 
137,195 

Brazil......................................................................................................................

63,039 

Spain......................................................................................................................

52,477 
113,546 
85,161 

Bermuda...............................................................................................................

47,513 
83,600 

Mexico...................................................................................................................

36,653 
82,657 
49,157 

France...................................................................................................................

33,333 
80,923 
24,657 

People’s Republic of China (including Hong Kong)..........................

99,039 
47,967 
44,135 

United Kingdom................................................................................................

1,498 
40,741 
57,976 

Australia...............................................................................................................

153,235 
40,067 

Luxembourg........................................................................................................

17,698 
31,107 
70,678 

Norway.................................................................................................................

68,305 
29,809 

The Netherlands...............................................................................................

6,366 
18,501 
26,721 

Other......................................................................................................................

1,423 
3,448 
17,536 

Total revenue

$
940,347 
$
1,107,365 
$
1,158,985