XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity and Stock-Based Compensation
9 Months Ended
Oct. 02, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stockholder' Equity and Stock Based Compensation

9. Stockholders’ Equity and Stock-Based Compensation

Stock-Based Compensation

The Company accounts for stock-based compensation granted to employees and directors, including employees stock option awards, restricted stock and restricted stock units (“RSUs”) in accordance with ASC 718, “Compensation – Stock Compensation” (“ASC 718”). Accordingly, stock-based compensation cost is measured at grant date, based on the fair value of the award, and is recognized as expense over the employee’s service period. The Company recognizes compensation expense on a ratable basis over the requisite service period of the award.

The Company values options using the Black-Scholes option pricing model. Time-based RSUs are valued at the grant date fair value of the underlying common shares. Performance-based RSUs without market conditions are valued at grant date fair value of the underlying common shares. Performance-based RSUs granted with market conditions and performance-based stock options with market conditions are valued using the Monte Carlo simulation model. The Black-Scholes option pricing model requires the use of highly subjective and complex assumptions which determine the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock. The Monte Carlo simulation model incorporates assumptions for the holding period, risk-free interest rate, stock price volatility and dividend yield.

2008 Equity Incentive Plan.

The terms of awards granted during the nine months ended October 2, 2021 were consistent with those described in the consolidated financial statements included in our Annual Report on Form 10-K for the year ended January 2, 2021.

The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended October 2, 2021 and September 26, 2020:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

October 2, 2021

 

 

September 26, 2020

 

 

October 2, 2021

 

 

September 26, 2020

 

Cost of revenues

 

$

180

 

 

$

46

 

 

$

273

 

 

$

105

 

Research and development

 

 

(2

)

 

 

(27

)

 

 

48

 

 

 

(34

)

Sales and marketing

 

 

273

 

 

 

149

 

 

 

412

 

 

 

322

 

General and administrative

 

 

166

 

 

 

75

 

 

 

530

 

 

 

381

 

 

 

$

617

 

 

$

243

 

 

$

1,263

 

 

$

774

 

 

Stock-based compensation expense capitalized to inventory was immaterial for the nine months ended October 2, 2021 and September 26, 2020.

As of October 2, 2021, there was $3.0 million of total unrecognized compensation cost, net of expected forfeitures, related to non-vested stock-based compensation arrangements. The cost is expected to be recognized over a weighted average period of 2.21 years.  

Summary of Stock Options.

The following table summarizes stock options information during the nine months ended October 2, 2021:

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Aggregate

Intrinsic

Value

(thousands)

 

Outstanding as of January 2, 2021

 

 

1,649,540

 

 

$

4.67

 

 

 

 

 

Granted

 

 

331,663

 

 

 

6.62

 

 

 

 

 

Exercised

 

 

(53,220

)

 

 

3.29

 

 

 

 

 

Canceled or forfeited

 

 

(132,023

)

 

 

4.47

 

 

 

 

 

Outstanding as of October 2, 2021

 

 

1,795,960

 

 

$

5.09

 

 

$

4,920

 

 

The weighted average grant date fair value of the options granted was $3.79 and $1.06 per share for the nine months ended October 2, 2021 and September 26, 2020, respectively.

The Company uses the Black-Scholes option-pricing model to estimate the fair value of stock-based awards (options) with the following weighted average assumptions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 2, 2021

 

 

September 26, 2020

 

 

October 2, 2021

 

 

September 26, 2020

 

Average risk free interest rate

 

 

0.89

%

 

 

0.22

%

 

 

0.87

%

 

 

0.25

%

Expected life (in years)

 

4.45 years

 

 

4.55 years

 

 

4.45 years

 

 

4.55 years

 

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

Average volatility

 

 

74

%

 

 

63

%

 

 

74

%

 

 

62

%

 

Performance stock options granted with market conditions are valued using a Monte Carlo simulation model in combination with a Black-Scholes option pricing model.

Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history over a period commensurate with the expected term of the options, trading volume of the Company’s stock, look-back volatilities and Company-specific events that affected volatility in a prior period. The expected term of employee stock options represents the weighted average period the stock options are expected to remain outstanding and is based on the history of exercises and cancellations on all past option grants made by the Company, the contractual term, the vesting period and the expected remaining term of the outstanding options. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future.

Information regarding stock options outstanding, vested, expected to vest, and exercisable as of October 2, 2021 is summarized below:

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Aggregate

Intrinsic Value

(thousands)

 

Options outstanding

 

 

1,795,960

 

 

$

5.09

 

 

 

5.61

 

 

$

4,920

 

Options vested and expected to vest

 

 

1,602,919

 

 

$

5.12

 

 

 

5.48

 

 

$

4,405

 

Options exercisable

 

 

699,535

 

 

$

5.80

 

 

 

4.34

 

 

$

1,751

 

 

The aggregate intrinsic value in the table above represents the pre-tax intrinsic value, based on the Company’s closing price as of October 2, 2021, that would have been received by option holders had all option holders exercised their stock options as of that date. This amount changes based on the fair market value of the Company’s common stock. The total intrinsic value of options exercised for the nine months ended October 2, 2021 and September 26, 2020 was approximately $207 thousand and $0 thousand, respectively.  

Summary of RSUs and Awards

Information regarding RSUs activity for the nine months ended October 2, 2021 is summarized below:

 

 

 

Number

of Shares

 

Outstanding as of January 2, 2021

 

 

524,851

 

RSUs granted

 

 

166,598

 

RSUs released

 

 

(381,036

)

RSUs forfeited

 

 

(60,164

)

Outstanding as of October 2, 2021

 

 

250,249

 

 

During the three months ended October 2, 2021, 56,900 stock awards were modified to clarify the performance condition. The total incremental expense for these modifications resulted in an additional stock-based compensation expense of $0.4 million recorded within cost of sales and operating expenses on the condensed consolidated statement of operations for the three months ended October 2, 2021.