XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Operating activities:    
Net loss $ (6,329) $ (8,813)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on disposal of property and equipment 17 2
Depreciation and amortization 504 688
Change in fair value of earn-out liability   47
Stock-based compensation 1,119 1,703
Provision for doubtful accounts 181 25
Changes in operating assets and liabilities:    
Accounts receivable 1,861 (271)
Inventories 2,382 545
Prepaid expenses and other current assets (328) 145
Operating lease right-of-use assets 1,342 1,219
Other long-term assets 27 47
Accounts payable (1,445) 76
Accrued compensation (434) (563)
Accrued expenses 259 (752)
Accrued warranty (289) (324)
Deferred revenue (583) (415)
Operating lease liabilities (1,524) (1,274)
Other long-term liabilities 3 2
Net cash used in operating activities (3,237) (7,913)
Investing activities:    
Acquisition of property and equipment (97) (128)
Proceeds from sale of property and equipment 4  
Payment on earn-out liability   (381)
Net cash used in investing activities (93) (509)
Financing activities:    
Proceeds from PPP loan 2,497  
Taxes paid related to net share settlements of equity awards (30) (156)
Net cash provided by (used in) financing activities 2,467 (156)
Effect of foreign exchange rate changes (164) 37
Net decrease in cash and cash equivalents (1,027) (8,541)
Cash and cash equivalents, beginning of year 12,653 21,194
Cash and cash equivalents, end of year 11,626 12,653
Supplemental disclosure of cash flow information:    
Cash (received) paid during the period for income taxes (74) 14
Supplemental disclosure of non-cash activities:    
Transfer of inventory to property and equipment $ 129 $ 67