XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Operating activities:    
Net income $ 1,274 $ 1,819
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 307 364
Change in fair value of earn-out liability 303 181
Stock-based compensation expense 722 511
Provision for doubtful accounts 49 60
Changes in operating assets and liabilities:    
Accounts receivable (282) (323)
Inventories 1,001 (1,963)
Prepaid expenses and other current assets 28 595
Other long-term assets 65 54
Accounts payable (436) (28)
Accrued compensation (389) (25)
Accrued expenses (73) 35
Accrued warranty 70 19
Deferred revenue 42 58
Other long-term liabilities (21)  
Net cash provided by operating activities 2,660 1,357
Investing activities:    
Acquisition of property and equipment (472) (235)
Payment on earn-out liability (361) (287)
Net cash used in investing activities (833) (522)
Financing activities:    
Proceeds from stock option exercises 1,182 1,077
Repurchase of common stock (3,411) (194)
Payment of legal costs in connection with tender offer   (40)
Net cash (used in) provided by financing activities (2,229) 843
Net cash provided by investing activities from discontinued operations   510
Net cash provided by discontinued operations   510
Net (decrease) increase in cash and cash equivalents (402) 2,188
Cash and cash equivalents, beginning of period 13,444 [1] 11,901
Cash and cash equivalents, end of period 13,042 14,089
Cash paid during the period for:    
Income taxes 47 12
Supplemental non-cash financing activities:    
Preferred stock conversion into common stock   $ 5
[1] Derived from the audited consolidated financial statements included in the Annual Report on Form 10-K filed with the SEC for the year ended December 28, 2013.