XML 45 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Based Compensation
9 Months Ended
Sep. 27, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Based Compensation

6. Stock Based Compensation

2008 Equity Incentive Plan.

For the nine months ended September 27, 2014, the only active share-based compensation plan was the 2008 Equity Incentive Plan (the “Incentive Plan”). The terms of awards granted during the nine months ended September 27, 2014 were consistent with those described in the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2013.

Summary of Stock Options

The following table summarizes information regarding activity in our stock option plan during the nine months ended September 27, 2014:

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

  

Aggregate
Intrinsic
Value
(thousands)

 

Outstanding as of December 28, 2013 

  

1,102,842

 

 

$

3.97 

  

  

 

 

 

Granted 

  

135,900

 

 

$

8.66 

  

  

 

 

 

Exercised 

  

(296,459

)

 

$

3.99 

  

  

 

 

 

Canceled or forfeited 

 

(27,457

)

 

$

6.16 

  

  

 

 

 

Outstanding as of September 27, 2014 

 

914,826

 

 

$

4.60 

  

  

$

2,535

  

The weighted average grant date fair value of the options granted under the Company’s stock plans as calculated using the Black-Scholes option-pricing model was $3.54 and $3.19 per share for the three months ended September 27, 2014 and September 28, 2013, respectively. The weighted-average grant date fair value of the options granted under the Company’s stock plans as calculated using the Black-Scholes option-pricing model was $4.06 and $3.12 per share for the nine months ended September 27, 2014 and September 28, 2013, respectively.

The Company uses the Black-Scholes option-pricing model to estimate fair value of stock-based awards (options) with the following weighted average assumptions:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,
2014

 

 

September 28,
2013

 

 

September 27,
2014

 

 

September 28,
2013

 

Average risk free interest rate

 

1.56

%

 

 

1.26

 

 

1.49

%

 

 

1.11

%

Expected life (in years)

 

4.5 years

 

 

 

4.5 years

  

 

 

4.5 years

 

 

 

4.5 years

 

Dividend yield

 

%

 

 

 

 

 

 

%

Average volatility

 

54

%

 

 

66

 

 

56

 

 

72

%

Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history over a period commensurate with the expected term of the options, trading volume of the Company’s stock, look-back volatilities and Company specific events that affected volatility in a prior period. The expected term of employee stock options represents the weighted average period the stock options are expected to remain outstanding and is based on the history of exercises and cancellations on all past option grants made by the Company, the contractual term, the vesting period and the expected remaining term of the outstanding options. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future.

The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended September 27, 2014 and September 28, 2013:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,
2014

 

 

September 28,
2013

 

 

September 27,
2014

 

 

September 28,
2013

 

Cost of revenues

$

37

 

 

$

27

 

 

$

110

 

 

$

78

  

Research and development

 

27

 

 

 

17

 

 

 

75

 

 

 

53

  

Sales and marketing

 

26

 

 

 

30

 

 

 

86

 

 

 

80

  

General and administrative

 

154

 

 

 

103

 

 

 

451

 

 

 

300

  

 Total

$

244

 

 

$

177

 

 

$

722

 

 

$

511

  

Approximately $23 thousand and $17 thousand of the stock-based compensation recognized was capitalized into inventory as a component of overhead for the quarters ended September 27, 2014 and September 28, 2013, respectively.

Information regarding stock options outstanding, vested and expected to vest and exercisable as of September 27, 2014 is summarized below:

 

 

Number of
Shares

  

 

Weighted 
Average
Exercise Price

 

  

Weighted 
Average
Remaining 
Contractual
Life (Years)

  

 

Aggregate
Intrinsic Value
(thousands)

 

Options outstanding

  

914,826

  

 

$

4.60

  

  

 

4.09

  

 

$

2,535

  

Options vested and expected to vest

  

855,313

  

 

$

4.48

  

  

 

3.97

  

 

$

2,448

  

Options exercisable

  

513,636

  

 

$

3.62

  

  

 

2.91

  

 

$

1,815

  

The aggregate intrinsic value in the table above represents the pre-tax intrinsic value, based on the Company’s closing price as of September 26, 2014, that would have been received by option holders had all option holders exercised their stock options as of that date. This amount changes based on the fair market value of the Company’s stock. The total intrinsic value of options exercised for the nine months ended September 27, 2014 and September 28, 2013 was approximately $354 thousand and $231 thousand, respectively.

As of September 27, 2014, there was $1.5 million of total unrecognized compensation cost, net of expected forfeitures, related to non-vested share-based compensation arrangements under the Incentive Plan. The cost is expected to be recognized over a weighted average period of 2.60 years.

Summary of Restricted Stock Units and Awards

Information regarding the restricted stock units activity for the nine months ended September 27, 2014 is summarized below:

 

 

Number
of Shares

 

Outstanding as of December 28, 2013

  

269,259

 

Restricted stock units granted

  

59,780

 

Restricted stock units released 

  

(46,759

)

Restricted stock units cancelled

 

(2,445

)

Outstanding as of September 27, 2014 

  

279,835

 

  

On January 4, 2014, the Company granted a restricted stock unit award for up to 50,000 shares of the Company’s common stock (the “Market Performance Award”) under the terms of the Company’s 2008 Equity Incentive Plan, as amended, to the Company’s President and Chief Executive Officer. The number of shares issuable pursuant to the Market Performance Award will be based upon the Company’s calculated stock price (average stock price performance during the two months prior to and two months following the date the service condition is met, or the fair market value of the Company’s common stock in the event vesting is triggered by a change of control of the Company). The Market Performance Award is expected to vest on December 31, 2014, given that no other vesting triggers occur prior to that date. To the extent that the market condition is not met, the Market Performance Award will not vest and will be cancelled. None of the restricted stock units will vest if the calculated stock price is less than $11.00 per share. Since the market conditions will affect the vesting of the Market Performance Award, the Company cannot use the Black-Scholes option-pricing model to value the award; instead, a binomial model must be used. The Company utilized the Monte Carlo simulation technique, which incorporated assumptions for the expected holding period, risk-free interest rate, stock price volatility and dividend yield. Compensation expense is recognized ratably until such time as the market condition is satisfied. The grant date fair value for restricted stock units awarded during the nine month period was $314 thousand. The weighted average stock price on the date of grant for restricted stock units awarded during the nine month period was $5.25 per share.

 

Information regarding the restricted stock awards activity for the nine months ended September 27, 2014 is summarized below:

 

 

Number
of Shares

 

Outstanding as of December 28, 2013

  

3,503

 

Restricted stock awards granted

  

2,445

 

Restricted stock awards released

 

(3,503

)

Outstanding as of September 27, 2014 

  

2,445

 

 

The grant date fair value for restricted stock awards granted during the nine month period was $20 thousand. The weighted average stock price on the date of grant for restricted stock units awarded during the nine month period was $8.18 per share.

Stock Repurchase Program.

In February 2013, the Board of Directors approved a new one year $3.0 million stock repurchase program that replaced the prior two year $4.0 million stock repurchase program. In February 2014, the Board of Directors approved the extension of the plan for an additional year. In July 2014, the Board of Directors approved a further extension of the plan for an additional year and authorized an additional $3.0 million of stock repurchases under this plan. For the nine months ended September 27, 2014, the Company has purchased 406,245 shares at an average price of $8.40 per share. As of September 27, 2014, the Company still has the authorization to purchase up to $2.2 million in common shares under the stock repurchase program. See Item 2, Unregistered Sales of Equity Securities and Use of Proceeds in Part II, Other Information, for additional information.