XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Operating activities:    
Net income $ 874 $ 1,605
Less income from discontinued operations 0 1,870
Income (loss) from continuing operations 874 (265)
Adjustments to reconcile net income (loss) from continuing operations to net cash used in operating activities:    
Depreciation and amortization 126 113
Change in fair value of earn-out liability 19 29
Stock compensation cost recognized 161 147
Provision for doubtful accounts 54 (24)
Changes in operating assets and liabilities, net of assets and liabilities acquired:    
Accounts receivable (605) 433
Inventories (112) (379)
Prepaid expenses and other current assets 6 (708)
Other long-term assets (11) 16
Accounts payable (825) (36)
Accrued compensation (121) 307
Accrued expenses 108 (751)
Accrued warranty (7) (17)
Deferred revenue (61) (107)
Other long-term liabilities (12) 0
Net cash used in operating activities (406) (1,242)
Investing activities:    
Acquisition of property and equipment (18) (121)
Payment on earn-out liability (83) (86)
Net cash used in investing activities (101) (207)
Cash flows from financing activities:    
Proceeds from stock option exercises 273 236
Repurchase of common stock (46) (188)
Payment of legal costs in connection with tender offer (40) 0
Net cash provided by financing activities 187 48
Net cash used in operating activities from discontinued operations 0 (199)
Net cash provided by investing activities from discontinued operations 0 4,632
Effect of foreign exchange rate changes from discontinued operations 0 35
Net cash provided by discontinued operations 0 4,468
Net (decrease) increase in cash and cash equivalents (320) 3,067
Cash and cash equivalents, beginning of period 11,901 [1] 10,789
Cash and cash equivalents, end of period 11,581 13,856
Cash paid during the year for:    
Income taxes $ 10 $ 13
[1] Derived from the consolidated audited financial statements included in our Annual Report filed on Form 10-K with the SEC for the year ended December 29, 2012.