XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
3 Months Ended
Mar. 30, 2013
Fair Value Measurement [Abstract]  
Financial assets and liabilities measured and recognized at fair value on a recurring basis
                                                         
    March 30, 2013     December 29, 2012  
    Fair Value Measurements     Fair Value Measurements  
    Level 1     Level 2   Level 3     Total     Level 1     Level 2   Level 3     Total  

Assets:

                                                       

Money market funds

  $ 10,839                 $ 10,839     $ 10,839                 $ 10,839  

Liabilities:

                                                       

Earn-out liability

              $ 588     $ 588                 $ 652     $ 652  
Quantitative information about the inputs and valuation methodologies used for fair value measurements
                 

As of March 30, 2013

 

Fair Value

(in thousands)

 

Valuation

Technique

 

Significant

Unobservable

Input

 

Weighted

Average

(range)

Earn-out liability

  $588   Discounted cash flow  

Projected royalties

(in thousands)

 

$1,662

(414 – 1,934)

            Discount rate  

21.99%

(20.91% - 27.00%)

Reconciliation of the changes in the Company's earn-out - cash (Level 3 liabilities) balance
                 
    Three Months Ended  
    March 30,
2013
    March 31,
2012
 

Balance at the beginning of the period

  $  652     $  765  

Payments against earn-out

    (83     (86

Change in fair value of earn-out liability

    19       29  
   

 

 

   

 

 

 

Balance at the end of the period

  $ 588     $ 708