XML 10 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 28, 2024
Dec. 30, 2023
Current assets:    
Cash and cash equivalents $ 3,860 $ 7,034
Accounts receivable, net 5,954 6,727
Receivable from related party 1,826 2,927
Inventories 10,942 9,906
Prepaid expenses and other current assets 1,755 856
Total current assets 24,337 27,450
Property and equipment, net 157 351
Intangible assets, net 1,391 1,642
Goodwill 965 965
Operating lease right-of-use assets, net 2,034 2,632
Other long-term assets 1,270 1,396
Total assets 30,154 34,436
Current liabilities:    
Accounts payable 6,201 4,499
Payable to related party 579 228
Accrued compensation 1,842 1,619
Accrued expenses 1,007 1,996
Convertible note payable, current 1,314 0
Other current liabilities 1,579 1,233
Deferred revenue, current 2,335 2,404
Operating lease liabilities, current 995 995
Total current liabilities 15,852 12,974
Long-term liabilities:    
Deferred revenue 8,759 10,025
Operating lease liabilities 1,155 1,751
Convertible note payable 1,444 0
Other long-term liabilities 321 164
Total liabilities 27,531 24,914
Commitments and contingencies (Note 9)
Stockholders’ equity:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized, no shares issued and outstanding 0 0
Issued and outstanding 16,636,380 shares as of September 28, 2024 and 16,252,813 as of December 30, 2023 174 172
Additional paid-in capital 89,565 88,444
Accumulated other comprehensive income (loss) 2 (52)
Accumulated deficit (87,118) (79,042)
Total stockholders’ equity 2,623 9,522
Total liabilities and stockholders’ equity $ 30,154 $ 34,436