XML 41 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Expenses

The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and October 1, 2022 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

October 1, 2022

 

 

September 30, 2023

 

 

October 1, 2022

 

Cost of revenues

 

$

55

 

 

$

53

 

 

$

150

 

 

$

173

 

Research and development

 

 

63

 

 

 

39

 

 

 

167

 

 

 

100

 

Sales and marketing

 

 

56

 

 

 

83

 

 

 

262

 

 

 

264

 

General and administrative

 

 

197

 

 

 

202

 

 

 

665

 

 

 

568

 

 

 

$

371

 

 

$

377

 

 

$

1,244

 

 

$

1,105

 

Summary of Stock Options

The following table summarizes stock options information during the nine months ended September 30, 2023:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Outstanding as of December 31, 2022

 

 

2,232,967

 

 

$

4.27

 

 

 

 

Granted

 

 

808,410

 

 

 

2.13

 

 

 

 

Exercised

 

 

(17,499

)

 

 

2.16

 

 

 

 

Canceled or forfeited

 

 

(220,776

)

 

 

5.14

 

 

 

 

Outstanding as of September 30, 2023

 

 

2,803,102

 

 

$

3.60

 

 

$

595

 

Weighted Average Assumptions for Fair Value Estimate of Stock-Based Awards (Options)

The Company uses the Black-Scholes option-pricing model to estimate the fair value of stock-based awards (options) with the following weighted average assumptions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

October 1, 2022

 

 

September 30, 2023

 

 

October 1, 2022

 

Average risk free interest rate

 

 

4.60

%

 

 

3.98

%

 

 

4.57

%

 

 

3.29

%

Expected life (in years)

 

4.4

 

 

4.5

 

 

4.4

 

 

4.5

 

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

Average volatility

 

 

77

%

 

 

76

%

 

 

77

%

 

 

76

%

Summary of Stock Options Outstanding, Vested, Expected to Vest and Exercisable

Information regarding stock options outstanding, vested, expected to vest, and exercisable as of September 30, 2023 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Options outstanding

 

 

2,803,102

 

 

$

3.60

 

 

 

5.16

 

 

$

595

 

Options vested and expected to vest

 

 

2,695,684

 

 

$

3.64

 

 

 

5.11

 

 

$

558

 

Options exercisable

 

 

1,274,102

 

 

$

4.23

 

 

 

3.77

 

 

$

193

 

Restricted Stock Units

Information regarding RSUs activity for the nine months ended September 30, 2023 is summarized below:

 

 

 

Number
of Shares

 

Outstanding as of December 31, 2022

 

 

473,029

 

RSUs granted

 

 

196,335

 

RSUs released

 

 

(265,956

)

RSUs forfeited

 

 

(50,196

)

Outstanding as of September 30, 2023

 

 

353,212