XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Share Activity and Total Number of Share Available for Grant

The following table represents the shares activity and the total number of shares available for grant under the Incentive Plan:

 

 

 

Shares
Available
for Grant

 

Balances as of January 2, 2021

 

 

478,022

 

Additional shares reserved

 

 

1,000,000

 

Options granted

 

 

(348,363

)

Restricted stock granted

 

 

(257,397

)

Options cancelled or forfeited

 

 

159,048

 

Awards cancelled

 

 

91,071

 

Balances as of January 1, 2022

 

 

1,122,381

 

Options granted

 

 

(577,613

)

Restricted stock granted

 

 

(547,305

)

Options cancelled or forfeited

 

 

107,575

 

Awards cancelled

 

 

9,957

 

Balances as of December 31, 2022

 

 

114,995

 

Stock-Based Compensation Expenses

The following table shows stock-based compensation expenses by functional area in the consolidated statements of operations for 2022 and 2021 (in thousands):

 

 

 

FY 2022

 

 

FY 2021

 

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2022

 

 

January 1, 2022

 

Cost of revenues

 

$

246

 

 

$

328

 

Research and development

 

 

155

 

 

 

87

 

Sales and marketing

 

 

400

 

 

 

518

 

General and administrative

 

 

820

 

 

 

695

 

Total stock-based compensation expense

 

$

1,621

 

 

$

1,628

 

Summary of Activity in Stock Option Plan

Summary of Stock Options

The following table summarizes information regarding activity in our stock option plans during the fiscal years ended 2022 and 2021 (in thousands except share and per share data):

 

 

 

Outstanding Options

 

 

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

Balances as of January 2, 2021

 

 

1,649,540

 

 

$

4.67

 

Options granted

 

 

348,363

 

 

 

6.65

 

Options exercised

 

 

(66,234

)

 

 

3.27

 

Options cancelled or forfeited

 

 

(159,048

)

 

 

5.14

 

Balances as of January 1, 2022

 

 

1,772,621

 

 

 

5.07

 

Options granted

 

 

577,613

 

 

 

2.53

 

Options exercised

 

 

(9,692

)

 

 

2.20

 

Options cancelled or forfeited

 

 

(107,575

)

 

 

8.22

 

Balances as of December 31, 2022

 

 

2,232,967

 

 

$

4.27

 

Stock Options Outstanding and Exercisable

The following table summarizes information with respect to stock options outstanding and exercisable as of December 31, 2022:

 

 

 

Options Outstanding

 

 

Options Vested and Exercisable

 

Range of Exercise Prices

 

Number of
Shares
Outstanding

 

 

Weighted
Average
Remaining
Contractual
Life (years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares
Exercisable

 

 

Weighted
Average
Exercise
Price

 

$1.82 - $2.12

 

 

11,175

 

 

 

4.24

 

 

$

1.99

 

 

 

7,162

 

 

$

1.99

 

$2.13 - $2.13

 

 

349,585

 

 

 

4.33

 

 

$

2.13

 

 

 

224,545

 

 

$

2.13

 

$2.18 - $2.27

 

 

54,667

 

 

 

4.02

 

 

$

2.24

 

 

 

44,240

 

 

$

2.24

 

$2.28 - $2.28

 

 

461,913

 

 

 

6.27

 

 

$

2.28

 

 

 

-

 

 

$

 

$2.30 - $4.86

 

 

193,648

 

 

 

5.01

 

 

$

3.43

 

 

 

84,574

 

 

$

3.62

 

$4.92 - $4.92

 

 

600,000

 

 

 

5.39

 

 

$

4.92

 

 

 

279,167

 

 

$

4.92

 

$4.98 - $6.57

 

 

194,854

 

 

 

3.70

 

 

$

5.71

 

 

 

146,606

 

 

$

5.61

 

$6.58 - $6.58

 

 

238,263

 

 

 

4.98

 

 

$

6.58

 

 

 

79,575

 

 

$

6.58

 

$6.67 - $14.61

 

 

128,400

 

 

 

2.52

 

 

$

10.09

 

 

 

100,262

 

 

$

10.75

 

$16.29 - $16.29

 

 

462

 

 

 

0.57

 

 

$

16.29

 

 

 

462

 

 

$

16.29

 

$1.82 - $16.29

 

 

2,232,967

 

 

 

4.98

 

 

$

4.27

 

 

 

966,593

 

 

$

4.87

 

Weighted Average Assumptions for Fair Value of Options Granted

The determination of the fair value of options granted is computed using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

Employee Stock Option Plan

 

 

 

FY 2022

 

 

FY 2021

 

Average risk free interest rate

 

 

3.82

%

 

 

0.89

%

Expected life (in years)

 

4.50 years

 

 

4.45 years

 

Dividend yield

 

 

 

 

 

 

Average volatility

 

 

76.0

%

 

 

73.9

%

Stock Options Outstanding, Exercisable and Expected to Vest

Information regarding stock options outstanding, exercisable and expected to vest as of December 31, 2022 is summarized below:

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted
Average
Remaining
Contractual

 

 

Aggregate
Intrinsic
Value

 

 

 

Shares

 

 

Exercise Price

 

 

Life (years)

 

 

(thousands)

 

Options outstanding

 

 

2,232,967

 

 

$

4.27

 

 

 

4.98

 

 

$

1

 

Options vested and expected to vest

 

 

2,116,879

 

 

$

4.31

 

 

 

4.92

 

 

$

1

 

Options exercisable

 

 

966,593

 

 

$

4.87

 

 

 

3.89

 

 

$

1

 

Restricted Stock Units Outstanding, Vested and Expected to Vest

Information regarding the restricted stock units outstanding, vested and expected to vest as of December 31, 2022 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Remaining
Contractual
Life (years)

 

 

Aggregate
Intrinsic
Value (thousands)

 

Restricted stock units outstanding

 

 

473,029

 

 

 

1.05

 

 

$

951

 

Restricted stock units vested and expected to vest

 

 

434,273

 

 

 

1.00

 

 

$

873

 

Restricted Stock Units and Awards

Information regarding the RSU activity during the years ended December 31, 2022 and January 1, 2022 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date Fair
Value

 

Outstanding as of January 2, 2021

 

 

524,851

 

 

$

5.10

 

Restricted stock units granted

 

 

171,598

 

 

$

6.78

 

Restricted stock units released

 

 

(381,974

)

 

$

7.07

 

Restricted stock units forfeited

 

 

(60,714

)

 

$

4.16

 

Outstanding as of January 1, 2022

 

 

253,761

 

 

$

3.50

 

Restricted stock units granted

 

 

364,870

 

 

$

2.45

 

Restricted stock units released

 

 

(138,964

)

 

$

4.88

 

Restricted stock units forfeited

 

 

(6,638

)

 

$

5.08

 

Outstanding as of December 31, 2022

 

 

473,029

 

 

$

3.13