XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity and Stock-Based Compensation (Tables)
9 Months Ended
Oct. 01, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Expenses

The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended October 1, 2022 and October 2, 2021:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

October 1, 2022

 

 

October 2, 2021

 

 

October 1, 2022

 

 

October 2, 2021

 

Cost of revenues

 

$

53

 

 

$

180

 

 

$

173

 

 

$

273

 

Research and development

 

 

39

 

 

 

(2

)

 

 

100

 

 

 

48

 

Sales and marketing

 

 

83

 

 

 

273

 

 

 

264

 

 

 

412

 

General and administrative

 

 

202

 

 

 

166

 

 

 

568

 

 

 

530

 

 

 

$

377

 

 

$

617

 

 

$

1,105

 

 

$

1,263

 

Summary of Stock Options

The following table summarizes stock options information during the nine months ended October 1, 2022:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Outstanding as of January 1, 2022

 

 

1,772,621

 

 

$

5.07

 

 

 

 

Granted

 

 

109,000

 

 

 

3.59

 

 

 

 

Exercised

 

 

(9,692

)

 

 

2.20

 

 

 

 

Canceled or forfeited

 

 

(98,887

)

 

 

8.72

 

 

 

 

Outstanding as of October 1, 2022

 

 

1,773,042

 

 

$

4.79

 

 

$

117

 

Weighted Average Assumptions for Fair Value Estimate of Stock-Based Awards (Options)

The Company uses the Black-Scholes option-pricing model to estimate the fair value of stock-based awards (options) with the following weighted average assumptions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 1, 2022

 

 

October 2, 2021

 

 

October 1, 2022

 

 

October 2, 2021

 

Average risk free interest rate

 

 

3.98

%

 

 

0.89

%

 

 

3.29

%

 

 

0.87

%

Expected life (in years)

 

4.5

 

 

4.45

 

 

4.5

 

 

4.45

 

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

Average volatility

 

 

76

%

 

 

74

%

 

 

76

%

 

 

74

%

Summary of Stock Options Outstanding, Vested, Expected to Vest and Exercisable

Information regarding stock options outstanding, vested, expected to vest, and exercisable as of October 1, 2022 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Options outstanding

 

 

1,773,042

 

 

$

4.79

 

 

 

5.05

 

 

$

117

 

Options vested and expected to vest

 

 

1,695,031

 

 

$

4.79

 

 

 

5.00

 

 

$

114

 

Options exercisable

 

 

935,456

 

 

$

4.85

 

 

 

4.27

 

 

$

77

 

Restricted Stock Units

Information regarding RSUs activity for the nine months ended October 1, 2022 is summarized below:

 

 

 

Number
of Shares

 

Outstanding as of January 1, 2022

 

 

253,761

 

RSUs granted

 

 

137,360

 

RSUs released

 

 

(138,756

)

RSUs forfeited

 

 

(6,638

)

Outstanding as of October 1, 2022

 

 

245,727