XML 46 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jan. 31, 2016
BUSINESS COMBINATIONS  
Schedule of Net Cash Used in the Acquisition of APC and Roberts

 

 

 

APC

 

Roberts

 

Net assets acquired

 

$

11,101 

 

$

16,137 

 

Less - shares of common stock issued

 

3,536 

 

 

Less - escrow liability

 

1,081 

 

 

Less - cash acquired

 

2,274 

 

2,968 

 

 

 

 

 

 

 

Net cash used

 

$

4,210 

 

$

13,169 

 

 

 

 

 

 

 

 

 

 

Schedule of Fair Values of Assets and Liabilities of APC and Roberts

 

 

 

APC

 

Roberts

 

Cash

 

$

2,274 

 

$

2,968 

 

Accounts receivable

 

5,735 

 

18,931 

 

Costs and estimated earnings in excess of billings

 

3,177 

 

2,162 

 

Deferred income tax assets

 

 

4,399 

 

Prepaid expenses and other assets

 

594 

 

1,600 

 

Property, plant and equipment

 

1,303 

 

7,127 

 

Intangible assets

 

543 

 

7,487 

 

Goodwill

 

4,049 

 

14,880 

 

Less - Accounts payable and accrued expenses

 

5,830 

 

34,188 

 

Less - Billings in excess of costs and estimated earnings

 

 

9,229 

 

Less - Deferred income tax and other liabilities

 

744 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

11,101 

 

$

16,137 

 

 

 

 

 

 

 

 

 

 

Summary of Pro Forma Information

 

 

 

2016

 

2015

 

Pro forma revenues

 

$

575,961 

 

$

524,795 

 

Pro forma net income

 

$

26,561 

 

$

44,122 

 

Pro forma net income attributable to the stockholders of Argan, Inc.

 

$

12,702 

 

$

31,112 

 

Pro forma earnings per share attributable to the stockholders of Argan, Inc.

 

 

 

 

 

Basic

 

$

0.86 

 

$

2.14 

 

Diluted

 

$

0.84 

 

$

2.06