XML 33 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
PURCHASED INTANGIBLE ASSETS
12 Months Ended
Jan. 31, 2016
PURCHASED INTANGIBLE ASSETS  
PURCHASED INTANGIBLE ASSETS

 

NOTE 11 — PURCHASED INTANGIBLE ASSETS

 

Goodwill amounts as of January 31, 2016 and 2015 related to the following business combinations.

 

 

 

2016

 

2015

 

GPS

 

$

18,476 

 

$

18,476 

 

Roberts

 

14,880 

 

 

APC

 

4,049 

 

 

 

 

 

 

 

 

Totals

 

$

37,405 

 

$

18,476 

 

 

 

 

 

 

 

 

 

 

The Company’s other purchased intangible assets consisted of the following elements as of January 31, 2016 and 2015.

 

 

 

 

 

2016

 

2015

 

 

 

Estimated
Useful Life

 

Gross
Amount

 

Accumulated
Amortization

 

Net
Amount

 

Net
Amount

 

Trade names -

 

 

 

 

 

 

 

 

 

 

 

GPS

 

15 years

 

$

3,643 

 

$

2,222 

 

$

1,421 

 

$

1,664 

 

Roberts

 

indefinite

 

4,499 

 

 

4,499 

 

 

SMC

 

indefinite

 

181 

 

 

181 

 

181 

 

Process certifications -

 

 

 

 

 

 

 

 

 

 

 

Roberts

 

7 years

 

1,897 

 

45 

 

1,852 

 

 

Customer relationships -

 

 

 

 

 

 

 

 

 

 

 

Roberts

 

10 years

 

916 

 

15 

 

901 

 

 

APC

 

4 years

 

430 

 

59 

 

371 

 

 

Other intangibles

 

various

 

288 

 

169 

 

119 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

11,854 

 

$

2,510 

 

$

9,344 

 

$

1,845 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company determined the fair values of the trade names using a relief-from-royalty methodology. The Company believes that the useful life of the trade name for GPS represents the number of years that such intangibles are expected to contribute to future cash flows. The useful lives for the trade names for Roberts and SMC are considered to be indefinite. In order to value the process certifications of Roberts, the Company applied a reproduction cost new method that required the estimation of the costs to replace the assets with certifications that would have the same functionality or utility as the acquired assets. Other intangible assets include primarily the fair values estimated for acquired contract backlogs, other customer relationships and non-compete agreements.

 

The tables below present the activity for the years ended January 31, 2016 and 2015 related to intangible assets, excluding goodwill, that were acquired in connection with business combinations.

 

 

 

 

2016

 

 

2015

 

Intangible assets, beginning of year

 

$

 

3,824 

 

$

3,824 

 

 

 

 

 

 

 

 

 

 

Addition - acquisition of APC

 

 

543 

 

 

 

 

 

 

 

 

 

 

 

Addition - acquisition of Roberts

 

 

7,487 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets, end of year

 

 

11,854 

 

 

3,824 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization, beginning of year

 

$

 

1,979 

 

$

1,736 

 

Amortization expense

 

531 

 

243 

 

 

 

 

 

 

 

Accumulated amortization, end of year

 

2,510 

 

1,979 

 

 

 

 

 

 

 

Intangible assets, net

 

$

 

9,344 

 

$

1,845 

 

 

 

 

 

 

 

 

 

 

 

The future amounts of amortization expense related to intangibles are presented below for the years ending January 31:

 

2017

 

$

813 

 

2018

 

732 

 

2019

 

713 

 

2020

 

605 

 

2021

 

605 

 

Thereafter

 

1,196 

 

 

 

 

 

Total

 

$

4,664 

 

 

 

 

 

 

 

For income tax reporting purposes, goodwill in the approximate amount of $12,300,000 is being amortized on a straight-line basis over periods of 15 years. The other amounts of the Company’s goodwill are not amortizable for income tax reporting purposes.