XML 44 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Summary of Impacts of Adopting ASC 606 on Financial Statements

The following tables summarize the impacts of adopting ASC 606 on our Financial Statements as of and for the quarter and nine months ended September 30, 2018 (in thousands, except per share amounts):

 

 

 

As of  September 30, 2018

 

Condensed Balance Sheet

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Unbilled trade accounts receivable

 

$

36,847

 

 

$

(533

)

 

$

36,314

 

Other current assets

 

 

38,706

 

 

 

4,014

 

 

 

42,720

 

Client contracts, net of amortization

 

 

-

 

 

 

66,364

 

 

 

66,364

 

Acquired client contracts, net of amortization

 

 

39,863

 

 

 

(39,863

)

 

 

-

 

Client contract costs, net of amortization

 

 

35,584

 

 

 

(35,584

)

 

 

-

 

Other non-current assets

 

 

10,898

 

 

 

5,069

 

 

 

15,967

 

Other assets

 

 

785,411

 

 

 

-

 

 

 

785,411

 

Total assets (1)

 

$

947,309

 

 

$

(533

)

 

$

946,776

 

Deferred revenue

 

$

54,966

 

 

$

2,655

 

 

$

57,621

 

Deferred income taxes

 

 

5,881

 

 

 

8

 

 

 

5,889

 

Other liabilities

 

 

528,043

 

 

 

-

 

 

 

528,043

 

Total liabilities

 

 

588,890

 

 

 

2,663

 

 

 

591,553

 

Accumulated earnings

 

 

781,188

 

 

 

(3,196

)

 

 

777,992

 

Other stockholders' equity

 

 

(422,769

)

 

 

-

 

 

 

(422,769

)

Total stockholders' equity

 

 

358,419

 

 

 

(3,196

)

 

 

355,223

 

Total stockholders' equity and liabilities

 

$

947,309

 

 

$

(533

)

 

$

946,776

 

 

 

(1)

See Note 3 for further discussion related to the reclassification of our client contracts and client contract costs.

 

 

 

Quarter Ended September 30, 2018

 

Condensed Statement of Income

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

$

186,473

 

 

$

(6,162

)

 

$

180,311

 

Software and services (2)

 

 

14,283

 

 

 

1,589

 

 

 

15,872

 

Maintenance (2)

 

 

12,299

 

 

 

5,217

 

 

 

17,516

 

Total revenues

 

 

213,055

 

 

 

644

 

 

 

213,699

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

 

95,092

 

 

 

(4,544

)

 

 

90,548

 

Software and services (2)

 

 

8,669

 

 

 

208

 

 

 

8,877

 

Maintenance (2)

 

 

5,291

 

 

 

4,336

 

 

 

9,627

 

Total cost of revenues

 

 

109,052

 

 

 

-

 

 

 

109,052

 

Other expenses

 

 

83,511

 

 

 

-

 

 

 

83,511

 

Income before income taxes

 

 

20,492

 

 

 

644

 

 

 

21,136

 

Income tax provision

 

 

(4,391

)

 

 

(187

)

 

 

(4,578

)

Net income

 

$

16,101

 

 

$

457

 

 

$

16,558

 

Net income per diluted share

 

$

0.49

 

 

$

0.01

 

 

$

0.50

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Condensed Statement of Income

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

$

551,390

 

 

$

(19,294

)

 

$

532,096

 

Software and services (2)

 

 

39,573

 

 

 

4,742

 

 

 

44,315

 

Maintenance (2)

 

 

36,829

 

 

 

15,542

 

 

 

52,371

 

Total revenues

 

 

627,792

 

 

 

990

 

 

 

628,782

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

 

277,212

 

 

 

(15,542

)

 

 

261,670

 

Software and services (2)

 

 

25,816

 

 

 

660

 

 

 

26,476

 

Maintenance (2)

 

 

16,612

 

 

 

13,938

 

 

 

30,550

 

Total cost of revenues

 

 

319,640

 

 

 

(944

)

 

 

318,696

 

Other expenses

 

 

246,732

 

 

 

-

 

 

 

246,732

 

Income before income taxes

 

 

61,420

 

 

 

1,934

 

 

 

63,354

 

Income tax provision

 

 

(16,188

)

 

 

(561

)

 

 

(16,749

)

Net income

 

$

45,232

 

 

$

1,373

 

 

$

46,605

 

Net income per diluted share

 

$

1.37

 

 

$

0.04

 

 

$

1.41

 

 

 

(2)

Adjustments are primarily related to software license products and related maintenance contracted as part of our cloud solutions contracts that were not capable of being distinct as a separate performance obligation under ASC 606 and are included in cloud solutions services in the quarter and nine months ended September 30, 2018. Costs associated with these products were also reclassified to cost of cloud solution services in the quarter and nine months ended September 30, 2018.

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Condensed Statement of Cash Flows

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Net income

 

$

45,232

 

 

$

1,373

 

 

$

46,605

 

Adjustments to reconcile net income to net cash provided by operating activities -

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

31,974

 

 

 

(3,146

)

 

 

28,828

 

Deferred income taxes

 

 

2,150

 

 

 

561

 

 

 

2,711

 

Other

 

 

32,255

 

 

 

-

 

 

 

32,255

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other current and non-current assets

 

 

(21,763

)

 

 

10,231

 

 

 

(11,532

)

Deferred revenue

 

 

7,182

 

 

 

(1,689

)

 

 

5,493

 

Other

 

 

(23,761

)

 

 

-

 

 

 

(23,761

)

Net cash provided by operating activities

 

 

73,269

 

 

 

7,330

 

 

 

80,599

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of and investments in client contracts

 

 

-

 

 

 

(7,330

)

 

 

(7,330

)

Other

 

 

21,692

 

 

 

-

 

 

 

21,692

 

Net cash provided by (used in) investing activities

 

 

21,692

 

 

 

(7,330

)

 

 

14,362

 

Net cash used in financing activities

 

 

(18,770

)

 

 

-

 

 

 

(18,770

)

Effect of exchange rate fluctuations on cash

 

 

(1,262

)

 

 

-

 

 

 

(1,262

)

Net increase cash and cash equivalents

 

 

74,929

 

 

 

-

 

 

 

74,929

 

Cash and cash equivalents, beginning of period

 

 

122,243

 

 

 

-

 

 

 

122,243

 

Cash and cash equivalents, end of period

 

$

197,172

 

 

$

-

 

 

$

197,172

 

 

Schedule of Revenue Disaggregated by Geographic Region

In the following table, revenue is disaggregated by geographic region (using the location of the client as the basis of attributing revenues to the individual regions):

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Americas (principally the U.S.)

 

$

180,489

 

 

$

169,880

 

 

$

530,609

 

 

$

497,852

 

Europe, Middle East, and Africa

 

 

21,723

 

 

 

15,980

 

 

 

64,135

 

 

 

51,011

 

Asia Pacific

 

 

10,843

 

 

 

13,335

 

 

 

33,048

 

 

 

35,515

 

Total revenues

 

$

213,055

 

 

$

199,195

 

 

$

627,792

 

 

$

584,378

 

 

Rollforward of Unbilled Accounts Receivable

The following table rolls forward our unbilled accounts receivable from December 31, 2017 to September 30, 2018 (in thousands):

 

 

 

Unbilled Receivables

 

Beginning Balance, December 31, 2017

 

$

31,187

 

Cumulative effect adjustments

 

 

4,193

 

Reclassification - Adoption of ASC 606

 

 

(2,276

)

Beginning Balance, January 1, 2018

 

$

33,104

 

Recognized during the period

 

 

168,198

 

Reclassified to receivables

 

 

(163,117

)

Other

 

 

(1,338

)

Ending Balance, September 30, 2018

 

$

36,847

 

 

Rollforward of Deferred Revenue

The following table rolls forward our deferred revenue from December 31, 2017 to September 30, 2018 (in thousands):

 

 

 

Deferred Revenue

 

Beginning Balance, December 31, 2017

 

$

(54,231

)

Cumulative effect adjustments

 

 

4,344

 

Reclassification - Adoption of ASC 606

 

 

2,276

 

Beginning Balance, January 1, 2018

 

$

(47,611

)

Revenue recognized that was included in deferred revenue at the beginning of the period

 

 

35,575

 

Consideration received in advance of services performed net of revenue recognized in the current period

 

 

(44,218

)

Other

 

 

1,288

 

Ending Balance, September 30, 2018

 

$

(54,966

)

 

Fair Value Measurements

The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets and liabilities measured at fair value (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,828

 

 

$

 

 

$

14,828

 

 

$

3,544

 

 

$

 

 

$

3,544

 

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

32,467

 

 

 

32,467

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

 

 

 

 

 

 

 

 

 

 

124,182

 

 

 

124,182

 

U.S. government agency bonds

 

 

 

 

1,542

 

 

 

1,542

 

 

 

 

 

1,547

 

 

 

1,547

 

Asset-backed securities

 

 

 

 

588

 

 

 

588

 

 

 

 

 

13,388

 

 

 

13,388

 

Total

 

$

14,828

 

 

$

2,130

 

 

$

16,958

 

 

$

3,544

 

 

$

171,584

 

 

$

175,128

 

 

Carrying Value (Par Value for Convertible Debt) and Estimated Fair Value of Debt

We have chosen not to measure our debt at fair value, with changes recognized in earnings each reporting period.  The following table indicates the carrying value (par value for convertible debt) and estimated fair value of our debt as of the indicated periods (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

2015 Credit Agreement (carrying value including current maturities)

 

$

 

 

$

 

 

$

120,000

 

 

$

120,000

 

2018 Credit Agreement (carrying value including current maturities)

 

 

146,250

 

 

 

146,250

 

 

 

 

 

 

 

2016 Convertible debt (par value)

 

 

230,000

 

 

 

242,650

 

 

 

230,000

 

 

 

251,850