XML 36 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Summary of Impacts of Adopting ASC 606 on Financial Statements

The following tables summarize the impacts of adopting ASC 606 on our Financial Statements as of and for the quarter and six months ended June 30, 2018 (in thousands, except per share amounts):

 

 

 

As of June 30, 2018

 

Condensed Balance Sheet

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Unbilled trade accounts receivable

 

$

38,832

 

 

$

(614

)

 

$

38,218

 

Other current assets

 

 

38,185

 

 

 

3,670

 

 

 

41,855

 

Client contracts, net of amortization

 

 

-

 

 

 

69,125

 

 

 

69,125

 

Acquired client contracts, net of amortization

 

 

41,573

 

 

 

(41,573

)

 

 

-

 

Client contract costs, net of amortization

 

 

35,527

 

 

 

(35,527

)

 

 

-

 

Other non-current assets

 

 

7,012

 

 

 

4,305

 

 

 

11,317

 

Other assets

 

 

766,102

 

 

 

-

 

 

 

766,102

 

Total assets (1)

 

$

927,231

 

 

$

(614

)

 

$

926,617

 

Deferred revenue

 

$

48,632

 

 

$

3,218

 

 

$

51,850

 

Deferred income taxes

 

 

9,162

 

 

 

(179

)

 

 

8,983

 

Other liabilities

 

 

519,577

 

 

 

-

 

 

 

519,577

 

Total liabilities

 

 

577,371

 

 

 

3,039

 

 

 

580,410

 

Accumulated earnings

 

 

772,071

 

 

 

(3,653

)

 

 

768,418

 

Other stockholders' equity

 

 

(422,211

)

 

 

-

 

 

 

(422,211

)

Total stockholders' equity

 

 

349,860

 

 

 

(3,653

)

 

 

346,207

 

Total stockholders' equity and liabilities

 

$

927,231

 

 

$

(614

)

 

$

926,617

 

 

 

(1)

See Note 3 for further discussion related to the reclassification of our client contracts and client contract costs.

 

 

 

Quarter Ended June 30, 2018

 

Condensed Statement of Income

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

$

187,401

 

 

$

(6,138

)

 

$

181,263

 

Software and services (2)

 

 

13,331

 

 

 

1,587

 

 

 

14,918

 

Maintenance (2)

 

 

12,301

 

 

 

5,197

 

 

 

17,498

 

Total revenues

 

 

213,033

 

 

 

646

 

 

 

213,679

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

 

95,212

 

 

 

(4,703

)

 

 

90,509

 

Software and services (2)

 

 

8,614

 

 

 

215

 

 

 

8,829

 

Maintenance (2)

 

 

5,666

 

 

 

4,488

 

 

 

10,154

 

Total cost of revenues

 

 

109,492

 

 

 

-

 

 

 

109,492

 

Other expenses

 

 

82,817

 

 

 

-

 

 

 

82,817

 

Income before income taxes

 

 

20,724

 

 

 

646

 

 

 

21,370

 

Income tax provision

 

 

(5,607

)

 

 

(187

)

 

 

(5,794

)

Net income

 

$

15,117

 

 

$

459

 

 

$

15,576

 

Net income per diluted share

 

$

0.46

 

 

$

0.01

 

 

$

0.47

 

 

 

 

 

Six Months Ended June 30, 2018

 

Condensed Statement of Income

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

$

364,917

 

 

$

(13,132

)

 

$

351,785

 

Software and services (2)

 

 

25,290

 

 

 

3,153

 

 

 

28,443

 

Maintenance (2)

 

 

24,530

 

 

 

10,325

 

 

 

34,855

 

Total revenues

 

 

414,737

 

 

 

346

 

 

 

415,083

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

 

182,120

 

 

 

(10,998

)

 

 

171,122

 

Software and services (2)

 

 

17,147

 

 

 

452

 

 

 

17,599

 

Maintenance (2)

 

 

11,321

 

 

 

9,602

 

 

 

20,923

 

Total cost of revenues

 

 

210,588

 

 

 

(944

)

 

 

209,644

 

Other expenses

 

 

163,221

 

 

 

-

 

 

 

163,221

 

Income before income taxes

 

 

40,928

 

 

 

1,290

 

 

 

42,218

 

Income tax provision

 

 

(11,797

)

 

 

(374

)

 

 

(12,171

)

Net income

 

$

29,131

 

 

$

916

 

 

$

30,047

 

Net income per diluted share

 

$

0.88

 

 

$

0.03

 

 

$

0.91

 

 

 

(2)

Adjustments are primarily related to software license products and related maintenance contracted as part of our cloud solutions contracts that were not capable of being distinct as a separate performance obligation under ASC 606 and are included in cloud solutions services in the quarter and six months ended June 30, 2018. Costs associated with these products were also reclassified to cost of cloud solution services in the quarter and six months ended June 30, 2018.

 

 

 

 

 

Six Months Ended June 30, 2018

 

Condensed Statement of Cash Flows

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Net income

 

$

29,131

 

 

$

916

 

 

$

30,047

 

Adjustments to reconcile net income to net cash provided by operating activities -

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

20,957

 

 

 

(2,002

)

 

 

18,955

 

Deferred income taxes

 

 

4,944

 

 

 

374

 

 

 

5,318

 

Other

 

 

21,691

 

 

 

-

 

 

 

21,691

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other current and non-current assets

 

 

(13,995

)

 

 

5,349

 

 

 

(8,646

)

Deferred revenue

 

 

799

 

 

 

(1,126

)

 

 

(327

)

Other

 

 

(37,313

)

 

 

-

 

 

 

(37,313

)

Net cash provided by operating activities

 

 

26,214

 

 

 

3,511

 

 

 

29,725

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of and investments in client contracts

 

 

-

 

 

 

(3,511

)

 

 

(3,511

)

Other

 

 

(22,830

)

 

 

-

 

 

 

(22,830

)

Net cash used in investing activities

 

 

(22,830

)

 

 

(3,511

)

 

 

(26,341

)

Net cash used in financing activities

 

 

(4,925

)

 

 

-

 

 

 

(4,925

)

Effect of exchange rate fluctuations on cash

 

 

(1,031

)

 

 

-

 

 

 

(1,031

)

Net decrease cash and cash equivalents

 

 

(2,572

)

 

 

-

 

 

 

(2,572

)

Cash and cash equivalents, beginning of period

 

 

122,243

 

 

 

-

 

 

 

122,243

 

Cash and cash equivalents, end of period

 

$

119,671

 

 

$

-

 

 

$

119,671

 

 

Schedule of Revenue Disaggregated by Geographic Region

In the following table, revenue is disaggregated by geographic region (using the location of the client as the basis of attributing revenues to the individual regions):

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Americas (principally the U.S.)

 

$

180,217

 

 

$

162,835

 

 

$

350,120

 

 

$

327,972

 

Europe, Middle East, and Africa

 

 

21,977

 

 

 

17,817

 

 

 

42,411

 

 

 

35,031

 

Asia Pacific

 

 

10,839

 

 

 

12,061

 

 

 

22,206

 

 

 

22,180

 

Total revenues

 

$

213,033

 

 

$

192,713

 

 

$

414,737

 

 

$

385,183

 

 

Rollforward of Unbilled Accounts Receivable

The following table rolls forward our unbilled accounts receivable from December 31, 2017 to June 30, 2018 (in thousands):

 

 

 

Unbilled Receivables

 

Beginning Balance, December 31, 2017

 

$

31,187

 

Cumulative effect adjustments

 

 

4,193

 

Reclassification - Adoption of ASC 606

 

 

(2,276

)

Beginning Balance, January 1, 2018

 

$

33,104

 

Recognized during the period

 

 

111,549

 

Reclassified to receivables

 

 

(104,913

)

Other

 

 

(908

)

Ending Balance, June 30, 2018

 

$

38,832

 

 

Rollforward of Deferred Revenue

The following table rolls forward our deferred revenue from December 31, 2017 to June 30, 2018 (in thousands):

 

 

 

Deferred Revenue

 

Beginning Balance, December 31, 2017

 

$

(54,231

)

Cumulative effect adjustments

 

 

4,344

 

Reclassification - Adoption of ASC 606

 

 

2,276

 

Beginning Balance, January 1, 2018

 

$

(47,611

)

Revenue recognized that was included in deferred revenue at the beginning of the period

 

 

29,546

 

Consideration received in advance of services performed net of revenue recognized in the current period

 

 

(31,747

)

Other

 

 

1,180

 

Ending Balance, June 30, 2018

 

$

(48,632

)

 

Fair Value Measurements

The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets and liabilities measured at fair value (in thousands):

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

7,450

 

 

$

 

 

$

7,450

 

 

$

3,544

 

 

$

 

 

$

3,544

 

Commercial paper

 

 

 

 

22,085

 

 

 

22,085

 

 

 

 

 

32,467

 

 

 

32,467

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

 

 

53,345

 

 

 

53,345

 

 

 

 

 

124,182

 

 

 

124,182

 

U.S. government agency bonds

 

 

 

 

1,542

 

 

 

1,542

 

 

 

 

 

1,547

 

 

 

1,547

 

Asset-backed securities

 

 

 

 

11,806

 

 

 

11,806

 

 

 

 

 

13,388

 

 

 

13,388

 

Total

 

$

7,450

 

 

$

88,778

 

 

$

96,228

 

 

$

3,544

 

 

$

171,584

 

 

$

175,128

 

 

Carrying Value (Par Value for Convertible Debt) and Estimated Fair Value of Debt

We have chosen not to measure our debt at fair value, with changes recognized in earnings each reporting period.  The following table indicates the carrying value (par value for convertible debt) and estimated fair value of our debt as of the indicated periods (in thousands):

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

2015 Credit Agreement (carrying value including current maturities)

 

$

 

 

$

 

 

$

120,000

 

 

$

120,000

 

2018 Credit Agreement (carrying value including current maturities)

 

 

148,125

 

 

 

148,125

 

 

 

 

 

 

 

2016 Convertible debt (par value)

 

 

230,000

 

 

 

242,363

 

 

 

230,000

 

 

 

251,850