XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Summary of Impacts of Adopting ASC 606 on Financial Statements

The following tables summarize the impacts of adopting ASC 606 on our Financial Statements as of and for the quarter ended March 31, 2018 (in thousands, except per share amounts):

 

 

 

 

As of March 31, 2018

 

Condensed Balance Sheet

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Unbilled trade accounts receivable

 

$

35,426

 

 

$

(697

)

 

$

34,729

 

Other current assets

 

 

32,388

 

 

 

3,184

 

 

 

35,572

 

Client contracts, net of amortization

 

 

-

 

 

 

70,376

 

 

 

70,376

 

Acquired client contracts, net of amortization

 

 

39,688

 

 

 

(39,688

)

 

 

-

 

Client contract costs, net of amortization

 

 

38,357

 

 

 

(38,357

)

 

 

-

 

Other non-current assets

 

 

7,963

 

 

 

4,485

 

 

 

12,448

 

Other assets

 

 

774,616

 

 

 

-

 

 

 

774,616

 

Total assets (1)

 

$

928,438

 

 

$

(697

)

 

$

927,741

 

Deferred revenue

 

$

47,388

 

 

$

3,781

 

 

$

51,169

 

Deferred income taxes

 

 

8,412

 

 

 

(366

)

 

 

8,046

 

Other liabilities

 

 

514,563

 

 

 

-

 

 

 

514,563

 

Total liabilities

 

 

570,363

 

 

 

3,415

 

 

 

573,778

 

Accumulated earnings

 

 

764,015

 

 

 

(4,112

)

 

 

759,903

 

Other stockholders' equity

 

 

(405,940

)

 

 

-

 

 

 

(405,940

)

Total stockholders' equity

 

 

358,075

 

 

 

(4,112

)

 

 

353,963

 

Total stockholders' equity and liabilities

 

$

928,438

 

 

$

(697

)

 

$

927,741

 

 

 

(1)

See Note 3 for further discussion related to the reclassification of our client contracts and client contract costs.

 

 

 

Quarter Ended March 31, 2018

 

Condensed Statement of Income

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

$

177,516

 

 

$

(6,994

)

 

$

170,522

 

Software and services (2)

 

 

11,959

 

 

 

1,566

 

 

 

13,525

 

Maintenance (2)

 

 

12,229

 

 

 

5,128

 

 

 

17,357

 

Total revenues

 

 

201,704

 

 

 

(300

)

 

 

201,404

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and related services (2)

 

 

86,908

 

 

 

(6,295

)

 

 

80,613

 

Software and services (2)

 

 

8,533

 

 

 

237

 

 

 

8,770

 

Maintenance (2)

 

 

5,655

 

 

 

5,114

 

 

 

10,769

 

Total cost of revenues

 

 

101,096

 

 

 

(944

)

 

 

100,152

 

Other expenses

 

 

80,404

 

 

 

-

 

 

 

80,404

 

Income before income taxes

 

 

20,204

 

 

 

644

 

 

 

20,848

 

Income tax provision

 

 

(6,190

)

 

 

(187

)

 

 

(6,377

)

Net income

 

$

14,014

 

 

$

457

 

 

$

14,471

 

Net income per diluted share

 

$

0.42

 

 

$

0.02

 

 

$

0.44

 

 

 

(2)

Adjustments are primarily related to software license products and related maintenance contracted as part of our cloud solutions contracts that were not capable of being distinct as a separate performance obligation under ASC 606 and are included in cloud solutions services in the first quarter of 2018. Costs associated with these products were also reclassified to cost of cloud solution services in the first quarter of 2018.

 

 

 

Quarter Ended March 31, 2018

 

Condensed Statement of Cash Flows

 

As Reported

 

 

Adjustments

 

 

Balances without adoption of ASC 606

 

Net income

 

$

14,014

 

 

$

457

 

 

$

14,471

 

Adjustments to reconcile net income to net cash provided by operating activities -

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

9,946

 

 

 

(878

)

 

 

9,068

 

Deferred income taxes

 

 

4,017

 

 

 

187

 

 

 

4,204

 

Other

 

 

10,270

 

 

 

-

 

 

 

10,270

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other current and non-current assets

 

 

(4,629

)

 

 

2,298

 

 

 

(2,331

)

Deferred revenue

 

 

(3,331

)

 

 

(563

)

 

 

(3,894

)

Other

 

 

(432

)

 

 

-

 

 

 

(432

)

Net cash provided by operating activities

 

 

29,855

 

 

 

1,501

 

 

 

31,356

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of and investments in client

contracts

 

 

-

 

 

 

(1,501

)

 

 

(1,501

)

Other

 

 

(16,433

)

 

 

-

 

 

 

(16,433

)

Net cash used in investing activities

 

 

(16,433

)

 

 

(1,501

)

 

 

(17,934

)

Net cash provided by financing activities

 

 

9,685

 

 

 

-

 

 

 

9,685

 

Effect of exchange rate fluctuations on cash

 

 

2,153

 

 

 

-

 

 

 

2,153

 

Net increase cash and cash equivalents

 

 

25,260

 

 

 

-

 

 

 

25,260

 

Cash and cash equivalents, beginning of period

 

 

122,243

 

 

 

-

 

 

 

122,243

 

Cash and cash equivalents, end of period

 

$

147,503

 

 

$

-

 

 

$

147,503

 

 

Schedule of Revenue Disaggregated by Geographic Region

In the following table, revenue is disaggregated by geographic region (using the location of the client as the basis of attributing revenues to the individual regions):

 

 

 

Quarter Ended

 

 

 

March 31,

 

 

 

2018

 

Americas (principally the U.S.)

 

$

169,903

 

Europe, Middle East, and Africa

 

 

20,434

 

Asia Pacific

 

 

11,367

 

Total revenues

 

$

201,704

 

 

Rollforward of Unbilled Accounts Receivable

The following table rolls forward our unbilled accounts receivable from December 31, 2017 to March 31, 2018 (in thousands):

 

 

 

Unbilled Receivables

 

Beginning Balance, December 31, 2017

 

$

31,187

 

Cumulative effect adjustments

 

 

4,193

 

Reclassification - Adoption of ASC 606

 

 

(2,276

)

Beginning Balance, January 1, 2018

 

 

33,104

 

Recognized during the period

 

 

51,590

 

Reclassified to receivables

 

 

(49,865

)

Other

 

 

597

 

Ending Balance, March 31, 2018

 

$

35,426

 

 

Rollforward of Deferred Revenue

The following table rolls forward our deferred revenue from December 31, 2017 to March 31, 2018 (in thousands):

 

 

 

Deferred Revenue

 

Beginning Balance, December 31, 2017

 

$

(54,231

)

Cumulative effect adjustments

 

 

4,344

 

Reclassification - Adoption of ASC 606

 

 

2,276

 

Beginning Balance, January 1, 2018

 

 

(47,611

)

Revenue recognized that was included in deferred revenue at the beginning of the period

 

 

19,405

 

Consideration received in advance of services performed net of revenue recognized in the current period

 

 

(18,237

)

Other

 

 

(945

)

Ending Balance, March 31, 2018

 

$

(47,388

)

 

Fair Value Measurements

The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets and liabilities measured at fair value (in thousands):

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

33,992

 

 

$

 

 

$

33,992

 

 

$

3,544

 

 

$

 

 

$

3,544

 

Commercial paper

 

 

 

 

11,957

 

 

 

11,957

 

 

 

 

 

32,467

 

 

 

32,467

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

 

 

59,869

 

 

 

59,869

 

 

 

 

 

124,182

 

 

 

124,182

 

U.S. government agency bonds

 

 

 

 

1,542

 

 

 

1,542

 

 

 

 

 

1,547

 

 

 

1,547

 

Asset-backed securities

 

 

 

 

13,184

 

 

 

13,184

 

 

 

 

 

13,388

 

 

 

13,388

 

Total

 

$

33,992

 

 

$

86,552

 

 

$

120,544

 

 

$

3,544

 

 

$

171,584

 

 

$

175,128

 

 

Carrying Value (Par Value for Convertible Debt) and Estimated Fair Value of Debt

We have chosen not to measure our debt at fair value, with changes recognized in earnings each reporting period.  The following table indicates the carrying value (par value for convertible debt) and estimated fair value of our debt as of the indicated periods (in thousands):

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

2015 Credit Agreement (carrying value including current maturities)

 

$

 

 

$

 

 

$

120,000

 

 

$

120,000

 

2018 Credit Agreement (carrying value including current maturities)

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

2016 Convertible debt (par value)

 

 

230,000

 

 

 

251,563

 

 

 

230,000

 

 

 

251,850