XML 47 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Long-Term Debt

As of December 31, 2016 and 2015, our long-term debt was as follows (in thousands):

 

 

 

December 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Credit Agreement:

 

 

 

 

 

 

 

 

Term loan, due February 2020, interest at adjusted LIBOR plus 1.75% (combined rate of 2.75% at December 31, 2016)

 

$

135,000

 

 

$

142,500

 

Less - deferred financing costs

 

 

(3,489

)

 

 

(4,738

)

Term loan, net of unamortized discounts

 

 

131,511

 

 

 

137,762

 

$200 million revolving loan facility, due February 2020, interest at adjusted LIBOR plus applicable margin

 

 

 

 

Convertible Notes:

 

 

 

 

 

 

 

 

2016 Convertible Notes – Senior convertible notes; due March 15, 2036; cash interest at 4.25%

 

 

230,000

 

 

 

Less – unamortized original issue discount

 

 

(14,005

)

 

 

Less – deferred financing costs

 

 

(5,513

)

 

 

2016 Convertible Notes, net of unamortized discounts

 

 

210,482

 

 

 

 

2010 Convertible Notes – Senior subordinated convertible notes; due March 1, 2017; cash interest at 3.0%

 

 

34,722

 

 

 

150,000

 

Less – unamortized original issue discount

 

 

(272

)

 

 

(7,923

)

Less – deferred financing costs

 

 

(24

)

 

 

(709

)

2010 Convertible Notes, net of unamortized discounts

 

 

34,426

 

 

 

141,368

 

Total debt, net of unamortized discounts

 

 

376,419

 

 

 

279,130

 

Current portion of long-term debt, net of unamortized discounts

 

 

(49,426

)

 

 

(148,868

)

Long-term debt, net of unamortized discounts

 

$

326,993

 

 

$

130,262

 

 

Estimated Maturities on Long-Term Debt

As of December 31, 2016, the maturities of our long-term debt, based upon: (i) the mandatory repayment schedule for the 2015 Term Loan; (ii) the convertibility of the 2010 Convertible Notes; and (iii) the expected remaining life of the 2016 Convertible Notes, was as follows (in thousands):

 

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021+

 

2015 Term Loan

 

$

15,000

 

 

$

22,500

 

 

$

22,500

 

 

$

75,000

 

 

$

 

2010 Convertible Notes

 

 

34,722

 

 

 

 

 

 

 

 

 

2016 Convertible Notes

 

 

 

 

 

 

 

 

 

 

230,000

 

Total long-term debt repayments

 

$

49,722

 

 

$

22,500

 

 

$

22,500

 

 

$

75,000

 

 

$

230,000